2019 Q2 Form 10-Q Financial Statement
#000162183219000043 Filed on May 09, 2019
Income Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
Revenue | $1.483M | $437.0K | $1.726M |
YoY Change | 207.04% | -74.68% | |
Cost Of Revenue | $7.185M | $4.681M | $5.436M |
YoY Change | 56.2% | -13.89% | |
Gross Profit | -$5.702M | -$4.244M | -$3.710M |
YoY Change | 38.5% | 14.39% | |
Gross Profit Margin | -384.49% | -971.17% | -214.95% |
Selling, General & Admin | $4.650M | $4.520M | $3.140M |
YoY Change | -7.74% | 43.95% | -29.12% |
% of Gross Profit | |||
Research & Development | $338.0K | $620.0K | $1.475M |
YoY Change | -71.9% | -57.97% | -50.62% |
% of Gross Profit | |||
Depreciation & Amortization | $900.0K | $800.0K | $800.0K |
YoY Change | 12.5% | 0.0% | 12.68% |
% of Gross Profit | |||
Operating Expenses | $11.86M | $9.317M | $8.686M |
YoY Change | 22.05% | 7.26% | 92.38% |
Operating Profit | -$10.38M | -$8.880M | -$6.960M |
YoY Change | 12.37% | 27.59% | 54.15% |
Interest Expense | $203.0K | $2.889M | $587.0K |
YoY Change | -71.77% | 392.16% | 51.29% |
% of Operating Profit | |||
Other Income/Expense, Net | -$126.0K | -$2.826M | -$570.0K |
YoY Change | -81.84% | 395.79% | 51.19% |
Pretax Income | -$10.50M | -$11.71M | -$7.530M |
YoY Change | 5.78% | 55.46% | 53.92% |
Income Tax | $0.00 | $2.000K | $2.000K |
% Of Pretax Income | |||
Net Earnings | -$10.50M | -$11.71M | -$7.532M |
YoY Change | 5.78% | 55.44% | 53.9% |
Net Earnings / Revenue | -708.09% | -2679.18% | -436.38% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$206.9K | -$269.1K | -$271.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 44.77M shares | 44.35M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $27.31M | $15.34M | $17.50M |
YoY Change | -25.71% | -12.34% | -41.88% |
Cash & Equivalents | $27.31M | $15.34M | $17.50M |
Short-Term Investments | |||
Other Short-Term Assets | $580.0K | $1.160M | $640.0K |
YoY Change | 163.64% | 81.25% | -60.25% |
Inventory | $1.742M | $1.216M | $930.0K |
Prepaid Expenses | |||
Receivables | $1.013M | $426.0K | $1.330M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $30.65M | $18.14M | $20.40M |
YoY Change | -20.56% | -11.1% | -36.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $47.63M | $46.59M | $46.58M |
YoY Change | 2.45% | 0.02% | 6.79% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.363M | $3.332M | $1.560M |
YoY Change | 179.68% | 113.59% | -7.14% |
Total Long-Term Assets | $53.08M | $51.05M | $49.56M |
YoY Change | 7.39% | 3.01% | 6.72% |
TOTAL ASSETS | |||
Total Short-Term Assets | $30.65M | $18.14M | $20.40M |
Total Long-Term Assets | $53.08M | $51.05M | $49.56M |
Total Assets | $83.73M | $69.19M | $69.96M |
YoY Change | -4.86% | -1.1% | -10.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.447M | $3.035M | $2.080M |
YoY Change | 222.31% | 45.91% | -21.21% |
Accrued Expenses | $2.413M | $4.449M | $1.670M |
YoY Change | 48.04% | 166.41% | 45.22% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $280.0K | $280.0K | $380.0K |
YoY Change | -89.35% | -26.32% | 22.58% |
Total Short-Term Liabilities | $8.652M | $8.263M | $4.330M |
YoY Change | 40.45% | 90.83% | 0.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.580M | $8.640M | $10.51M |
YoY Change | -1.38% | -17.79% | 8.69% |
Other Long-Term Liabilities | $1.890M | $2.010M | $1.430M |
YoY Change | 35.97% | 40.56% | -10.06% |
Total Long-Term Liabilities | $10.47M | $10.65M | $11.94M |
YoY Change | 3.77% | -10.8% | 6.04% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.652M | $8.263M | $4.330M |
Total Long-Term Liabilities | $10.47M | $10.65M | $11.94M |
Total Liabilities | $19.11M | $18.91M | $16.27M |
YoY Change | 17.62% | 16.23% | 4.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$117.3M | -$106.8M | |
YoY Change | |||
Common Stock | $181.9M | $157.1M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $64.62M | $50.28M | $53.68M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $83.73M | $69.19M | $69.96M |
YoY Change | -4.86% | -1.1% | -10.83% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.50M | -$11.71M | -$7.532M |
YoY Change | 5.78% | 55.44% | 53.9% |
Depreciation, Depletion And Amortization | $900.0K | $800.0K | $800.0K |
YoY Change | 12.5% | 0.0% | 12.68% |
Cash From Operating Activities | -$5.530M | -$6.304M | -$5.958M |
YoY Change | -11.09% | 5.81% | 43.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.590M | $1.612M | $1.337M |
YoY Change | 51.43% | 20.57% | -159.96% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.140M | $40.00K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$2.730M | -$1.574M | -$1.337M |
YoY Change | 160.0% | 17.73% | -42.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $9.063M | $2.107M | |
YoY Change | 330.14% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 20.23M | $2.322M | $1.999M |
YoY Change | -23.78% | 16.16% | -81.11% |
NET CHANGE | |||
Cash From Operating Activities | -5.530M | -$6.304M | -$5.958M |
Cash From Investing Activities | -2.730M | -$1.574M | -$1.337M |
Cash From Financing Activities | 20.23M | $2.322M | $1.999M |
Net Change In Cash | 11.97M | -$5.556M | -$5.296M |
YoY Change | -37.88% | 4.91% | -228.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.530M | -$6.304M | -$5.958M |
Capital Expenditures | -$1.590M | $1.612M | $1.337M |
Free Cash Flow | -$3.940M | -$7.916M | -$7.295M |
YoY Change | -23.79% | 8.51% | 279.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | aqms |
Accrued Interest Payable
AccruedInterestPayable
|
1651000 | USD |
CY2019Q1 | aqms |
Accrued Interest Payable
AccruedInterestPayable
|
0 | USD |
CY2019Q1 | aqms |
Allocated Transaction Cost
AllocatedTransactionCost
|
10000 | USD |
CY2019Q1 | aqms |
Annual Fee Percentage
AnnualFeePercentage
|
0.005 | |
CY2018Q1 | aqms |
Fairvalueofcommonstockissuedforconsultingservices
Fairvalueofcommonstockissuedforconsultingservices
|
0 | USD |
CY2019Q1 | aqms |
Fairvalueofcommonstockissuedforconsultingservices
Fairvalueofcommonstockissuedforconsultingservices
|
1187000 | USD |
CY2019Q1 | aqms |
Guarantee Fee
GuaranteeFee
|
270000 | USD |
CY2018Q1 | aqms |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-46000 | USD |
CY2019Q1 | aqms |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-35000 | USD |
CY2018Q1 | aqms |
Increase In Property And Equipment Resulting From Increase In Accounts Payable
IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable
|
504000 | USD |
CY2019Q1 | aqms |
Increase In Property And Equipment Resulting From Increase In Accounts Payable
IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable
|
455000 | USD |
CY2018Q1 | aqms |
Increase In Property And Equipment Resulting From Increase In Accrued Expenses
IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses
|
213000 | USD |
CY2019Q1 | aqms |
Increase In Property And Equipment Resulting From Increase In Accrued Expenses
IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccruedExpenses
|
103000 | USD |
CY2019Q1 | aqms |
Net Proceeds From Public Offering
NetProceedsFromPublicOffering
|
9100000 | USD |
CY2018Q1 | aqms |
Non Cash Convertible Note Interest Expense
NonCashConvertibleNoteInterestExpense
|
163000 | USD |
CY2019Q1 | aqms |
Non Cash Convertible Note Interest Expense
NonCashConvertibleNoteInterestExpense
|
2556000 | USD |
CY2018Q1 | aqms |
Non Cash Interest Expense
NonCashInterestExpense
|
0 | USD |
CY2019Q1 | aqms |
Non Cash Interest Expense
NonCashInterestExpense
|
101000 | USD |
CY2018Q2 | aqms |
Onetime Fee Payable
OnetimeFeePayable
|
500000 | USD |
CY2018Q4 | aqms |
Operatingand Finance Liability Current
OperatingandFinanceLiabilityCurrent
|
121000 | USD |
CY2019Q1 | aqms |
Operatingand Finance Liability Current
OperatingandFinanceLiabilityCurrent
|
505000 | USD |
CY2018Q4 | aqms |
Operatingand Finance Liability Noncurrent
OperatingandFinanceLiabilityNoncurrent
|
110000 | USD |
CY2019Q1 | aqms |
Operatingand Finance Liability Noncurrent
OperatingandFinanceLiabilityNoncurrent
|
1282000 | USD |
CY2018 | aqms |
Paymentsfor Key Man Penalties
PaymentsforKeyManPenalties
|
2000000 | USD |
CY2019Q1 | aqms |
Paymentsfor Key Man Penalties
PaymentsforKeyManPenalties
|
2000000 | USD |
CY2018Q1 | aqms |
Percentage Of Revenue Accounted Products Transferred To Customers
PercentageOfRevenueAccountedProductsTransferredToCustomers
|
1 | |
CY2019Q1 | aqms |
Percentage Of Revenue Accounted Products Transferred To Customers
PercentageOfRevenueAccountedProductsTransferredToCustomers
|
1 | |
CY2018Q1 | aqms |
Public Offering January2019 Transaction Cost
PublicOfferingJanuary2019TransactionCost
|
739000 | USD |
CY2019Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | |
CY2019Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001621832 | |
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
44766883 | shares |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2019Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2019Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2019Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Aqua Metals, Inc. | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | dei |
Trading Symbol
TradingSymbol
|
AQMS | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2088000 | USD |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3035000 | USD |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
725000 | USD |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
426000 | USD |
CY2018Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
11000 | USD |
CY2019Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
11000 | USD |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5196000 | USD |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4449000 | USD |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6042000 | USD |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6819000 | USD |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
145147000 | USD |
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
157037000 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
144000 | USD |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1067000 | USD |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
578000 | USD |
CY2018Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
235000 | USD |
CY2019Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
21000 | USD |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
29000 | USD |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
47000 | USD |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48000 | USD |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3668211 | shares |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6129550 | shares |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
11000 | USD |
CY2019Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
11000 | USD |
CY2017Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
700000 | USD |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
745000 | USD |
CY2019Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
756000 | USD |
CY2018Q4 | us-gaap |
Assets
Assets
|
71371000 | USD |
CY2019Q1 | us-gaap |
Assets
Assets
|
69189000 | USD |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22752000 | USD |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
18135000 | USD |
CY2018Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
48619000 | USD |
CY2019Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
51054000 | USD |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20892000 | USD |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15336000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22793000 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17497000 | USD |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20892000 | USD |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15336000 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5296000 | USD |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5556000 | USD |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38932437 | shares |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44727697 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38932437 | shares |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44727697 | shares |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
39000 | USD |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
45000 | USD |
CY2018Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | USD |
CY2019Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | USD |
CY2018Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4075000 | USD |
CY2019Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | USD |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5436000 | USD |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4681000 | USD |
CY2018Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5000000 | USD |
CY2019Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
0 | USD |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
2556000 | USD |
CY2019Q1 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
0 | USD |
CY2018Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
20000 | USD |
CY2019Q1 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
0 | USD |
CY2018Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
8000 | USD |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
27000 | USD |
CY2019Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
0 | USD |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
778000 | USD |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
800000 | USD |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
800000 | USD |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
843000 | USD |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2019Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
578000 | USD |
CY2019Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
6000 | USD |
CY2019Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
30000 | USD |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1271000 | USD |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1133000 | USD |
CY2018Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-79000 | USD |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1775000 | USD |
CY2019Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
135000 | USD |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
168000 | USD |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
188000 | USD |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
43000 | USD |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
21281000 | USD |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
18911000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
144000 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
493000 | USD |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4016000 | USD |
CY2019Q1 | us-gaap |
Guarantee Obligations Liquidation Proceeds Percentage
GuaranteeObligationsLiquidationProceedsPercentage
|
0.9 | |
CY2018Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD |
CY2019Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
90000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7530000 | USD |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11706000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | USD |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | USD |
CY2018Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | USD |
CY2019Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
444000 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-299000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
83000 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-684000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-267000 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
332000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
0 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
21000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-132000 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
786000 | USD |
CY2018Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
17000 | USD |
CY2019Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
63000 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
587000 | USD |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
2889000 | USD |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
765000 | USD |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
1216000 | USD |
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
558000 | USD |
CY2019Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
811000 | USD |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
164000 | USD |
CY2019Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
270000 | USD |
CY2018Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
39000 | USD |
CY2019Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
-119000 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2000000 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
0 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
91000 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
634000 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
647000 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
628000 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
249000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5958000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1529000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1530000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0966 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6304000 | USD |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9317000 | USD |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6960000 | USD |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8880000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1750000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1751000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
499000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1252000 | USD |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
154000 | USD |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71371000 | USD |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
69189000 | USD |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11799000 | USD |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8263000 | USD |
CY2018Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
8600000 | USD |
CY2019Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
8610000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1999000 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2322000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1337000 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1574000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7532000 | USD |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11708000 | USD |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-570000 | USD |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2826000 | USD |
CY2018Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
311000 | USD |
CY2019Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
274000 | USD |
CY2019Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
8686000 | USD |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1800000 | USD |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3332000 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1337000 | USD |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1612000 | USD |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
370000 | USD |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1157000 | USD |
CY2019Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
9800000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2107000 | USD |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9063000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
0 | USD |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
38000 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
51590000 | USD |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
53408000 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45548000 | USD |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46589000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD |
CY2019Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
6651000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
69000 | USD |
CY2019Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
90000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
39000 | USD |
CY2019Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
0 | USD |
CY2018Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1475000 | USD |
CY2019Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
620000 | USD |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-95096000 | USD |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-106804000 | USD |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1726000 | USD |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
437000 | USD |
CY2019Q1 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
5175000 | shares |
CY2019Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
1.90 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
144000 | USD |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1067000 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
|
250000 | shares |
CY2019Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2018Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y6M | |
CY2019Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y4M24D | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1187000 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58965000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53684000 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50090000 | USD |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50278000 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27768008 | shares |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43514225 | shares |
CY2019Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Concentration of credit risk</font></div><div style="line-height:120%;padding-top:13px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Revenues from the following customers each represented at least 10% of total revenue for the three months ended </font><font style="font-family:inherit;font-size:10pt;">March 31, 2019</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2018</font><font style="font-family:inherit;font-size:10pt;">, respectively.</font></div></div> | |
CY2019Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Organization</font></div><div style="line-height:120%;padding-top:13px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Aqua Metals, Inc. (the “Company”) was incorporated in Delaware and commenced operations on June 20, 2014 (inception). On January 27, 2015, the Company formed </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> wholly-owned subsidiaries, Aqua Metals Reno, Inc. (“AMR”) and Aqua Metals Operations, Inc. (collectively, the “Subsidiaries”), both incorporated in Delaware. The Company is engaged in the business of lead recycling through its patented and patent-pending AquaRefining</font><font style="font-family:inherit;font-size:8pt;">™</font><font style="font-family:inherit;font-size:10pt;"> technology. Unlike smelting, AquaRefining is a room temperature, water-based process that emits less pollution than smelting, the traditional method of lead recycling. The Company has built its first recycling facility in Nevada’s Tahoe Regional Industrial Complex (“TRIC”) in McCarran, Nevada and intends to pursue the development of additional lead acid battery recycling facilities based on the Company’s AquaRefining technology, likely through licensing or joint development arrangements. The Company commenced the shipment of products for sale, consisting of lead compounds and plastics, in April 2017, and through March 31, 2018, substantially all revenue was derived from the sale of lead compounds and plastics. In April 2018, the Company began shipping cast lead bullion (mixture of lead purchased to prime the kettles and AquaRefined lead from our AquaRefining process) blocks in addition to lead compounds and plastics and in June 2018, the Company began shipping high purity lead from its AquaRefining process. In March 2019, the Company started the process of scaling its AquaRefining plant.</font></div></div> | |
CY2019Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of estimates</font></div><div style="line-height:120%;padding-top:13px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of expenses during the period. Significant items subject to such estimates and assumptions include the carrying amount and valuation of long-lived assets, the valuation of conversion features of convertible debt, valuation allowances for deferred tax assets, the determination of fair value of estimated asset retirement obligations, the determination of stock option expense and the determination of the fair value of stock warrants issued. Actual results could differ from those estimates.</font></div></div> |