|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.78M
89.83%
YoY
|
-$44.14M
460.83%
YoY
|
-$7.870M
-85.54%
YoY
|
-$54.41M
-22.87%
YoY
|
-$70.54M
26.45%
YoY
|
| Depreciation, Depletion And Amortization |
$548.0K
-14.38%
YoY
|
$640.0K
-44.49%
YoY
|
$1.153M
-49.21%
YoY
|
$2.270M
-22.05%
YoY
|
$2.912M
-14.15%
YoY
|
| Cash From Operating Activities |
-$52.43M
46.63%
YoY
|
-$35.76M
460.49%
YoY
|
-$6.380M
-34.82%
YoY
|
-$9.789M
-70.32%
YoY
|
-$32.98M
-27.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$562.0K
253.46%
YoY
|
$159.0K
-84.02%
YoY
|
$995.0K
-2.83%
YoY
|
$1.024M
12.16%
YoY
|
$913.0K
76.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$562.0K
253.46%
YoY
|
-$159.0K
-84.02%
YoY
|
-$995.0K
-60.58%
YoY
|
-$2.524M
176.45%
YoY
|
-$913.0K
76.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$102.6M
22.76%
YoY
|
$83.59M
2003.47%
YoY
|
$3.974M
-65.63%
YoY
|
$11.56M
-61.6%
YoY
|
$30.11M
5.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$52.43M
46.63%
YoY
|
-$35.76M
460.49%
YoY
|
-$6.380M
-34.82%
YoY
|
-$9.789M
-70.32%
YoY
|
-$32.98M
-27.45%
YoY
|
| Cash From Investing Activities |
-$562.0K
253.46%
YoY
|
-$159.0K
-84.02%
YoY
|
-$995.0K
-60.58%
YoY
|
-$2.524M
176.45%
YoY
|
-$913.0K
76.6%
YoY
|
| Cash From Financing Activities |
$102.6M
22.76%
YoY
|
$83.59M
2003.47%
YoY
|
$3.974M
-65.63%
YoY
|
$11.56M
-61.6%
YoY
|
$30.11M
5.81%
YoY
|
| Net Change In Cash |
$49.62M
4.09%
YoY
|
$47.67M
-1501.76%
YoY
|
-$3.401M
352.86%
YoY
|
-$751.0K
-80.15%
YoY
|
-$3.783M
-78.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.43M
46.63%
YoY
|
-$35.76M
460.49%
YoY
|
-$6.380M
-34.82%
YoY
|
-$9.789M
-70.32%
YoY
|
-$32.98M
-27.45%
YoY
|
| Capital Expenditures |
$562.0K
253.46%
YoY
|
$159.0K
-84.02%
YoY
|
$995.0K
-2.83%
YoY
|
$1.024M
12.16%
YoY
|
$913.0K
76.6%
YoY
|
| Free Cash Flow |
-$52.99M
47.54%
YoY
|
-$35.92M
387.02%
YoY
|
-$7.375M
-31.8%
YoY
|
-$10.81M
-68.1%
YoY
|
-$33.89M
-26.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.057M
-64.86%
YoY
|
-$31.86M
86.81%
YoY
|
-$15.45M
34.21%
YoY
|
-$13.55M
393.55%
YoY
|
-$22.93M
78.75%
YoY
|
-$17.06M
110.27%
YoY
|
-$11.51M
465.55%
YoY
|
-$2.745M
-52.61%
YoY
|
-$12.83M
-259.0%
YoY
|
-$8.111M
-34.33%
YoY
|
-$2.035M
-83.77%
YoY
|
-$5.792M
-64.47%
YoY
|
$8.068M
-161.03%
YoY
|
-$12.35M
-57.33%
YoY
|
-$12.54M
-13.87%
YoY
|
-$16.30M
31.82%
YoY
|
-$13.22M
-9.9%
YoY
|
-$28.95M
42.11%
YoY
|
-$14.56M
-12.06%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0K
-18.71%
YoY
|
$130.0K
-11.56%
YoY
|
$139.0K
-12.58%
YoY
|
$140.0K
-15.15%
YoY
|
$139.0K
-17.26%
YoY
|
$147.0K
-68.52%
YoY
|
$159.0K
-27.06%
YoY
|
$165.0K
-34.0%
YoY
|
$168.0K
-41.26%
YoY
|
$467.0K
17.63%
YoY
|
$218.0K
-60.86%
YoY
|
$250.0K
-61.83%
YoY
|
$286.0K
-59.94%
YoY
|
$397.0K
-45.69%
YoY
|
$557.0K
-23.07%
YoY
|
$655.0K
-10.03%
YoY
|
$714.0K
-3.9%
YoY
|
$731.0K
-33.55%
YoY
|
$724.0K
1.4%
YoY
|
| Cash From Operating Activities |
-$14.81M
-36.73%
YoY
|
-$8.469M
30.51%
YoY
|
-$12.65M
6.47%
YoY
|
-$7.914M
12.96%
YoY
|
-$23.40M
125.35%
YoY
|
-$6.489M
31.3%
YoY
|
-$11.88M
405.53%
YoY
|
-$7.006M
-11.39%
YoY
|
-$10.38M
-217.79%
YoY
|
-$4.942M
-158.51%
YoY
|
-$2.350M
-183.66%
YoY
|
-$7.907M
20.5%
YoY
|
$8.816M
-160.88%
YoY
|
$8.446M
-204.78%
YoY
|
$2.809M
-130.99%
YoY
|
-$6.562M
274.33%
YoY
|
-$14.48M
2.73%
YoY
|
-$8.061M
-40.33%
YoY
|
-$9.065M
8.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.00K
-61.48%
YoY
|
$85.00K
466.67%
YoY
|
$235.0K
193.75%
YoY
|
$107.0K
205.71%
YoY
|
$135.0K
365.52%
YoY
|
$15.00K
-6.25%
YoY
|
$80.00K
-46.67%
YoY
|
$35.00K
-95.76%
YoY
|
$29.00K
1350.0%
YoY
|
$16.00K
-38.46%
YoY
|
$150.0K
-108.74%
YoY
|
$826.0K
-222.01%
YoY
|
$2.000K
-98.08%
YoY
|
$26.00K
-104.88%
YoY
|
-$1.717M
1968.67%
YoY
|
-$677.0K
243.65%
YoY
|
$104.0K
0.97%
YoY
|
-$533.0K
122.08%
YoY
|
-$83.00K
107.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$52.00K
-61.48%
YoY
|
-$85.00K
466.67%
YoY
|
-$235.0K
193.75%
YoY
|
-$107.0K
205.71%
YoY
|
-$135.0K
365.52%
YoY
|
-$15.00K
-6.25%
YoY
|
-$80.00K
-46.67%
YoY
|
-$35.00K
-95.76%
YoY
|
-$29.00K
1350.0%
YoY
|
-$16.00K
-38.46%
YoY
|
-$150.0K
-91.26%
YoY
|
-$826.0K
22.01%
YoY
|
-$2.000K
-98.08%
YoY
|
-$26.00K
-95.12%
YoY
|
-$1.717M
1968.67%
YoY
|
-$677.0K
243.65%
YoY
|
-$104.0K
0.97%
YoY
|
-$533.0K
122.08%
YoY
|
-$83.00K
107.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.423M
-78.58%
YoY
|
$660.0K
320.38%
YoY
|
$81.41M
-478988.24%
YoY
|
-$100.0K
-105.84%
YoY
|
$20.65M
-74.74%
YoY
|
$157.0K
-95.99%
YoY
|
-$17.00K
-100.34%
YoY
|
$1.711M
-60.09%
YoY
|
$81.74M
-988.01%
YoY
|
$3.913M
1818.14%
YoY
|
$4.980M
-3708.7%
YoY
|
$4.287M
-57.96%
YoY
|
-$9.205M
-809.17%
YoY
|
$204.0K
-96.26%
YoY
|
-$138.0K
-102.27%
YoY
|
$10.20M
17.39%
YoY
|
$1.298M
-86.88%
YoY
|
$5.454M
-80.86%
YoY
|
$6.078M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.81M
-36.73%
YoY
|
-$8.469M
30.51%
YoY
|
-$12.65M
6.47%
YoY
|
-$7.914M
12.96%
YoY
|
-$23.40M
125.35%
YoY
|
-$6.489M
31.3%
YoY
|
-$11.88M
405.53%
YoY
|
-$7.006M
-11.39%
YoY
|
-$10.38M
-217.79%
YoY
|
-$4.942M
-158.51%
YoY
|
-$2.350M
-183.66%
YoY
|
-$7.907M
20.5%
YoY
|
$8.816M
-160.88%
YoY
|
$8.446M
-204.78%
YoY
|
$2.809M
-130.99%
YoY
|
-$6.562M
274.33%
YoY
|
-$14.48M
2.73%
YoY
|
-$8.061M
-40.33%
YoY
|
-$9.065M
8.95%
YoY
|
| Cash From Investing Activities |
-$52.00K
-61.48%
YoY
|
-$85.00K
466.67%
YoY
|
-$235.0K
193.75%
YoY
|
-$107.0K
205.71%
YoY
|
-$135.0K
365.52%
YoY
|
-$15.00K
-6.25%
YoY
|
-$80.00K
-46.67%
YoY
|
-$35.00K
-95.76%
YoY
|
-$29.00K
1350.0%
YoY
|
-$16.00K
-38.46%
YoY
|
-$150.0K
-91.26%
YoY
|
-$826.0K
22.01%
YoY
|
-$2.000K
-98.08%
YoY
|
-$26.00K
-95.12%
YoY
|
-$1.717M
1968.67%
YoY
|
-$677.0K
243.65%
YoY
|
-$104.0K
0.97%
YoY
|
-$533.0K
122.08%
YoY
|
-$83.00K
107.5%
YoY
|
| Cash From Financing Activities |
$4.423M
-78.58%
YoY
|
$660.0K
320.38%
YoY
|
$81.41M
-478988.24%
YoY
|
-$100.0K
-105.84%
YoY
|
$20.65M
-74.74%
YoY
|
$157.0K
-95.99%
YoY
|
-$17.00K
-100.34%
YoY
|
$1.711M
-60.09%
YoY
|
$81.74M
-988.01%
YoY
|
$3.913M
1818.14%
YoY
|
$4.980M
-3708.7%
YoY
|
$4.287M
-57.96%
YoY
|
-$9.205M
-809.17%
YoY
|
$204.0K
-96.26%
YoY
|
-$138.0K
-102.27%
YoY
|
$10.20M
17.39%
YoY
|
$1.298M
-86.88%
YoY
|
$5.454M
-80.86%
YoY
|
$6.078M
N/A
|
| Net Change In Cash |
-$10.44M
261.2%
YoY
|
-$7.894M
24.37%
YoY
|
$68.53M
-672.15%
YoY
|
-$8.121M
52.36%
YoY
|
-$2.889M
-104.05%
YoY
|
-$6.347M
507.37%
YoY
|
-$11.98M
-582.94%
YoY
|
-$5.330M
19.88%
YoY
|
$71.33M
-18342.46%
YoY
|
-$1.045M
-112.12%
YoY
|
$2.480M
159.96%
YoY
|
-$4.446M
-250.25%
YoY
|
-$391.0K
-97.06%
YoY
|
$8.624M
-374.65%
YoY
|
$954.0K
-131.07%
YoY
|
$2.959M
-56.08%
YoY
|
-$13.29M
208.38%
YoY
|
-$3.140M
-121.3%
YoY
|
-$3.070M
-63.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.81M
-36.73%
YoY
|
-$8.469M
30.51%
YoY
|
-$12.65M
6.47%
YoY
|
-$7.914M
12.96%
YoY
|
-$23.40M
125.35%
YoY
|
-$6.489M
31.3%
YoY
|
-$11.88M
405.53%
YoY
|
-$7.006M
-11.39%
YoY
|
-$10.38M
-217.79%
YoY
|
-$4.942M
-158.51%
YoY
|
-$2.350M
-183.66%
YoY
|
-$7.907M
20.5%
YoY
|
$8.816M
-160.88%
YoY
|
$8.446M
-204.78%
YoY
|
$2.809M
-130.99%
YoY
|
-$6.562M
274.33%
YoY
|
-$14.48M
2.73%
YoY
|
-$8.061M
-40.33%
YoY
|
-$9.065M
8.95%
YoY
|
| Capital Expenditures |
$52.00K
-61.48%
YoY
|
$85.00K
466.67%
YoY
|
$235.0K
193.75%
YoY
|
$107.0K
205.71%
YoY
|
$135.0K
365.52%
YoY
|
$15.00K
-6.25%
YoY
|
$80.00K
-46.67%
YoY
|
$35.00K
-95.76%
YoY
|
$29.00K
1350.0%
YoY
|
$16.00K
-38.46%
YoY
|
$150.0K
-108.74%
YoY
|
$826.0K
-222.01%
YoY
|
$2.000K
-98.08%
YoY
|
$26.00K
-104.88%
YoY
|
-$1.717M
1968.67%
YoY
|
-$677.0K
243.65%
YoY
|
$104.0K
0.97%
YoY
|
-$533.0K
122.08%
YoY
|
-$83.00K
107.5%
YoY
|
| Free Cash Flow |
-$14.86M
-36.87%
YoY
|
-$8.554M
31.52%
YoY
|
-$12.88M
7.73%
YoY
|
-$8.021M
13.92%
YoY
|
-$23.54M
126.02%
YoY
|
-$6.504M
31.18%
YoY
|
-$11.96M
378.4%
YoY
|
-$7.041M
-19.37%
YoY
|
-$10.41M
-218.14%
YoY
|
-$4.958M
-158.88%
YoY
|
-$2.500M
-155.24%
YoY
|
-$8.733M
48.39%
YoY
|
$8.814M
-160.43%
YoY
|
$8.420M
-211.85%
YoY
|
$4.526M
-150.39%
YoY
|
-$5.885M
278.21%
YoY
|
-$14.59M
2.72%
YoY
|
-$7.528M
-43.27%
YoY
|
-$8.982M
8.48%
YoY
|
Loading...