2014 Q2 Form 10-Q Financial Statement
#000110465914035774 Filed on May 07, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $311.3M | $165.0M | $61.45M |
YoY Change | -19.58% | 168.46% | -88.9% |
Cost Of Revenue | $130.2M | $109.4M | $50.70M |
YoY Change | 116.28% | 115.78% | 216.88% |
Gross Profit | $181.1M | $58.80M | $10.80M |
YoY Change | -44.6% | 444.44% | -95.62% |
Gross Profit Margin | 58.17% | 35.64% | 17.57% |
Selling, General & Admin | $72.30M | $63.00M | $12.70M |
YoY Change | 431.62% | 396.06% | 38.04% |
% of Gross Profit | 39.92% | 107.14% | 117.59% |
Research & Development | $6.700M | $7.000M | $4.400M |
YoY Change | -8.22% | 59.09% | 144.44% |
% of Gross Profit | 3.7% | 11.9% | 40.74% |
Depreciation & Amortization | $105.2M | $91.21M | $40.36M |
YoY Change | 99.95% | 125.96% | 150.71% |
% of Gross Profit | 58.06% | 155.11% | 373.74% |
Operating Expenses | $316.6M | $269.1M | $109.9M |
YoY Change | 128.2% | 144.77% | 153.25% |
Operating Profit | -$5.303M | -$104.1M | -$48.47M |
YoY Change | -102.13% | 114.73% | -109.5% |
Interest Expense | $37.26M | $31.34M | $29.93M |
YoY Change | 11.33% | 4.72% | -222.66% |
% of Operating Profit | |||
Other Income/Expense, Net | -$57.65M | ||
YoY Change | 72.24% | ||
Pretax Income | -$62.95M | -$135.4M | -$78.40M |
YoY Change | -129.29% | 72.74% | -116.13% |
Income Tax | -$18.45M | -$40.66M | -$30.40M |
% Of Pretax Income | |||
Net Earnings | -$42.29M | -$94.76M | -$48.00M |
YoY Change | -132.23% | 97.43% | -114.65% |
Net Earnings / Revenue | -13.58% | -57.44% | -78.1% |
Basic Earnings Per Share | -$0.16 | -$0.36 | -$0.18 |
Diluted Earnings Per Share | -$0.16 | -$0.36 | -$0.18 |
COMMON SHARES | |||
Basic Shares Outstanding | 262.0M shares | 262.0M shares | |
Diluted Shares Outstanding | 262.0M shares |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.00M | $13.00M | $5.000M |
YoY Change | 72.73% | 160.0% | |
Cash & Equivalents | $19.27M | $12.58M | $4.806M |
Short-Term Investments | |||
Other Short-Term Assets | $5.695M | $4.405M | $101.0M |
YoY Change | -97.38% | -95.64% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $46.53M | $27.25M | $84.00M |
Other Receivables | $1.000M | $1.000M | $6.000M |
Total Short-Term Assets | $387.2M | $321.9M | $195.0M |
YoY Change | 18.06% | 65.09% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.212B | $6.266B | $3.534B |
YoY Change | 76.98% | 77.31% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $91.93M | $45.43M | $363.0M |
YoY Change | -78.27% | -87.49% | |
Total Long-Term Assets | $7.658B | $6.813B | $3.898B |
YoY Change | 70.29% | 74.78% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $387.2M | $321.9M | $195.0M |
Total Long-Term Assets | $7.658B | $6.813B | $3.898B |
Total Assets | $8.045B | $7.134B | $4.093B |
YoY Change | 66.73% | 74.31% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $500.8M | $428.9M | $267.0M |
YoY Change | 114.01% | 60.65% | |
Accrued Expenses | $116.0M | $125.1M | $88.00M |
YoY Change | 38.14% | 42.16% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $25.00M | ||
YoY Change | |||
Total Short-Term Liabilities | $860.7M | $760.8M | $473.0M |
YoY Change | 80.07% | 60.85% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.371B | $2.536B | $1.863B |
YoY Change | 39.41% | 36.12% | |
Other Long-Term Liabilities | $41.65M | $40.87M | $40.00M |
YoY Change | -7.44% | 2.17% | |
Total Long-Term Liabilities | $41.65M | $40.87M | $1.903B |
YoY Change | -98.31% | -97.85% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $860.7M | $760.8M | $473.0M |
Total Long-Term Liabilities | $41.65M | $40.87M | $1.903B |
Total Liabilities | $4.522B | $3.601B | $2.467B |
YoY Change | 47.39% | 45.98% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $56.82M | $99.10M | |
YoY Change | |||
Common Stock | $2.620M | $2.620M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.523B | $3.533B | $1.626B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.045B | $7.134B | $4.093B |
YoY Change | 66.74% | 74.31% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$42.29M | -$94.76M | -$48.00M |
YoY Change | -132.23% | 97.43% | -114.65% |
Depreciation, Depletion And Amortization | $105.2M | $91.21M | $40.36M |
YoY Change | 99.95% | 125.96% | 150.71% |
Cash From Operating Activities | $223.7M | $274.3M | $110.2M |
YoY Change | 172.14% | 148.9% | 9.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $983.1M | $731.7M | $549.7M |
YoY Change | 55.37% | 33.12% | -722.48% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$35.30M | $3.807M | -$1.768M |
YoY Change | -95.33% | -315.33% | -100.83% |
Cash From Investing Activities | -$1.018B | -$735.5M | -$547.9M |
YoY Change | 61.52% | 34.25% | -539.36% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 801.3M | $456.3M | $423.5M |
YoY Change | 44.53% | 7.75% | -290.76% |
NET CHANGE | |||
Cash From Operating Activities | 223.7M | $274.3M | $110.2M |
Cash From Investing Activities | -1.018B | -$735.5M | -$547.9M |
Cash From Financing Activities | 801.3M | $456.3M | $423.5M |
Net Change In Cash | 6.600M | -$4.907M | -$14.18M |
YoY Change | 8.2% | -65.4% | -543.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $223.7M | $274.3M | $110.2M |
Capital Expenditures | $983.1M | $731.7M | $549.7M |
Free Cash Flow | -$759.4M | -$457.4M | -$439.4M |
YoY Change | 37.94% | 4.09% | -332.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
224375000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
224375000 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
29137000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
121000000 | USD |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.5in;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">(b)</font></i></b><b><i><font style="FONT-STYLE: italic; FONT-SIZE: 3pt; FONT-WEIGHT: bold;" size="1">        </font></i></b> <b><i><font style="FONT-STYLE: italic; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates</font></i></b></p> <p style="MARGIN: 0in 0in 0pt 0.5in;"> </p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt 0.5in;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in facts and circumstances or discovery of new information may result in revised estimates, and actual results could differ from those estimates.</font></p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt 0.5in;"> </p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt 0.5in;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company’s consolidated financial statements are based on a number of significant estimates including estimates of gas and oil reserve quantities, which are the basis for the calculation of depreciation, depletion, amortization, present value of cash flows from reserves, and impairment of oil and gas properties. Reserve estimates by their nature are inherently imprecise.</font></p> </div> | |
CY2014Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.5in;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">(i)</font></i></b><b><i><font style="FONT-STYLE: italic; FONT-SIZE: 3pt; FONT-WEIGHT: bold;" size="1">           </font></i></b> <b><i><font style="FONT-STYLE: italic; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Reclassifications</font></i></b></p> <p style="MARGIN: 0in 0in 0pt 0.25in;"> </p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt 0.5in;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Certain reclassifications have been made to prior periods’ financial information related to fresh water distribution assets to conform to the 2014 presentation.</font></p> </div> | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
0 | USD |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
2078999000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
11859000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
12422000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
261000 | USD |
CY2014Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
302000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
16906500 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
16779323 | shares |
CY2013Q1 | us-gaap |
Assets
Assets
|
4092879000 | USD |
CY2014Q1 | us-gaap |
Notes Payable
NotesPayable
|
2535819000 | USD |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12580000 | USD |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
ANTERO RESOURCES Corp | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001433270 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2975000 | USD |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4405000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
333564000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
321922000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5559656000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6266227000 | USD |
CY2013Q4 | arf |
Other Long Term Assets Noncurrent
OtherLongTermAssetsNoncurrent
|
720361000 | USD |
CY2014Q1 | arf |
Other Long Term Assets Noncurrent
OtherLongTermAssetsNoncurrent
|
546308000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
7134457000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
6613581000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
549653000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
731706000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17487000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
622229000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
760806000 | USD |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2078999000 | USD |
CY2014Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2535819000 | USD |
CY2013Q4 | arf |
Other Long Term Liabilities Noncurrent
OtherLongTermLiabilitiesNoncurrent
|
313693000 | USD |
CY2014Q1 | arf |
Other Long Term Liabilities Noncurrent
OtherLongTermLiabilitiesNoncurrent
|
304794000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
3014921000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
677780000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
3601419000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3598660000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2620000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3533038000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6613581000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7134457000 | USD |
CY2014Q1 | arf |
Depletion Depreciation And Amortization
DepletionDepreciationAndAmortization
|
91508000 | USD |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30610000 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
2667000 | USD |
CY2013Q4 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
96825000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
183000000 | USD |
CY2013Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
1513136000 | USD |
CY2013Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
3621672000 | USD |
CY2013Q4 | arf |
Capitalized Costs Fresh Water Distribution Systems
CapitalizedCostsFreshWaterDistributionSystems
|
231684000 | USD |
CY2013Q4 | us-gaap |
Capitalized Costs Wells And Related Equipment And Facilities
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
|
584626000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
15757000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5966875000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
407219000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42581000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
428938000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
370640000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
77126000 | USD |
CY2013Q4 | arf |
Revenue Distributions Payable Current
RevenueDistributionsPayableCurrent
|
96589000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
69191000 | USD |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
646000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8037000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
278580000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
498425000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3431317000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35113000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2620000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3402180000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
193860000 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1251000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1251000 | USD |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
262049659 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
262049659 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
262049659 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
262049659 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
121946000 | USD |
CY2013Q1 | arf |
Natural Gas Liquids Revenues
NaturalGasLiquidsRevenues
|
10572000 | USD |
CY2013Q1 | arf |
Oil Revenue
OilRevenue
|
877000 | USD |
CY2013Q1 | arf |
Derivative Instruments Gain Loss Recognized On Commodity Derivative Instrument In Income Net
DerivativeInstrumentsGainLossRecognizedOnCommodityDerivativeInstrumentInIncomeNet
|
-71941000 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
365000000 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
29137000 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-94759000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
24290000 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-47997000 | USD |
CY2013Q1 | arf |
Depletion Depreciation And Amortization
DepletionDepreciationAndAmortization
|
40628000 | USD |
CY2013Q1 | arf |
Increase Decrease In Accrued Revenue
IncreaseDecreaseInAccruedRevenue
|
5948000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
231750000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
7759000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
43182000 | USD |
CY2014Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
17623000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18989000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4806000 | USD |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
262049659 | shares |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27250000 | USD |
CY2014Q1 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
1543118000 | USD |
CY2014Q1 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
4191186000 | USD |
CY2014Q1 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
500882000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-40662000 | USD |
CY2014Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1333000 | USD |
CY2014Q1 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
145675000 | USD |
CY2014Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
130679000 | USD |
CY2014Q1 | arf |
Capitalized Costs Fresh Water Distribution Systems
CapitalizedCostsFreshWaterDistributionSystems
|
290132000 | USD |
CY2014Q1 | us-gaap |
Capitalized Costs Wells And Related Equipment And Facilities
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
|
713485000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
26731000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6764652000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
45426000 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
125102000 | USD |
CY2014Q1 | arf |
Revenue Distributions Payable Current
RevenueDistributionsPayableCurrent
|
136563000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9398000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
263927000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40867000 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
61454000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-11711000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5718000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1584000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
47976000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
99101000 | USD |
CY2013Q1 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
1071000 | USD |
CY2013Q1 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
40970000 | USD |
CY2013Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
4362000 | USD |
CY2013Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
1556000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40364000 | USD |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
264000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12717000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
109923000 | USD |
CY2014Q1 | arf |
Water Distribution And Gathering Revenue
WaterDistributionAndGatheringRevenue
|
3524000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-48469000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
29928000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-78397000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-30400000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47997000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2014Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
21039000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2013Q1 | arf |
Payments For Proceeds From Settled Derivative Instruments Operating Activities
PaymentsForProceedsFromSettledDerivativeInstrumentsOperatingActivities
|
-48131000 | USD |
CY2014Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
312336000 | USD |
CY2014Q1 | arf |
Natural Gas Liquids Revenues
NaturalGasLiquidsRevenues
|
73928000 | USD |
CY2014Q1 | arf |
Oil Revenue
OilRevenue
|
24122000 | USD |
CY2014Q1 | arf |
Derivative Instruments Gain Loss Recognized On Commodity Derivative Instrument In Income Net
DerivativeInstrumentsGainLossRecognizedOnCommodityDerivativeInstrumentInIncomeNet
|
-248929000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
164981000 | USD |
CY2014Q1 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
4869000 | USD |
CY2014Q1 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
92265000 | USD |
CY2014Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
6997000 | USD |
CY2014Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
1397000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
91206000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
302000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
50985000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
269060000 | USD |
CY2014Q1 | arf |
Payments For Proceeds From Settled Derivative Instruments Operating Activities
PaymentsForProceedsFromSettledDerivativeInstrumentsOperatingActivities
|
1071000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-104079000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
31342000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-135421000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-94759000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.36 | |
CY2014Q1 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
-248929000 | USD |
CY2013Q1 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
-71941000 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-40662000 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-30400000 | USD |
CY2014Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
3182000 | USD |
CY2013Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
1387000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3360000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10545000 | USD |
CY2014Q1 | arf |
Increase Decrease In Accrued Revenue
IncreaseDecreaseInAccruedRevenue
|
48850000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
96000 | USD |
CY2014Q1 | arf |
Increase Decrease In Revenue Distributions Payable
IncreaseDecreaseInRevenueDistributionsPayable
|
39974000 | USD |
CY2013Q1 | arf |
Increase Decrease In Revenue Distributions Payable
IncreaseDecreaseInRevenueDistributionsPayable
|
7037000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
60149000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
148972000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
274307000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
110207000 | USD |
CY2014Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
496221000 | USD |
CY2013Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
334965000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Water Systems
PaymentsToAcquireWaterSystems
|
60030000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Water Systems
PaymentsToAcquireWaterSystems
|
9020000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
|
107523000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
|
55975000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
7783000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
721000 | USD |
CY2014Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3807000 | USD |
CY2013Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1768000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-735513000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-547885000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
457000000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
187000000 | USD |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
701000 | USD |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3014000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
456299000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
423495000 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
13087000 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
16160000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4907000 | USD |
CY2014Q1 | arf |
Increase Decrease In Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
64016000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.36 | |
CY2013Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
8619000 | USD |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
2300000 | USD |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y |