|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.49M
-87.61%
YoY
|
-$149.2M
441.38%
YoY
|
-$27.56M
24.37%
YoY
|
-$22.16M
-0.74%
YoY
|
-$22.32M
36.11%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$904.1K
-58.11%
YoY
|
$2.158M
6.59%
YoY
|
$2.025M
13.27%
YoY
|
$1.788M
19.6%
YoY
|
| Cash From Operating Activities |
-$8.740M
-36.96%
YoY
|
-$13.86M
-42.8%
YoY
|
-$24.24M
15.37%
YoY
|
-$21.01M
2.61%
YoY
|
-$20.47M
43.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.930M
-95.75%
YoY
|
$68.89M
2.09%
YoY
|
$67.48M
1090.33%
YoY
|
$5.669M
42.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.130M
-32.05%
YoY
|
$10.49M
-321977.3%
YoY
|
-$3.260K
-73.92%
YoY
|
-$12.50K
-213.53%
YoY
|
$11.01K
-59.6%
YoY
|
| Cash From Investing Activities |
$7.130M
-5.73%
YoY
|
$7.563M
-110.98%
YoY
|
-$68.89M
-300.56%
YoY
|
$34.35M
-131.94%
YoY
|
-$107.5M
3220.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$119.1M
13.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.872M
-170.28%
YoY
|
-$2.664M
763.52%
YoY
|
-$308.5K
89.94%
YoY
|
-$162.4K
-100.13%
YoY
|
$121.2M
9.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.740M
-36.96%
YoY
|
-$13.86M
-42.8%
YoY
|
-$24.24M
15.37%
YoY
|
-$21.01M
2.61%
YoY
|
-$20.47M
43.27%
YoY
|
| Cash From Investing Activities |
$7.130M
-5.73%
YoY
|
$7.563M
-110.98%
YoY
|
-$68.89M
-300.56%
YoY
|
$34.35M
-131.94%
YoY
|
-$107.5M
3220.72%
YoY
|
| Cash From Financing Activities |
$1.872M
-170.28%
YoY
|
-$2.664M
763.52%
YoY
|
-$308.5K
89.94%
YoY
|
-$162.4K
-100.13%
YoY
|
$121.2M
9.17%
YoY
|
| Net Change In Cash |
$270.9K
-103.02%
YoY
|
-$8.974M
-90.4%
YoY
|
-$93.44M
-808.74%
YoY
|
$13.18M
-293.99%
YoY
|
-$6.796M
-107.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.740M
-36.96%
YoY
|
-$13.86M
-42.8%
YoY
|
-$24.24M
15.37%
YoY
|
-$21.01M
2.61%
YoY
|
-$20.47M
43.27%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.930M
-95.75%
YoY
|
$68.89M
2.09%
YoY
|
$67.48M
1090.33%
YoY
|
$5.669M
42.6%
YoY
|
| Free Cash Flow |
-$8.740M
-47.96%
YoY
|
-$16.79M
-81.97%
YoY
|
-$93.13M
5.25%
YoY
|
-$88.48M
238.48%
YoY
|
-$26.14M
43.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.200M
-399.17%
YoY
|
-$14.14M
-83.19%
YoY
|
-$1.381M
-59.44%
YoY
|
-$3.373M
-93.32%
YoY
|
$401.1K
-103.59%
YoY
|
-$84.12M
898.41%
YoY
|
-$3.404M
-44.54%
YoY
|
-$50.51M
676.1%
YoY
|
-$11.16M
72.03%
YoY
|
-$8.425M
38.81%
YoY
|
-$6.138M
12.83%
YoY
|
-$6.509M
17.57%
YoY
|
-$6.486M
26.89%
YoY
|
-$6.069M
0.02%
YoY
|
-$5.440M
-20.75%
YoY
|
-$5.536M
5.84%
YoY
|
-$5.112M
22.91%
YoY
|
-$6.068M
-0.8%
YoY
|
-$6.865M
88.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.90K
-93.48%
YoY
|
$145.8K
-72.87%
YoY
|
$147.0K
-72.51%
YoY
|
$575.5K
8.24%
YoY
|
$551.0K
5.27%
YoY
|
$537.3K
4.71%
YoY
|
$534.8K
7.44%
YoY
|
$531.7K
8.39%
YoY
|
$523.4K
9.16%
YoY
|
$513.1K
13.96%
YoY
|
$497.7K
13.68%
YoY
|
$490.6K
16.2%
YoY
|
$479.5K
16.95%
YoY
|
$450.2K
18.48%
YoY
|
| Cash From Operating Activities |
-$1.020M
-56.8%
YoY
|
-$3.178M
173.26%
YoY
|
-$1.651M
-58.73%
YoY
|
-$1.548M
-64.21%
YoY
|
-$2.362M
-45.99%
YoY
|
-$1.163M
-79.85%
YoY
|
-$4.001M
-35.59%
YoY
|
-$4.326M
-29.14%
YoY
|
-$4.373M
-28.8%
YoY
|
-$5.773M
89.04%
YoY
|
-$6.213M
-7.22%
YoY
|
-$6.105M
2.95%
YoY
|
-$6.142M
15.3%
YoY
|
-$3.054M
-43.03%
YoY
|
-$6.696M
43.9%
YoY
|
-$5.930M
-0.13%
YoY
|
-$5.326M
17.88%
YoY
|
-$5.361M
44.89%
YoY
|
-$4.653M
28.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$213.0K
-91.91%
YoY
|
$673.6K
-96.58%
YoY
|
$874.1K
-96.3%
YoY
|
$1.169M
-94.9%
YoY
|
$2.633M
-88.35%
YoY
|
$19.67M
-236.48%
YoY
|
$23.66M
-195.73%
YoY
|
$22.93M
297.96%
YoY
|
$22.59M
-1554.41%
YoY
|
-$14.41M
736.61%
YoY
|
-$24.71M
1912.41%
YoY
|
$5.762M
376.93%
YoY
|
-$1.553M
-7.53%
YoY
|
-$1.722M
64.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.00K
-97.57%
YoY
|
$2.473M
-73.57%
YoY
|
$911.6K
510.66%
YoY
|
$3.721M
N/A
|
$987.2K
N/A
|
$9.357M
-287117.79%
YoY
|
$149.3K
21225.71%
YoY
|
N/A
|
$0.00
N/A
|
-$3.260K
-100.01%
YoY
|
$700.00
-100.0%
YoY
|
$3.959K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
$29.39M
-469.91%
YoY
|
$74.14M
-203.4%
YoY
|
-$1.705M
-15589.92%
YoY
|
-$22.17M
N/A
|
-$7.944M
79344.8%
YoY
|
| Cash From Investing Activities |
N/A
|
$24.00K
-96.9%
YoY
|
$2.473M
-71.52%
YoY
|
$911.6K
-225.76%
YoY
|
$3.721M
-418.26%
YoY
|
$774.1K
-129.4%
YoY
|
$8.683M
-144.14%
YoY
|
-$724.9K
-96.94%
YoY
|
-$1.169M
-94.9%
YoY
|
-$2.633M
-88.35%
YoY
|
-$19.67M
-231.33%
YoY
|
-$23.66M
-147.85%
YoY
|
-$22.94M
207.13%
YoY
|
-$22.59M
-4.75%
YoY
|
$14.98M
-254.93%
YoY
|
$49.43M
-167.78%
YoY
|
-$7.468M
512.5%
YoY
|
-$23.72M
1303.56%
YoY
|
-$9.667M
811.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.150M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$959.6K
-513.25%
YoY
|
$2.704M
2073.71%
YoY
|
-$600.0K
-87.78%
YoY
|
$0.00
-100.0%
YoY
|
-$232.2K
247.98%
YoY
|
$124.4K
-177.45%
YoY
|
-$4.910M
2660.56%
YoY
|
$2.189M
-1313.78%
YoY
|
-$66.73K
-131.07%
YoY
|
-$160.6K
-158.92%
YoY
|
-$177.9K
10.98%
YoY
|
-$180.3K
56.22%
YoY
|
$214.8K
-234.81%
YoY
|
$272.6K
-278.65%
YoY
|
-$160.3K
-200.07%
YoY
|
-$115.4K
-137.11%
YoY
|
-$159.3K
-100.13%
YoY
|
-$152.6K
-100.25%
YoY
|
$160.2K
-99.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.020M
-56.8%
YoY
|
-$3.178M
173.26%
YoY
|
-$1.651M
-58.73%
YoY
|
-$1.548M
-64.21%
YoY
|
-$2.362M
-45.99%
YoY
|
-$1.163M
-79.85%
YoY
|
-$4.001M
-35.59%
YoY
|
-$4.326M
-29.14%
YoY
|
-$4.373M
-28.8%
YoY
|
-$5.773M
89.04%
YoY
|
-$6.213M
-7.22%
YoY
|
-$6.105M
2.95%
YoY
|
-$6.142M
15.3%
YoY
|
-$3.054M
-43.03%
YoY
|
-$6.696M
43.9%
YoY
|
-$5.930M
-0.13%
YoY
|
-$5.326M
17.88%
YoY
|
-$5.361M
44.89%
YoY
|
-$4.653M
28.55%
YoY
|
| Cash From Investing Activities |
N/A
|
$24.00K
-96.9%
YoY
|
$2.473M
-71.52%
YoY
|
$911.6K
-225.76%
YoY
|
$3.721M
-418.26%
YoY
|
$774.1K
-129.4%
YoY
|
$8.683M
-144.14%
YoY
|
-$724.9K
-96.94%
YoY
|
-$1.169M
-94.9%
YoY
|
-$2.633M
-88.35%
YoY
|
-$19.67M
-231.33%
YoY
|
-$23.66M
-147.85%
YoY
|
-$22.94M
207.13%
YoY
|
-$22.59M
-4.75%
YoY
|
$14.98M
-254.93%
YoY
|
$49.43M
-167.78%
YoY
|
-$7.468M
512.5%
YoY
|
-$23.72M
1303.56%
YoY
|
-$9.667M
811.98%
YoY
|
| Cash From Financing Activities |
$959.6K
-513.25%
YoY
|
$2.704M
2073.71%
YoY
|
-$600.0K
-87.78%
YoY
|
$0.00
-100.0%
YoY
|
-$232.2K
247.98%
YoY
|
$124.4K
-177.45%
YoY
|
-$4.910M
2660.56%
YoY
|
$2.189M
-1313.78%
YoY
|
-$66.73K
-131.07%
YoY
|
-$160.6K
-158.92%
YoY
|
-$177.9K
10.98%
YoY
|
-$180.3K
56.22%
YoY
|
$214.8K
-234.81%
YoY
|
$272.6K
-278.65%
YoY
|
-$160.3K
-200.07%
YoY
|
-$115.4K
-137.11%
YoY
|
-$159.3K
-100.13%
YoY
|
-$152.6K
-100.25%
YoY
|
$160.2K
-99.53%
YoY
|
| Net Change In Cash |
-$60.62K
-105.34%
YoY
|
-$450.2K
70.14%
YoY
|
$221.9K
-197.24%
YoY
|
-$636.7K
-77.75%
YoY
|
$1.136M
-120.24%
YoY
|
-$264.6K
-96.91%
YoY
|
-$228.2K
-99.12%
YoY
|
-$2.862M
-90.44%
YoY
|
-$5.611M
-80.56%
YoY
|
-$8.567M
-66.24%
YoY
|
-$26.06M
-420.94%
YoY
|
-$29.94M
-169.0%
YoY
|
-$28.86M
122.96%
YoY
|
-$25.37M
-13.2%
YoY
|
$8.120M
-157.35%
YoY
|
$43.39M
-155.23%
YoY
|
-$12.95M
-111.24%
YoY
|
-$29.23M
-151.5%
YoY
|
-$14.16M
-148.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.020M
-56.8%
YoY
|
-$3.178M
173.26%
YoY
|
-$1.651M
-58.73%
YoY
|
-$1.548M
-64.21%
YoY
|
-$2.362M
-45.99%
YoY
|
-$1.163M
-79.85%
YoY
|
-$4.001M
-35.59%
YoY
|
-$4.326M
-29.14%
YoY
|
-$4.373M
-28.8%
YoY
|
-$5.773M
89.04%
YoY
|
-$6.213M
-7.22%
YoY
|
-$6.105M
2.95%
YoY
|
-$6.142M
15.3%
YoY
|
-$3.054M
-43.03%
YoY
|
-$6.696M
43.9%
YoY
|
-$5.930M
-0.13%
YoY
|
-$5.326M
17.88%
YoY
|
-$5.361M
44.89%
YoY
|
-$4.653M
28.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$213.0K
-91.91%
YoY
|
$673.6K
-96.58%
YoY
|
$874.1K
-96.3%
YoY
|
$1.169M
-94.9%
YoY
|
$2.633M
-88.35%
YoY
|
$19.67M
-236.48%
YoY
|
$23.66M
-195.73%
YoY
|
$22.93M
297.96%
YoY
|
$22.59M
-1554.41%
YoY
|
-$14.41M
736.61%
YoY
|
-$24.71M
1912.41%
YoY
|
$5.762M
376.93%
YoY
|
-$1.553M
-7.53%
YoY
|
-$1.722M
64.04%
YoY
|
| Free Cash Flow |
N/A
|
-$3.178M
130.96%
YoY
|
-$1.651M
-64.68%
YoY
|
-$1.548M
-70.22%
YoY
|
-$2.362M
-57.38%
YoY
|
-$1.376M
-83.63%
YoY
|
-$4.675M
-81.94%
YoY
|
-$5.200M
-82.53%
YoY
|
-$5.542M
-80.94%
YoY
|
-$8.406M
-67.22%
YoY
|
-$25.88M
-435.5%
YoY
|
-$29.76M
-258.46%
YoY
|
-$29.07M
162.19%
YoY
|
-$25.65M
573.59%
YoY
|
$7.714M
-363.18%
YoY
|
$18.78M
-498.74%
YoY
|
-$11.09M
93.63%
YoY
|
-$3.808M
88.49%
YoY
|
-$2.931M
14.05%
YoY
|
Loading...