|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$674.6M
619.95%
YoY
|
$93.70M
-72.59%
YoY
|
$341.8M
-83.13%
YoY
|
$2.026B
-1414.64%
YoY
|
-$154.1M
-87.77%
YoY
|
| Depreciation, Depletion And Amortization |
$749.7M
-1.63%
YoY
|
$762.1M
10.45%
YoY
|
$690.0M
1.38%
YoY
|
$680.6M
-8.28%
YoY
|
$742.0M
-13.91%
YoY
|
| Cash From Operating Activities |
$1.631B
92.03%
YoY
|
$849.3M
-14.62%
YoY
|
$994.7M
-67.4%
YoY
|
$3.051B
83.8%
YoY
|
$1.660B
125.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.073B
49.73%
YoY
|
$716.8M
-36.67%
YoY
|
$1.132B
19.9%
YoY
|
$944.0M
31.85%
YoY
|
$715.9M
-18.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.563M
-273.76%
YoY
|
$2.626M
-129.49%
YoY
|
-$8.904M
-2580.22%
YoY
|
$359.0K
-93.03%
YoY
|
$5.152M
-98.5%
YoY
|
| Cash From Investing Activities |
-$1.078B
50.92%
YoY
|
-$714.2M
-37.4%
YoY
|
-$1.141B
20.89%
YoY
|
-$943.6M
32.76%
YoY
|
-$710.8M
34.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$136.4M
N/A
|
N/A
N/A
|
$75.36M
-91.38%
YoY
|
$873.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$343.1M
153.91%
YoY
|
-$135.1M
-192.53%
YoY
|
$146.0M
-106.93%
YoY
|
-$2.108B
122.02%
YoY
|
-$949.3M
361.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.631B
92.03%
YoY
|
$849.3M
-14.62%
YoY
|
$994.7M
-67.4%
YoY
|
$3.051B
83.8%
YoY
|
$1.660B
125.67%
YoY
|
| Cash From Investing Activities |
-$1.078B
50.92%
YoY
|
-$714.2M
-37.4%
YoY
|
-$1.141B
20.89%
YoY
|
-$943.6M
32.76%
YoY
|
-$710.8M
34.09%
YoY
|
| Cash From Financing Activities |
-$343.1M
153.91%
YoY
|
-$135.1M
-192.53%
YoY
|
$146.0M
-106.93%
YoY
|
-$2.108B
122.02%
YoY
|
-$949.3M
361.78%
YoY
|
| Net Change In Cash |
$210.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.631B
92.03%
YoY
|
$849.3M
-14.62%
YoY
|
$994.7M
-67.4%
YoY
|
$3.051B
83.8%
YoY
|
$1.660B
125.67%
YoY
|
| Capital Expenditures |
$1.073B
49.73%
YoY
|
$716.8M
-36.67%
YoY
|
$1.132B
19.9%
YoY
|
$944.0M
31.85%
YoY
|
$715.9M
-18.12%
YoY
|
| Free Cash Flow |
$557.7M
320.86%
YoY
|
$132.5M
-196.62%
YoY
|
-$137.1M
-106.51%
YoY
|
$2.107B
123.2%
YoY
|
$944.2M
-780.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$548.2M
149.79%
YoY
|
$193.7M
81.03%
YoY
|
$85.61M
-932.22%
YoY
|
$166.6M
-375.53%
YoY
|
$219.5M
503.84%
YoY
|
$107.0M
12.9%
YoY
|
-$10.29M
-131.51%
YoY
|
-$60.46M
-27.24%
YoY
|
$36.35M
-86.09%
YoY
|
$94.76M
-87.02%
YoY
|
$32.64M
-94.51%
YoY
|
-$83.08M
-110.23%
YoY
|
$261.2M
-249.52%
YoY
|
$730.3M
-18.98%
YoY
|
$594.5M
-204.93%
YoY
|
$812.0M
-251.94%
YoY
|
-$174.7M
1473.27%
YoY
|
$901.4M
845.71%
YoY
|
-$566.6M
2.3%
YoY
|
| Depreciation, Depletion And Amortization |
$206.2M
10.67%
YoY
|
$188.0M
-24.64%
YoY
|
$188.8M
10.92%
YoY
|
$187.6M
10.0%
YoY
|
$186.4M
7.2%
YoY
|
$249.5M
42.56%
YoY
|
$170.2M
-3.44%
YoY
|
$170.5M
-1.2%
YoY
|
$173.8M
3.73%
YoY
|
$175.0M
2.97%
YoY
|
$176.3M
3.92%
YoY
|
$172.6M
-0.45%
YoY
|
$167.6M
-0.48%
YoY
|
$170.0M
-4.9%
YoY
|
$169.6M
-7.22%
YoY
|
$173.4M
-7.44%
YoY
|
$168.4M
-13.21%
YoY
|
$178.7M
-14.82%
YoY
|
$182.8M
-23.32%
YoY
|
| Cash From Operating Activities |
$859.1M
87.67%
YoY
|
$370.7M
33.36%
YoY
|
$310.1M
86.6%
YoY
|
$492.4M
243.11%
YoY
|
$457.7M
74.97%
YoY
|
$278.0M
-10.96%
YoY
|
$166.2M
-9.34%
YoY
|
$143.5M
-7.58%
YoY
|
$261.6M
-23.93%
YoY
|
$312.2M
-34.31%
YoY
|
$183.3M
-83.15%
YoY
|
$155.3M
-83.17%
YoY
|
$343.9M
-39.2%
YoY
|
$475.3M
0.03%
YoY
|
$1.088B
247.85%
YoY
|
$922.7M
199.03%
YoY
|
$565.7M
0.34%
YoY
|
$475.2M
95.46%
YoY
|
$312.7M
77.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$213.7M
3.68%
YoY
|
$214.9M
67.46%
YoY
|
$202.7M
16.72%
YoY
|
$208.4M
8.33%
YoY
|
$206.1M
-7.33%
YoY
|
$128.3M
-41.64%
YoY
|
$173.6M
-36.84%
YoY
|
$192.4M
-32.68%
YoY
|
$222.4M
-36.68%
YoY
|
$219.9M
-1.21%
YoY
|
$274.9M
12.35%
YoY
|
$285.8M
9.55%
YoY
|
$351.3M
62.74%
YoY
|
$222.6M
-208.56%
YoY
|
$244.7M
-36.9%
YoY
|
$260.9M
42.87%
YoY
|
$215.9M
75.28%
YoY
|
-$205.0M
38.51%
YoY
|
$387.8M
156.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.070B
118442.61%
YoY
|
-$8.749M
-462.58%
YoY
|
-$246.2M
49527.02%
YoY
|
$10.92M
115.38%
YoY
|
-$1.746M
-59.96%
YoY
|
$2.413M
-135.46%
YoY
|
-$496.0K
-58.67%
YoY
|
$5.070M
-449.17%
YoY
|
-$4.361M
-958.46%
YoY
|
-$6.804M
152.19%
YoY
|
-$1.200M
-204.26%
YoY
|
-$1.452M
-226.59%
YoY
|
$508.0K
-33.07%
YoY
|
-$2.698M
707.78%
YoY
|
$1.151M
-55.98%
YoY
|
$1.147M
-57.06%
YoY
|
$759.0K
279.5%
YoY
|
-$334.0K
-116.7%
YoY
|
$2.615M
-98.79%
YoY
|
| Cash From Investing Activities |
-$2.283B
998.41%
YoY
|
-$223.6M
77.62%
YoY
|
-$448.8M
157.75%
YoY
|
-$197.5M
5.43%
YoY
|
-$207.9M
-8.34%
YoY
|
-$125.9M
-44.46%
YoY
|
-$174.1M
-36.93%
YoY
|
-$187.3M
-34.79%
YoY
|
-$226.8M
-35.35%
YoY
|
-$226.7M
0.63%
YoY
|
-$276.1M
13.37%
YoY
|
-$287.2M
10.6%
YoY
|
-$350.8M
63.08%
YoY
|
-$225.2M
9.7%
YoY
|
-$243.5M
20.22%
YoY
|
-$259.7M
44.39%
YoY
|
-$215.1M
74.93%
YoY
|
-$205.3M
40.64%
YoY
|
-$202.6M
-409.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.36M
-24.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.214B
-586.07%
YoY
|
$62.88M
-141.34%
YoY
|
$138.7M
1645.11%
YoY
|
-$294.9M
-772.97%
YoY
|
-$249.8M
617.95%
YoY
|
-$152.1M
77.78%
YoY
|
$7.949M
-91.43%
YoY
|
$43.82M
-66.8%
YoY
|
-$34.80M
-604.2%
YoY
|
-$85.55M
-65.78%
YoY
|
$92.70M
-110.98%
YoY
|
$132.0M
-119.91%
YoY
|
$6.902M
-101.97%
YoY
|
-$250.0M
-7.34%
YoY
|
-$844.1M
636.32%
YoY
|
-$663.0M
434.44%
YoY
|
-$350.6M
-20.46%
YoY
|
-$269.8M
177.61%
YoY
|
-$114.6M
-52.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$859.1M
87.67%
YoY
|
$370.7M
33.36%
YoY
|
$310.1M
86.6%
YoY
|
$492.4M
243.11%
YoY
|
$457.7M
74.97%
YoY
|
$278.0M
-10.96%
YoY
|
$166.2M
-9.34%
YoY
|
$143.5M
-7.58%
YoY
|
$261.6M
-23.93%
YoY
|
$312.2M
-34.31%
YoY
|
$183.3M
-83.15%
YoY
|
$155.3M
-83.17%
YoY
|
$343.9M
-39.2%
YoY
|
$475.3M
0.03%
YoY
|
$1.088B
247.85%
YoY
|
$922.7M
199.03%
YoY
|
$565.7M
0.34%
YoY
|
$475.2M
95.46%
YoY
|
$312.7M
77.76%
YoY
|
| Cash From Investing Activities |
-$2.283B
998.41%
YoY
|
-$223.6M
77.62%
YoY
|
-$448.8M
157.75%
YoY
|
-$197.5M
5.43%
YoY
|
-$207.9M
-8.34%
YoY
|
-$125.9M
-44.46%
YoY
|
-$174.1M
-36.93%
YoY
|
-$187.3M
-34.79%
YoY
|
-$226.8M
-35.35%
YoY
|
-$226.7M
0.63%
YoY
|
-$276.1M
13.37%
YoY
|
-$287.2M
10.6%
YoY
|
-$350.8M
63.08%
YoY
|
-$225.2M
9.7%
YoY
|
-$243.5M
20.22%
YoY
|
-$259.7M
44.39%
YoY
|
-$215.1M
74.93%
YoY
|
-$205.3M
40.64%
YoY
|
-$202.6M
-409.28%
YoY
|
| Cash From Financing Activities |
$1.214B
-586.07%
YoY
|
$62.88M
-141.34%
YoY
|
$138.7M
1645.11%
YoY
|
-$294.9M
-772.97%
YoY
|
-$249.8M
617.95%
YoY
|
-$152.1M
77.78%
YoY
|
$7.949M
-91.43%
YoY
|
$43.82M
-66.8%
YoY
|
-$34.80M
-604.2%
YoY
|
-$85.55M
-65.78%
YoY
|
$92.70M
-110.98%
YoY
|
$132.0M
-119.91%
YoY
|
$6.902M
-101.97%
YoY
|
-$250.0M
-7.34%
YoY
|
-$844.1M
636.32%
YoY
|
-$663.0M
434.44%
YoY
|
-$350.6M
-20.46%
YoY
|
-$269.8M
177.61%
YoY
|
-$114.6M
-52.51%
YoY
|
| Net Change In Cash |
-$210.0M
N/A
|
$210.0M
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
11983725714187.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.541M
5.079022523733367e+15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$859.1M
87.67%
YoY
|
$370.7M
33.36%
YoY
|
$310.1M
86.6%
YoY
|
$492.4M
243.11%
YoY
|
$457.7M
74.97%
YoY
|
$278.0M
-10.96%
YoY
|
$166.2M
-9.34%
YoY
|
$143.5M
-7.58%
YoY
|
$261.6M
-23.93%
YoY
|
$312.2M
-34.31%
YoY
|
$183.3M
-83.15%
YoY
|
$155.3M
-83.17%
YoY
|
$343.9M
-39.2%
YoY
|
$475.3M
0.03%
YoY
|
$1.088B
247.85%
YoY
|
$922.7M
199.03%
YoY
|
$565.7M
0.34%
YoY
|
$475.2M
95.46%
YoY
|
$312.7M
77.76%
YoY
|
| Capital Expenditures |
$213.7M
3.68%
YoY
|
$214.9M
67.46%
YoY
|
$202.7M
16.72%
YoY
|
$208.4M
8.33%
YoY
|
$206.1M
-7.33%
YoY
|
$128.3M
-41.64%
YoY
|
$173.6M
-36.84%
YoY
|
$192.4M
-32.68%
YoY
|
$222.4M
-36.68%
YoY
|
$219.9M
-1.21%
YoY
|
$274.9M
12.35%
YoY
|
$285.8M
9.55%
YoY
|
$351.3M
62.74%
YoY
|
$222.6M
-208.56%
YoY
|
$244.7M
-36.9%
YoY
|
$260.9M
42.87%
YoY
|
$215.9M
75.28%
YoY
|
-$205.0M
38.51%
YoY
|
$387.8M
156.35%
YoY
|
| Free Cash Flow |
$645.3M
156.49%
YoY
|
$155.9M
4.13%
YoY
|
$107.4M
-1541.45%
YoY
|
$283.9M
-680.84%
YoY
|
$251.6M
542.46%
YoY
|
$149.7M
62.07%
YoY
|
-$7.453M
-91.86%
YoY
|
-$48.89M
-62.55%
YoY
|
$39.16M
-628.49%
YoY
|
$92.36M
-63.46%
YoY
|
-$91.60M
-110.87%
YoY
|
-$130.5M
-119.72%
YoY
|
-$7.410M
-102.12%
YoY
|
$252.7M
-62.84%
YoY
|
$843.0M
-1222.45%
YoY
|
$661.8M
425.36%
YoY
|
$349.8M
-20.6%
YoY
|
$680.2M
73.91%
YoY
|
-$75.10M
-404.91%
YoY
|
Loading...