|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.10M
274.43%
YoY
|
-$4.032M
121.9%
YoY
|
-$1.817M
39.34%
YoY
|
-$1.304M
-58.98%
YoY
|
-$3.179M
N/A
|
| Depreciation, Depletion And Amortization |
$20.00K
-16.67%
YoY
|
$24.00K
-4.0%
YoY
|
$25.00K
12400.0%
YoY
|
$200.00
-99.0%
YoY
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$606.0K
-22.8%
YoY
|
-$785.0K
31.49%
YoY
|
-$597.0K
0.34%
YoY
|
-$595.0K
254.17%
YoY
|
-$168.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$3.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$80.00K
-13.98%
YoY
|
-$93.00K
N/A
|
$0.00
-100.0%
YoY
|
$170.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$80.00K
-13.98%
YoY
|
-$93.00K
N/A
|
N/A
N/A
|
$167.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$935.0K
52.78%
YoY
|
$612.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$136.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$935.0K
30.04%
YoY
|
$719.0K
-16.88%
YoY
|
$865.0K
95.7%
YoY
|
$442.0K
125.51%
YoY
|
$196.0K
1860.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$606.0K
-22.8%
YoY
|
-$785.0K
31.49%
YoY
|
-$597.0K
0.34%
YoY
|
-$595.0K
254.17%
YoY
|
-$168.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$80.00K
-13.98%
YoY
|
-$93.00K
N/A
|
N/A
N/A
|
$167.0K
N/A
|
| Cash From Financing Activities |
$935.0K
30.04%
YoY
|
$719.0K
-16.88%
YoY
|
$865.0K
95.7%
YoY
|
$442.0K
125.51%
YoY
|
$196.0K
1860.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$143.0K
-188.27%
YoY
|
$162.0K
-210.96%
YoY
|
-$146.0K
-174.87%
YoY
|
$195.0K
1850.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$606.0K
-22.8%
YoY
|
-$785.0K
31.49%
YoY
|
-$597.0K
0.34%
YoY
|
-$595.0K
254.17%
YoY
|
-$168.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$3.000K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$595.0K
247.95%
YoY
|
-$171.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.568M
844.58%
YoY
|
-$10.25M
317.05%
YoY
|
-$4.678M
813.67%
YoY
|
-$6.000K
-103.31%
YoY
|
-$166.0K
-86.66%
YoY
|
-$2.457M
-1010.0%
YoY
|
-$512.0K
-64.84%
YoY
|
$181.0K
-152.92%
YoY
|
-$1.244M
330.45%
YoY
|
$270.0K
-147.37%
YoY
|
-$1.456M
113.18%
YoY
|
-$342.0K
-57.62%
YoY
|
-$289.0K
-138.43%
YoY
|
-$570.0K
N/A
|
-$683.0K
324.22%
YoY
|
-$807.0K
7970.0%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$533.0K
8783.33%
YoY
|
$2.000K
-66.67%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-14.29%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
N/A
|
$6.000K
0.0%
YoY
|
$7.000K
N/A
|
$8.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$297.0K
188.35%
YoY
|
-$256.0K
17.97%
YoY
|
-$137.0K
8.73%
YoY
|
-$111.0K
-40.0%
YoY
|
-$103.0K
-59.92%
YoY
|
-$217.0K
16.04%
YoY
|
-$126.0K
-42.73%
YoY
|
-$185.0K
105.56%
YoY
|
-$257.0K
164.95%
YoY
|
-$187.0K
107.78%
YoY
|
-$220.0K
100.0%
YoY
|
-$90.00K
-77.5%
YoY
|
-$97.00K
-23.62%
YoY
|
-$90.00K
12.5%
YoY
|
-$110.0K
N/A
|
-$400.0K
344.44%
YoY
|
-$80.00K
-300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-98.0%
YoY
|
$2.000K
-103.51%
YoY
|
-$4.000K
-88.89%
YoY
|
-$28.00K
N/A
|
-$50.00K
N/A
|
-$57.00K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$170.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-98.0%
YoY
|
$2.000K
-103.51%
YoY
|
-$4.000K
-88.89%
YoY
|
-$28.00K
N/A
|
-$50.00K
N/A
|
-$57.00K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$170.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.500M
N/A
|
$381.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$698.0K
462.9%
YoY
|
$200.0K
-14.16%
YoY
|
$611.0K
1936.67%
YoY
|
$0.00
N/A
|
$124.0K
-72.81%
YoY
|
$233.0K
-24.1%
YoY
|
$30.00K
-92.06%
YoY
|
$0.00
-100.0%
YoY
|
$456.0K
223.4%
YoY
|
$307.0K
514.0%
YoY
|
$378.0K
N/A
|
$40.00K
-89.74%
YoY
|
$141.0K
N/A
|
$50.00K
-28.57%
YoY
|
$0.00
N/A
|
$390.0K
200.0%
YoY
|
$70.00K
600.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$297.0K
188.35%
YoY
|
-$256.0K
17.97%
YoY
|
-$137.0K
8.73%
YoY
|
-$111.0K
-40.0%
YoY
|
-$103.0K
-59.92%
YoY
|
-$217.0K
16.04%
YoY
|
-$126.0K
-42.73%
YoY
|
-$185.0K
105.56%
YoY
|
-$257.0K
164.95%
YoY
|
-$187.0K
107.78%
YoY
|
-$220.0K
100.0%
YoY
|
-$90.00K
-77.5%
YoY
|
-$97.00K
-23.62%
YoY
|
-$90.00K
12.5%
YoY
|
-$110.0K
N/A
|
-$400.0K
344.44%
YoY
|
-$80.00K
-300.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-98.0%
YoY
|
$2.000K
-103.51%
YoY
|
-$4.000K
-88.89%
YoY
|
-$28.00K
N/A
|
-$50.00K
N/A
|
-$57.00K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$170.0K
N/A
|
| Cash From Financing Activities |
$698.0K
462.9%
YoY
|
$200.0K
-14.16%
YoY
|
$611.0K
1936.67%
YoY
|
$0.00
N/A
|
$124.0K
-72.81%
YoY
|
$233.0K
-24.1%
YoY
|
$30.00K
-92.06%
YoY
|
$0.00
-100.0%
YoY
|
$456.0K
223.4%
YoY
|
$307.0K
514.0%
YoY
|
$378.0K
N/A
|
$40.00K
-89.74%
YoY
|
$141.0K
N/A
|
$50.00K
-28.57%
YoY
|
$0.00
N/A
|
$390.0K
200.0%
YoY
|
$70.00K
600.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$56.00K
-411.11%
YoY
|
$475.0K
-575.0%
YoY
|
-$111.0K
-47.89%
YoY
|
$16.00K
-89.47%
YoY
|
$18.00K
-71.43%
YoY
|
-$100.0K
-181.97%
YoY
|
-$213.0K
326.0%
YoY
|
$152.0K
280.0%
YoY
|
$63.00K
-257.5%
YoY
|
$122.0K
-210.91%
YoY
|
-$50.00K
400.0%
YoY
|
$40.00K
-131.5%
YoY
|
-$40.00K
-125.0%
YoY
|
-$110.0K
N/A
|
-$10.00K
-125.0%
YoY
|
$160.0K
220.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$297.0K
188.35%
YoY
|
-$256.0K
17.97%
YoY
|
-$137.0K
8.73%
YoY
|
-$111.0K
-40.0%
YoY
|
-$103.0K
-59.92%
YoY
|
-$217.0K
16.04%
YoY
|
-$126.0K
-42.73%
YoY
|
-$185.0K
105.56%
YoY
|
-$257.0K
164.95%
YoY
|
-$187.0K
107.78%
YoY
|
-$220.0K
100.0%
YoY
|
-$90.00K
-77.5%
YoY
|
-$97.00K
-23.62%
YoY
|
-$90.00K
12.5%
YoY
|
-$110.0K
N/A
|
-$400.0K
344.44%
YoY
|
-$80.00K
-300.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$80.00K
N/A
|
Loading...