2013 Q4 Form 10-Q Financial Statement

#000110465913081693 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $480.0M $384.5M -$92.04M
YoY Change 104.18% -517.79%
Cost Of Revenue $94.50M $72.90M $30.40M
YoY Change 106.33% 139.8%
Gross Profit $385.5M $311.6M -$122.3M
YoY Change 103.65% -354.78%
Gross Profit Margin 80.31% 81.04%
Selling, General & Admin $384.7M $14.40M $11.90M
YoY Change 2708.03% 21.01%
% of Gross Profit 99.79% 4.62%
Research & Development $5.200M $5.400M $3.200M
YoY Change -23.53% 68.75%
% of Gross Profit 1.35% 1.73%
Depreciation & Amortization $75.50M $65.70M $26.86M
YoY Change 105.72% 144.61%
% of Gross Profit 19.58% 21.08%
Operating Expenses $561.3M $161.9M $74.84M
YoY Change 405.35% 116.35%
Operating Profit -$81.32M $222.6M -$166.9M
YoY Change -165.57% -233.4%
Interest Expense -$35.80M $37.44M $22.45M
YoY Change 35.09% 66.77%
% of Operating Profit 16.82%
Other Income/Expense, Net
YoY Change
Pretax Income -$159.7M $185.2M -$189.3M
YoY Change -263.79% -197.8%
Income Tax $65.50M $67.37M -$75.44M
% Of Pretax Income 36.38%
Net Earnings -$223.0M $120.9M -$127.7M
YoY Change 3070.15% -194.69%
Net Earnings / Revenue -46.46% 31.44%
Basic Earnings Per Share -$0.85 $0.46 -$0.49
Diluted Earnings Per Share -$0.85 $0.46 -$0.49
COMMON SHARES
Basic Shares Outstanding 262.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.00M $12.00M
YoY Change -10.53%
Cash & Equivalents $17.49M $11.58M $16.56M
Short-Term Investments
Other Short-Term Assets $2.975M $20.82M
YoY Change -86.79%
Inventory
Prepaid Expenses
Receivables $30.61M $33.02M
Other Receivables $3.000M $3.000M
Total Short-Term Assets $333.6M $359.5M
YoY Change 21.47%
LONG-TERM ASSETS
Property, Plant & Equipment $5.560B $4.757B
YoY Change 89.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $42.58M $51.91M
YoY Change 30.57%
Total Long-Term Assets $6.280B $5.313B
YoY Change 87.79%
TOTAL ASSETS
Total Short-Term Assets $333.6M $359.5M
Total Long-Term Assets $6.280B $5.313B
Total Assets $6.614B $5.672B
YoY Change 82.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $370.6M $311.1M
YoY Change 104.23%
Accrued Expenses $77.13M $103.0M
YoY Change 31.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $25.00M
YoY Change -100.0%
Total Short-Term Liabilities $622.2M $586.9M
YoY Change 65.36%
LONG-TERM LIABILITIES
Long-Term Debt $2.079B $2.970B
YoY Change 43.98%
Other Long-Term Liabilities $35.11M $34.33M
YoY Change 6.37%
Total Long-Term Liabilities $35.11M $34.33M
YoY Change 6.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $622.2M $586.9M
Total Long-Term Liabilities $35.11M $34.33M
Total Liabilities $3.015B $3.794B
YoY Change 55.0%
SHAREHOLDERS EQUITY
Retained Earnings $193.9M $416.9M
YoY Change -8.9%
Common Stock $2.620M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.599B $1.878B
YoY Change
Total Liabilities & Shareholders Equity $6.614B $5.672B
YoY Change 82.76%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$223.0M $120.9M -$127.7M
YoY Change 3070.15% -194.69%
Depreciation, Depletion And Amortization $75.50M $65.70M $26.86M
YoY Change 105.72% 144.61%
Cash From Operating Activities $202.8M $139.5M $64.40M
YoY Change 89.71% 116.61%
INVESTING ACTIVITIES
Capital Expenditures -$818.3M -$1.429B -$796.4M
YoY Change -402.51% 79.41%
Acquisitions
YoY Change
Other Investing Activities $9.600M $742.3M $384.9M
YoY Change -102.19% 92.86%
Cash From Investing Activities -$808.7M -$686.5M -$411.5M
YoY Change 380.51% 66.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 611.9M 547.6M 358.1M
YoY Change 857.59% 52.92%
NET CHANGE
Cash From Operating Activities 202.8M 139.5M 64.40M
Cash From Investing Activities -808.7M -686.5M -411.5M
Cash From Financing Activities 611.9M 547.6M 358.1M
Net Change In Cash 6.000M 600.0K 11.00M
YoY Change 140.0% -94.55%
FREE CASH FLOW
Cash From Operating Activities $202.8M $139.5M $64.40M
Capital Expenditures -$818.3M -$1.429B -$796.4M
Free Cash Flow $1.021B $1.568B $860.8M
YoY Change -724.14% 82.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -27.35pt; MARGIN: 0in 0in 0pt 54.7pt;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">(b)</font></i></b><b><i><font style="FONT-STYLE: italic; FONT-SIZE: 3pt; FONT-WEIGHT: bold;" size="1">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></i></b> <b><i><font style="FONT-STYLE: italic; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates</font></i></b></p> <p style="TEXT-INDENT: -27.35pt; MARGIN: 0in 0in 0pt 54.7pt;">&#160;</p> <p style="MARGIN: 0in 0in 0pt 0.75in;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in facts and circumstances or discovery of new information may result in revised estimates, and actual results could differ from those estimates.</font></p> <p style="MARGIN: 0in 0in 0pt 0.75in;">&#160;</p> <p style="MARGIN: 0in 0in 0pt 0.75in;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company&#8217;s financial statements are based on a number of significant judgments, assumptions, and estimates, including estimates of gas and oil reserve quantities, which are the basis for the calculation of depreciation, depletion, and amortization, present value of future reserves, and impairment of oil and gas properties. Reserve estimates are, by their nature, inherently imprecise.</font></p> </div>
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2013Q3 us-gaap Price Risk Derivative Assets At Fair Value
PriceRiskDerivativeAssetsAtFairValue
708000000 USD
CY2012Q3 arf Impairment Of Oil And Gas Properties Including Discontinued Operations
ImpairmentOfOilAndGasPropertiesIncludingDiscontinuedOperations
2000000 USD
CY2013Q3 arf Impairment Of Oil And Gas Properties Including Discontinued Operations
ImpairmentOfOilAndGasPropertiesIncludingDiscontinuedOperations
3000000 USD
arf Impairment Of Oil And Gas Properties Including Discontinued Operations
ImpairmentOfOilAndGasPropertiesIncludingDiscontinuedOperations
5000000 USD
arf Impairment Of Oil And Gas Properties Including Discontinued Operations
ImpairmentOfOilAndGasPropertiesIncludingDiscontinuedOperations
10000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 item
CY2013Q3 arf Restricted Assets Of Wholly Owned Subsidiaries As Percentage Of Net Assets Considered For Transfer To Parent Company Maximum
RestrictedAssetsOfWhollyOwnedSubsidiariesAsPercentageOfNetAssetsConsideredForTransferToParentCompanyMaximum
0.25 pure
CY2012Q4 us-gaap Notes Payable
NotesPayable
1469058000 USD
CY2012Q4 arf Limited Liability Company Or Limited Partnership Capital Account Units Authorized And Issued
LimitedLiabilityCompanyOrLimitedPartnershipCapitalAccountUnitsAuthorizedAndIssued
167015394 shares
CY2013Q3 arf Limited Liability Company Or Limited Partnership Capital Account Units Authorized And Issued
LimitedLiabilityCompanyOrLimitedPartnershipCapitalAccountUnitsAuthorizedAndIssued
167015394 shares
arf Limited Liability Company Or Limited Partnership Number Of Classes Of Units Not Entitled To Cash Distributions Or Convertible Into Indebtness
LimitedLiabilityCompanyOrLimitedPartnershipNumberOfClassesOfUnitsNotEntitledToCashDistributionsOrConvertibleIntoIndebtness
3 item
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
10552000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
69000 USD
us-gaap Accretion Expense
AccretionExpense
-797000 USD
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
11418000 USD
CY2013Q3 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
arf Number Of Derivative Positions Not Secured By Collateral
NumberOfDerivativePositionsNotSecuredByCollateral
1 item
CY2013Q3 arf Receivables From Counterparties
ReceivablesFromCounterparties
0 USD
CY2013Q3 arf Payables To Counterparties
PayablesToCounterparties
0 USD
CY2013Q3 us-gaap Notes Payable
NotesPayable
2995455000 USD
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
25000000 USD
CY2013Q3 us-gaap Notes Payable Current
NotesPayableCurrent
25000000 USD
CY2012Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1444058000 USD
CY2013Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
2970455000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.44
CY2012Q3 arf Total Gains Losses On Commodity Contracts
TotalGainsLossesOnCommodityContracts
-177884000 USD
CY2013Q3 arf Total Gains Losses On Commodity Contracts
TotalGainsLossesOnCommodityContracts
161968000 USD
arf Total Gains Losses On Commodity Contracts
TotalGainsLossesOnCommodityContracts
98568000 USD
arf Total Gains Losses On Commodity Contracts
TotalGainsLossesOnCommodityContracts
285510000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18989000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11584000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21296000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33023000 USD
CY2012Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
4555000 USD
CY2013Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
3111000 USD
CY2012Q4 us-gaap Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
46669000 USD
CY2013Q3 us-gaap Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
86122000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.45
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
160579000 USD
CY2013Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
204857000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
22518000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
20816000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
274606000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
359513000 USD
CY2012Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1243237000 USD
CY2013Q3 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1420719000 USD
CY2012Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
1689132000 USD
CY2013Q3 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
3199830000 USD
CY2012Q4 us-gaap Capitalized Costs Wells And Related Equipment And Facilities
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
168930000 USD
CY2013Q3 us-gaap Capitalized Costs Wells And Related Equipment And Facilities
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
455818000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
9517000 USD
CY2013Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
12741000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3110816000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5089108000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
173343000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
331993000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2937473000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4757115000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
371436000 USD
CY2013Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
503666000 USD
CY2012Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
2667000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32611000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
51914000 USD
CY2012Q4 us-gaap Assets
Assets
3618793000 USD
CY2013Q3 us-gaap Assets
Assets
5672208000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
181478000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
311092000 USD
CY2012Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
61161000 USD
CY2013Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
103359000 USD
CY2013Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
309000 USD
CY2012Q4 arf Revenue Distributions Payable Current
RevenueDistributionsPayableCurrent
46037000 USD
CY2013Q3 arf Revenue Distributions Payable Current
RevenueDistributionsPayableCurrent
68926000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
62620000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
78199000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
376296000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
586885000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
91692000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
202708000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33010000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
CY2012Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
-0.49
CY2013Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.46
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34333000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
1945056000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
3794381000 USD
CY2012Q4 arf Stockholders Equity Excluding Accumulated Deficit
StockholdersEquityExcludingAccumulatedDeficit
1460947000 USD
CY2013Q3 arf Stockholders Equity Excluding Accumulated Deficit
StockholdersEquityExcludingAccumulatedDeficit
1460947000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
212790000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
416880000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1673737000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1877827000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3618793000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5672208000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.44
CY2012Q3 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
66796000 USD
CY2013Q3 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
182125000 USD
us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
156618000 USD
us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
476403000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.45
CY2013Q3 arf Natural Gas Liquids Revenues
NaturalGasLiquidsRevenues
31956000 USD
arf Natural Gas Liquids Revenues
NaturalGasLiquidsRevenues
59772000 USD
CY2012Q3 arf Oil Revenue
OilRevenue
285000 USD
CY2013Q3 arf Oil Revenue
OilRevenue
8473000 USD
arf Oil Revenue
OilRevenue
610000 USD
arf Oil Revenue
OilRevenue
11435000 USD
CY2012Q3 arf Derivative Instruments Gain Loss Recognized On Commodity Derivative Instrument In Income Net
DerivativeInstrumentsGainLossRecognizedOnCommodityDerivativeInstrumentInIncomeNet
-159004000 USD
CY2013Q3 arf Derivative Instruments Gain Loss Recognized On Commodity Derivative Instrument In Income Net
DerivativeInstrumentsGainLossRecognizedOnCommodityDerivativeInstrumentInIncomeNet
161968000 USD
arf Derivative Instruments Gain Loss Recognized On Commodity Derivative Instrument In Income Net
DerivativeInstrumentsGainLossRecognizedOnCommodityDerivativeInstrumentInIncomeNet
52210000 USD
arf Derivative Instruments Gain Loss Recognized On Commodity Derivative Instrument In Income Net
DerivativeInstrumentsGainLossRecognizedOnCommodityDerivativeInstrumentInIncomeNet
285510000 USD
CY2012Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-115000 USD
CY2012Q3 us-gaap Revenues
Revenues
-92038000 USD
CY2013Q3 us-gaap Revenues
Revenues
384522000 USD
us-gaap Revenues
Revenues
500628000 USD
us-gaap Revenues
Revenues
833120000 USD
CY2012Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
1513000 USD
CY2013Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
2697000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
4072000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
5222000 USD
CY2012Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
25291000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
58383000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
56945000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
148023000 USD
CY2012Q3 us-gaap Production Tax Expense
ProductionTaxExpense
3621000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
CY2012Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
-0.49
CY2013Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.46
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.54
CY2013Q3 us-gaap Production Tax Expense
ProductionTaxExpense
11851000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
10734000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
30578000 USD
CY2012Q3 us-gaap Exploration Expense
ExplorationExpense
3156000 USD
CY2013Q3 us-gaap Exploration Expense
ExplorationExpense
5372000 USD
us-gaap Exploration Expense
ExplorationExpense
7912000 USD
us-gaap Exploration Expense
ExplorationExpense
17034000 USD
CY2012Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
2438000 USD
CY2013Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
3205000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
4019000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
9564000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26858000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
65697000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
65289000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
158650000 USD
CY2012Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
25000 USD
CY2013Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
266000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
71000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
797000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11938000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14443000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31584000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
40727000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
74840000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
161914000 USD
us-gaap Operating Expenses
OperatingExpenses
180626000 USD
us-gaap Operating Expenses
OperatingExpenses
410595000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-166878000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
222608000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
320002000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
422525000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
22453000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
37444000 USD
us-gaap Interest Expense
InterestExpense
71046000 USD
us-gaap Interest Expense
InterestExpense
100840000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-189331000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
185164000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
248956000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
321685000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-75444000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
67370000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
108525000 USD
CY2012Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
262050000 shares
CY2013Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
262050000 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.77
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
120695000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-113887000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
117794000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
140431000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
200990000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-13791000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-418465000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-127678000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
120894000 USD
us-gaap Net Income Loss
NetIncomeLoss
-278034000 USD
us-gaap Net Income Loss
NetIncomeLoss
204090000 USD
us-gaap Profit Loss
ProfitLoss
-278034000 USD
arf Depletion Depreciation And Amortization
DepletionDepreciationAndAmortization
65360000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
52210000 USD
arf Proceeds From Settled Derivative Instruments Operating Activities
ProceedsFromSettledDerivativeInstrumentsOperatingActivities
141506000 USD
us-gaap Gains Losses On Sales Of Other Assets
GainsLossesOnSalesOfOtherAssets
291190000 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-427232000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
87695000 USD
arf Depletion Depreciation Amortization Impairment Of Oil And Gas Properties And Dryhole Expense Discontinued Operations
DepletionDepreciationAmortizationImpairmentOfOilAndGasPropertiesAndDryholeExpenseDiscontinuedOperations
78616000 USD
arf Unrealized Losses On Derivative Instruments Net Discontinued Operations
UnrealizedLossesOnDerivativeInstrumentsNetDiscontinuedOperations
-46358000 USD
arf Proceeds From Settled Derivative Instruments Operating Activities Discontinued Operations
ProceedsFromSettledDerivativeInstrumentsOperatingActivitiesDiscontinuedOperations
79736000 USD
arf Deferred Income Tax Expense Benefit Discontinued Operations
DeferredIncomeTaxExpenseBenefitDiscontinuedOperations
4085000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
-4567000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16811000 USD
arf Increase Decrease In Accrued Revenue
IncreaseDecreaseInAccruedRevenue
-17378000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3112000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9812000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7281000 USD
arf Increase Decrease In Revenue Distributions Payable
IncreaseDecreaseInRevenueDistributionsPayable
-414000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-15000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
225400000 USD
arf Payments To Acquired Proved Property
PaymentsToAcquiredProvedProperty
4451000 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
428574000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
619344000 USD
arf Payment To Acquire Gathering Systems And Facilities
PaymentToAcquireGatheringSystemsAndFacilities
58748000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
2786000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
816167000 USD
arf Increase Decrease In Other Assets
IncreaseDecreaseInOtherAssets
-2556000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-295180000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
82000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
992000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
82992000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-1.60
us-gaap Other Noncash Expense
OtherNoncashExpense
3911000 USD
arf Payment To Acquire Gathering Systems And Facilities
PaymentToAcquireGatheringSystemsAndFacilities
240119000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13212000 USD
us-gaap Interest Paid
InterestPaid
-61930000 USD
arf Increase Decrease In Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
73430000 USD
CY2012Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-115000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1864884000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
231750000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8334000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1525542000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7405000 USD
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
-1.06
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3343000 USD
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.78
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16555000 USD
dei Entity Registrant Name
EntityRegistrantName
ANTERO RESOURCES Corp
dei Entity Central Index Key
EntityCentralIndexKey
0001433270
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
262049659 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
291190000 USD
CY2012Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
262050000 shares
CY2013Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
262050000 shares
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
-1.06
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.78
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.54
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.77
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.60
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
262050000 shares
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
262050000 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
262050000 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
262050000 shares
us-gaap Profit Loss
ProfitLoss
204090000 USD
arf Depletion Depreciation And Amortization
DepletionDepreciationAndAmortization
159447000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
285510000 USD
arf Proceeds From Settled Derivative Instruments Operating Activities
ProceedsFromSettledDerivativeInstrumentsOperatingActivities
109311000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
120695000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11727000 USD
arf Increase Decrease In Accrued Revenue
IncreaseDecreaseInAccruedRevenue
39453000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1702000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4602000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
44720000 USD
arf Increase Decrease In Revenue Distributions Payable
IncreaseDecreaseInRevenueDistributionsPayable
22889000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
331937000 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
342832000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
1267086000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
3225000 USD
arf Increase Decrease In Other Assets
IncreaseDecreaseInOtherAssets
11622000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1295500000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
6626000 USD
us-gaap Interest Paid
InterestPaid
-70221000 USD
arf Increase Decrease In Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
134525000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
3100000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
3100000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
5000000 USD
arf Deferred Income Tax Expense Benefit Discontinued Operations
DeferredIncomeTaxExpenseBenefitDiscontinuedOperations
1900000 USD

Files In Submission

Name View Source Status
0001104659-13-081693-index-headers.html Edgar Link pending
0001104659-13-081693-index.html Edgar Link pending
0001104659-13-081693.txt Edgar Link pending
0001104659-13-081693-xbrl.zip Edgar Link pending
a13-22869_110q.htm Edgar Link pending
a13-22869_1ex31d1.htm Edgar Link pending
a13-22869_1ex31d2.htm Edgar Link pending
a13-22869_1ex32d1.htm Edgar Link pending
a13-22869_1ex32d2.htm Edgar Link pending
arf-20130930.xml Edgar Link completed
arf-20130930.xsd Edgar Link pending
arf-20130930_cal.xml Edgar Link unprocessable
arf-20130930_def.xml Edgar Link unprocessable
arf-20130930_lab.xml Edgar Link unprocessable
arf-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending