|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.65M
-7.77%
YoY
|
-$24.56M
2.58%
YoY
|
-$23.94M
55.44%
YoY
|
-$15.40M
-15.38%
YoY
|
-$18.20M
-29.46%
YoY
|
| Depreciation, Depletion And Amortization |
$815.0K
-9.44%
YoY
|
$900.0K
-29.19%
YoY
|
$1.271M
154.2%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
-68.42%
YoY
|
| Cash From Operating Activities |
-$10.25M
-24.79%
YoY
|
-$13.63M
326.93%
YoY
|
-$3.193M
-68.54%
YoY
|
-$10.15M
33.26%
YoY
|
-$7.615M
-30.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$425.0K
-94.63%
YoY
|
$7.921M
-19.85%
YoY
|
$9.883M
107.15%
YoY
|
$4.771M
103.02%
YoY
|
$2.350M
-30.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.554M
580.84%
YoY
|
$522.0K
645.71%
YoY
|
$70.00K
-94.82%
YoY
|
$1.351M
1007.38%
YoY
|
$122.0K
-98.78%
YoY
|
| Cash From Investing Activities |
$2.898M
-124.91%
YoY
|
-$11.64M
18.58%
YoY
|
-$9.813M
186.93%
YoY
|
-$3.420M
53.5%
YoY
|
-$2.228M
-133.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.014M
-78.16%
YoY
|
$22.96M
252.22%
YoY
|
$6.519M
-35.87%
YoY
|
$10.17M
176.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.09M
9.83%
YoY
|
$12.83M
-42.86%
YoY
|
$22.45M
79.38%
YoY
|
$12.51M
9.31%
YoY
|
$11.45M
241.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.25M
-24.79%
YoY
|
-$13.63M
326.93%
YoY
|
-$3.193M
-68.54%
YoY
|
-$10.15M
33.26%
YoY
|
-$7.615M
-30.95%
YoY
|
| Cash From Investing Activities |
$2.898M
-124.91%
YoY
|
-$11.64M
18.58%
YoY
|
-$9.813M
186.93%
YoY
|
-$3.420M
53.5%
YoY
|
-$2.228M
-133.59%
YoY
|
| Cash From Financing Activities |
$14.09M
9.83%
YoY
|
$12.83M
-42.86%
YoY
|
$22.45M
79.38%
YoY
|
$12.51M
9.31%
YoY
|
$11.45M
241.29%
YoY
|
| Net Change In Cash |
$6.731M
-154.09%
YoY
|
-$12.44M
-231.81%
YoY
|
$9.440M
-994.79%
YoY
|
-$1.055M
-165.77%
YoY
|
$1.604M
-253.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.25M
-24.79%
YoY
|
-$13.63M
326.93%
YoY
|
-$3.193M
-68.54%
YoY
|
-$10.15M
33.26%
YoY
|
-$7.615M
-30.95%
YoY
|
| Capital Expenditures |
$425.0K
-94.63%
YoY
|
$7.921M
-19.85%
YoY
|
$9.883M
107.15%
YoY
|
$4.771M
103.02%
YoY
|
$2.350M
-30.12%
YoY
|
| Free Cash Flow |
-$10.68M
-50.46%
YoY
|
-$21.55M
64.83%
YoY
|
-$13.08M
-12.35%
YoY
|
-$14.92M
49.71%
YoY
|
-$9.965M
-30.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.954M
-52.45%
YoY
|
-$4.440M
-40.35%
YoY
|
-$3.121M
-40.1%
YoY
|
-$6.770M
10.08%
YoY
|
-$8.315M
43.36%
YoY
|
-$7.443M
-25.76%
YoY
|
-$5.210M
14.58%
YoY
|
-$6.150M
29.23%
YoY
|
-$5.800M
25.92%
YoY
|
-$10.03M
152.54%
YoY
|
-$4.547M
17.04%
YoY
|
-$4.759M
50.32%
YoY
|
-$4.606M
4.44%
YoY
|
-$3.970M
-15.62%
YoY
|
-$3.885M
180.3%
YoY
|
-$3.166M
-60.5%
YoY
|
-$4.410M
7.93%
YoY
|
-$4.705M
-69.67%
YoY
|
-$1.386M
-24.55%
YoY
|
| Depreciation, Depletion And Amortization |
$197.0K
-10.86%
YoY
|
$278.0K
-4.14%
YoY
|
$197.0K
-13.97%
YoY
|
$200.0K
-14.89%
YoY
|
$221.0K
1.38%
YoY
|
$290.0K
-19.67%
YoY
|
$229.0K
-9.84%
YoY
|
$235.0K
17.5%
YoY
|
$218.0K
118.0%
YoY
|
$361.0K
90.0%
YoY
|
$254.0K
27.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$190.0K
-26.64%
YoY
|
$200.0K
241.3%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-66.67%
YoY
|
$259.0K
-39.77%
YoY
|
$58.60K
-88.28%
YoY
|
| Cash From Operating Activities |
-$3.844M
39.63%
YoY
|
-$2.605M
30.58%
YoY
|
-$2.349M
-35.38%
YoY
|
-$2.546M
-32.12%
YoY
|
-$2.753M
-35.98%
YoY
|
-$1.995M
-63.14%
YoY
|
-$3.635M
11.85%
YoY
|
-$3.751M
-145.0%
YoY
|
-$4.300M
50.19%
YoY
|
-$5.413M
544.4%
YoY
|
-$3.250M
9.83%
YoY
|
$8.335M
-401.99%
YoY
|
-$2.863M
-20.23%
YoY
|
-$840.0K
-78.25%
YoY
|
-$2.959M
-349.28%
YoY
|
-$2.760M
-0.72%
YoY
|
-$3.589M
66.47%
YoY
|
-$3.862M
89.31%
YoY
|
$1.187M
-277.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
-99.45%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
-95.82%
YoY
|
$289.0K
-89.44%
YoY
|
$731.0K
-79.25%
YoY
|
$1.465M
87.82%
YoY
|
$4.233M
1606.85%
YoY
|
$2.737M
-47.92%
YoY
|
$3.523M
42.0%
YoY
|
$780.0K
-159.23%
YoY
|
$248.0K
-134.69%
YoY
|
$5.255M
1936.82%
YoY
|
$2.481M
-465.93%
YoY
|
-$1.317M
189.45%
YoY
|
-$715.0K
-4.28%
YoY
|
$258.0K
-44.99%
YoY
|
-$678.0K
88.33%
YoY
|
-$455.0K
-40.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.069M
-1417.83%
YoY
|
$35.00K
-78.79%
YoY
|
$5.488M
10876.0%
YoY
|
$100.0K
-33.33%
YoY
|
$157.0K
N/A
|
$165.0K
N/A
|
$50.00K
-221.95%
YoY
|
$150.0K
354.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
-34.92%
YoY
|
$33.00K
-95.11%
YoY
|
$741.0K
-1784.09%
YoY
|
-$2.000K
-102.5%
YoY
|
-$63.00K
-113.24%
YoY
|
$675.0K
-273.08%
YoY
|
-$44.00K
-210.0%
YoY
|
$80.00K
-96.62%
YoY
|
| Cash From Investing Activities |
-$2.000M
433.33%
YoY
|
-$2.073M
261.15%
YoY
|
$35.00K
-102.69%
YoY
|
$5.311M
-226.97%
YoY
|
-$375.0K
-93.28%
YoY
|
-$574.0K
-83.71%
YoY
|
-$1.300M
66.67%
YoY
|
-$4.183M
1347.4%
YoY
|
-$5.579M
6.84%
YoY
|
-$3.523M
102.47%
YoY
|
-$780.0K
-40.86%
YoY
|
-$289.0K
-62.85%
YoY
|
-$5.222M
-1352.28%
YoY
|
-$1.740M
141.0%
YoY
|
-$1.319M
251.73%
YoY
|
-$778.0K
187.08%
YoY
|
$417.0K
-148.54%
YoY
|
-$722.0K
118.79%
YoY
|
-$375.0K
-123.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.214M
-42.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.126M
6.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.989M
-48.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.890M
-48.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.850M
189.97%
YoY
|
$11.90M
221.85%
YoY
|
$3.967M
7528.85%
YoY
|
-$2.421M
-132.4%
YoY
|
$638.0K
-60.17%
YoY
|
$3.698M
-2668.06%
YoY
|
$52.00K
-99.78%
YoY
|
$7.473M
-243.57%
YoY
|
$1.602M
-63.24%
YoY
|
-$144.0K
-139.02%
YoY
|
$23.44M
228.02%
YoY
|
-$5.205M
-663.92%
YoY
|
$4.358M
6.94%
YoY
|
$369.0K
-63.86%
YoY
|
$7.146M
3783.7%
YoY
|
$923.0K
-54.58%
YoY
|
$4.075M
-50.36%
YoY
|
$1.021M
-68.68%
YoY
|
$184.0K
-330.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.844M
39.63%
YoY
|
-$2.605M
30.58%
YoY
|
-$2.349M
-35.38%
YoY
|
-$2.546M
-32.12%
YoY
|
-$2.753M
-35.98%
YoY
|
-$1.995M
-63.14%
YoY
|
-$3.635M
11.85%
YoY
|
-$3.751M
-145.0%
YoY
|
-$4.300M
50.19%
YoY
|
-$5.413M
544.4%
YoY
|
-$3.250M
9.83%
YoY
|
$8.335M
-401.99%
YoY
|
-$2.863M
-20.23%
YoY
|
-$840.0K
-78.25%
YoY
|
-$2.959M
-349.28%
YoY
|
-$2.760M
-0.72%
YoY
|
-$3.589M
66.47%
YoY
|
-$3.862M
89.31%
YoY
|
$1.187M
-277.16%
YoY
|
| Cash From Investing Activities |
-$2.000M
433.33%
YoY
|
-$2.073M
261.15%
YoY
|
$35.00K
-102.69%
YoY
|
$5.311M
-226.97%
YoY
|
-$375.0K
-93.28%
YoY
|
-$574.0K
-83.71%
YoY
|
-$1.300M
66.67%
YoY
|
-$4.183M
1347.4%
YoY
|
-$5.579M
6.84%
YoY
|
-$3.523M
102.47%
YoY
|
-$780.0K
-40.86%
YoY
|
-$289.0K
-62.85%
YoY
|
-$5.222M
-1352.28%
YoY
|
-$1.740M
141.0%
YoY
|
-$1.319M
251.73%
YoY
|
-$778.0K
187.08%
YoY
|
$417.0K
-148.54%
YoY
|
-$722.0K
118.79%
YoY
|
-$375.0K
-123.29%
YoY
|
| Cash From Financing Activities |
$1.850M
189.97%
YoY
|
$11.90M
221.85%
YoY
|
$3.967M
7528.85%
YoY
|
-$2.421M
-132.4%
YoY
|
$638.0K
-60.17%
YoY
|
$3.698M
-2668.06%
YoY
|
$52.00K
-99.78%
YoY
|
$7.473M
-243.57%
YoY
|
$1.602M
-63.24%
YoY
|
-$144.0K
-139.02%
YoY
|
$23.44M
228.02%
YoY
|
-$5.205M
-663.92%
YoY
|
$4.358M
6.94%
YoY
|
$369.0K
-63.86%
YoY
|
$7.146M
3783.7%
YoY
|
$923.0K
-54.58%
YoY
|
$4.075M
-50.36%
YoY
|
$1.021M
-68.68%
YoY
|
$184.0K
-330.0%
YoY
|
| Net Change In Cash |
-$3.994M
60.4%
YoY
|
$7.224M
539.86%
YoY
|
$1.653M
-133.85%
YoY
|
$344.0K
-174.62%
YoY
|
-$2.490M
-69.74%
YoY
|
$1.129M
-112.43%
YoY
|
-$4.883M
-125.16%
YoY
|
-$461.0K
-116.23%
YoY
|
-$8.228M
120.77%
YoY
|
-$9.080M
310.67%
YoY
|
$19.41M
576.78%
YoY
|
$2.841M
-208.64%
YoY
|
-$3.727M
-512.74%
YoY
|
-$2.211M
-37.95%
YoY
|
$2.868M
187.95%
YoY
|
-$2.615M
156.62%
YoY
|
$903.0K
-82.61%
YoY
|
-$3.563M
-500.34%
YoY
|
$996.0K
15.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.844M
39.63%
YoY
|
-$2.605M
30.58%
YoY
|
-$2.349M
-35.38%
YoY
|
-$2.546M
-32.12%
YoY
|
-$2.753M
-35.98%
YoY
|
-$1.995M
-63.14%
YoY
|
-$3.635M
11.85%
YoY
|
-$3.751M
-145.0%
YoY
|
-$4.300M
50.19%
YoY
|
-$5.413M
544.4%
YoY
|
-$3.250M
9.83%
YoY
|
$8.335M
-401.99%
YoY
|
-$2.863M
-20.23%
YoY
|
-$840.0K
-78.25%
YoY
|
-$2.959M
-349.28%
YoY
|
-$2.760M
-0.72%
YoY
|
-$3.589M
66.47%
YoY
|
-$3.862M
89.31%
YoY
|
$1.187M
-277.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
-99.45%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
-95.82%
YoY
|
$289.0K
-89.44%
YoY
|
$731.0K
-79.25%
YoY
|
$1.465M
87.82%
YoY
|
$4.233M
1606.85%
YoY
|
$2.737M
-47.92%
YoY
|
$3.523M
42.0%
YoY
|
$780.0K
-159.23%
YoY
|
$248.0K
-134.69%
YoY
|
$5.255M
1936.82%
YoY
|
$2.481M
-465.93%
YoY
|
-$1.317M
189.45%
YoY
|
-$715.0K
-4.28%
YoY
|
$258.0K
-44.99%
YoY
|
-$678.0K
88.33%
YoY
|
-$455.0K
-40.13%
YoY
|
| Free Cash Flow |
-$3.844M
26.36%
YoY
|
-$2.609M
-4.29%
YoY
|
-$2.349M
-53.94%
YoY
|
-$2.723M
-65.89%
YoY
|
-$3.042M
-56.77%
YoY
|
-$2.726M
-69.49%
YoY
|
-$5.100M
26.55%
YoY
|
-$7.984M
-198.73%
YoY
|
-$7.037M
-13.32%
YoY
|
-$8.936M
169.08%
YoY
|
-$4.030M
145.43%
YoY
|
$8.087M
-495.45%
YoY
|
-$8.118M
111.02%
YoY
|
-$3.321M
4.3%
YoY
|
-$1.642M
-200.0%
YoY
|
-$2.045M
0.59%
YoY
|
-$3.847M
46.55%
YoY
|
-$3.184M
89.52%
YoY
|
$1.642M
1724.44%
YoY
|
Loading...