|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.089M
717.49%
YoY
|
-$500.2K
-11.44%
YoY
|
-$564.8K
366.01%
YoY
|
-$121.2K
-68.17%
YoY
|
-$380.8K
889.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$1.100K
-47.62%
YoY
|
| Cash From Operating Activities |
-$1.981M
143.48%
YoY
|
-$813.5K
207.91%
YoY
|
-$264.2K
65950.0%
YoY
|
-$400.00
-98.66%
YoY
|
-$29.80K
-219.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.018M
230.69%
YoY
|
$307.9K
454.77%
YoY
|
$55.50K
54.17%
YoY
|
$36.00K
-80.57%
YoY
|
$185.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.90K
-184.55%
YoY
|
-$33.00K
-193.22%
YoY
|
$35.40K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$990.3K
190.5%
YoY
|
-$340.9K
1596.02%
YoY
|
-$20.10K
-44.17%
YoY
|
-$36.00K
-80.57%
YoY
|
-$185.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.838M
172.99%
YoY
|
$2.505M
4421.66%
YoY
|
$55.40K
-63.16%
YoY
|
$150.4K
-73.59%
YoY
|
$569.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.838M
166.6%
YoY
|
$2.565M
4529.96%
YoY
|
$55.40K
-63.16%
YoY
|
$150.4K
-74.14%
YoY
|
$581.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.981M
143.48%
YoY
|
-$813.5K
207.91%
YoY
|
-$264.2K
65950.0%
YoY
|
-$400.00
-98.66%
YoY
|
-$29.80K
-219.68%
YoY
|
| Cash From Investing Activities |
-$990.3K
190.5%
YoY
|
-$340.9K
1596.02%
YoY
|
-$20.10K
-44.17%
YoY
|
-$36.00K
-80.57%
YoY
|
-$185.3K
N/A
|
| Cash From Financing Activities |
$6.838M
166.6%
YoY
|
$2.565M
4529.96%
YoY
|
$55.40K
-63.16%
YoY
|
$150.4K
-74.14%
YoY
|
$581.5K
N/A
|
| Net Change In Cash |
$3.867M
174.16%
YoY
|
$1.411M
-716.25%
YoY
|
-$228.9K
-300.79%
YoY
|
$114.0K
-68.89%
YoY
|
$366.4K
1371.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.981M
143.48%
YoY
|
-$813.5K
207.91%
YoY
|
-$264.2K
65950.0%
YoY
|
-$400.00
-98.66%
YoY
|
-$29.80K
-219.68%
YoY
|
| Capital Expenditures |
$1.018M
230.69%
YoY
|
$307.9K
454.77%
YoY
|
$55.50K
54.17%
YoY
|
$36.00K
-80.57%
YoY
|
$185.3K
N/A
|
| Free Cash Flow |
-$2.999M
167.42%
YoY
|
-$1.121M
250.77%
YoY
|
-$319.7K
778.3%
YoY
|
-$36.40K
-83.08%
YoY
|
-$215.1K
-963.86%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.634M
105.55%
YoY
|
-$5.072M
812.7%
YoY
|
-$2.684M
561.16%
YoY
|
-$1.846M
2111.14%
YoY
|
-$1.281M
569.38%
YoY
|
-$555.7K
328.78%
YoY
|
-$406.0K
324.69%
YoY
|
-$83.50K
-68.5%
YoY
|
-$191.4K
86.55%
YoY
|
-$95.60K
8.39%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.122M
179.62%
YoY
|
-$1.539M
330.67%
YoY
|
-$977.9K
90.36%
YoY
|
-$708.4K
863.81%
YoY
|
-$401.3K
67.98%
YoY
|
-$357.3K
-8.62%
YoY
|
-$513.7K
366.58%
YoY
|
-$73.50K
71.73%
YoY
|
-$238.9K
46.92%
YoY
|
-$110.1K
86.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.833M
2746.0%
YoY
|
$833.6K
4381.72%
YoY
|
$3.673M
1219.47%
YoY
|
$551.4K
138.29%
YoY
|
$169.8K
3229.41%
YoY
|
$18.60K
93.75%
YoY
|
$278.4K
350.49%
YoY
|
$231.4K
991.51%
YoY
|
$5.100K
-77.73%
YoY
|
$61.80K
442.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.046M
N/A
|
N/A
|
N/A
|
$27.90K
-184.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.00K
-479.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$3.787M
2130.15%
YoY
|
-$833.6K
4381.72%
YoY
|
-$3.673M
1219.47%
YoY
|
-$523.5K
98.0%
YoY
|
-$169.8K
3229.41%
YoY
|
-$18.60K
93.75%
YoY
|
-$278.4K
350.49%
YoY
|
-$264.4K
2015.2%
YoY
|
-$5.100K
-234.21%
YoY
|
-$61.80K
442.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.124M
-22.62%
YoY
|
$1.191M
-52.71%
YoY
|
$13.55M
875.87%
YoY
|
$1.479M
47.93%
YoY
|
$1.452M
92.36%
YoY
|
$2.518M
235.73%
YoY
|
$1.389M
N/A
|
$1.000M
N/A
|
$755.0K
1250.63%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.124M
-22.62%
YoY
|
$1.191M
-52.71%
YoY
|
$13.55M
919.94%
YoY
|
$1.539M
45.22%
YoY
|
$1.452M
94.94%
YoY
|
$2.518M
231.32%
YoY
|
$1.329M
N/A
|
$1.060M
N/A
|
$745.0K
-18270.73%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.122M
179.62%
YoY
|
-$1.539M
330.67%
YoY
|
-$977.9K
90.36%
YoY
|
-$708.4K
863.81%
YoY
|
-$401.3K
67.98%
YoY
|
-$357.3K
-8.62%
YoY
|
-$513.7K
366.58%
YoY
|
-$73.50K
71.73%
YoY
|
-$238.9K
46.92%
YoY
|
-$110.1K
86.93%
YoY
|
| Cash From Investing Activities |
-$3.787M
2130.15%
YoY
|
-$833.6K
4381.72%
YoY
|
-$3.673M
1219.47%
YoY
|
-$523.5K
98.0%
YoY
|
-$169.8K
3229.41%
YoY
|
-$18.60K
93.75%
YoY
|
-$278.4K
350.49%
YoY
|
-$264.4K
2015.2%
YoY
|
-$5.100K
-234.21%
YoY
|
-$61.80K
442.11%
YoY
|
| Cash From Financing Activities |
$1.124M
-22.62%
YoY
|
$1.191M
-52.71%
YoY
|
$13.55M
919.94%
YoY
|
$1.539M
45.22%
YoY
|
$1.452M
94.94%
YoY
|
$2.518M
231.32%
YoY
|
$1.329M
N/A
|
$1.060M
N/A
|
$745.0K
-18270.73%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$3.785M
-529.54%
YoY
|
-$1.182M
-155.16%
YoY
|
$8.901M
1558.7%
YoY
|
$307.4K
-57.43%
YoY
|
$881.2K
75.89%
YoY
|
$2.142M
496.02%
YoY
|
$536.6K
-412.16%
YoY
|
$722.1K
-1405.79%
YoY
|
$501.0K
-407.55%
YoY
|
-$171.9K
1491.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.122M
179.62%
YoY
|
-$1.539M
330.67%
YoY
|
-$977.9K
90.36%
YoY
|
-$708.4K
863.81%
YoY
|
-$401.3K
67.98%
YoY
|
-$357.3K
-8.62%
YoY
|
-$513.7K
366.58%
YoY
|
-$73.50K
71.73%
YoY
|
-$238.9K
46.92%
YoY
|
-$110.1K
86.93%
YoY
|
| Capital Expenditures |
$4.833M
2746.0%
YoY
|
$833.6K
4381.72%
YoY
|
$3.673M
1219.47%
YoY
|
$551.4K
138.29%
YoY
|
$169.8K
3229.41%
YoY
|
$18.60K
93.75%
YoY
|
$278.4K
350.49%
YoY
|
$231.4K
991.51%
YoY
|
$5.100K
-77.73%
YoY
|
$61.80K
442.11%
YoY
|
| Free Cash Flow |
-$5.955M
942.65%
YoY
|
-$2.372M
531.13%
YoY
|
-$4.651M
487.21%
YoY
|
-$1.260M
313.18%
YoY
|
-$571.1K
134.06%
YoY
|
-$375.9K
-6.17%
YoY
|
-$792.1K
360.79%
YoY
|
-$304.9K
376.41%
YoY
|
-$244.0K
31.54%
YoY
|
-$171.9K
144.52%
YoY
|
Loading...