|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.83M
182.65%
YoY
|
-$4.538M
-38.02%
YoY
|
-$7.321M
206.5%
YoY
|
-$2.389M
N/A
|
| Depreciation, Depletion And Amortization |
$65.39K
124.69%
YoY
|
$29.10K
117.16%
YoY
|
$13.40K
36.73%
YoY
|
$9.800K
N/A
|
| Cash From Operating Activities |
-$8.253M
260.52%
YoY
|
-$2.289M
-18.73%
YoY
|
-$2.817M
53.28%
YoY
|
-$1.838M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$495.2K
1196.3%
YoY
|
$38.20K
-63.62%
YoY
|
$105.0K
-53.93%
YoY
|
$227.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$133.1K
-273.99%
YoY
|
-$76.50K
N/A
|
N/A
|
-$198.2K
N/A
|
| Cash From Investing Activities |
-$362.1K
215.68%
YoY
|
-$114.7K
9.24%
YoY
|
-$105.0K
-75.36%
YoY
|
-$426.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$448.1K
-83.05%
YoY
|
$2.644M
55.8%
YoY
|
$1.697M
47.48%
YoY
|
$1.151M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.59M
379.67%
YoY
|
$2.208M
30.62%
YoY
|
$1.690M
47.76%
YoY
|
$1.144M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.253M
260.52%
YoY
|
-$2.289M
-18.73%
YoY
|
-$2.817M
53.28%
YoY
|
-$1.838M
N/A
|
| Cash From Investing Activities |
-$362.1K
215.68%
YoY
|
-$114.7K
9.24%
YoY
|
-$105.0K
-75.36%
YoY
|
-$426.1K
N/A
|
| Cash From Financing Activities |
$10.59M
379.67%
YoY
|
$2.208M
30.62%
YoY
|
$1.690M
47.76%
YoY
|
$1.144M
N/A
|
| Net Change In Cash |
$1.975M
-1106.47%
YoY
|
-$196.2K
-84.07%
YoY
|
-$1.232M
9.97%
YoY
|
-$1.120M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.253M
260.52%
YoY
|
-$2.289M
-18.73%
YoY
|
-$2.817M
53.28%
YoY
|
-$1.838M
N/A
|
| Capital Expenditures |
$495.2K
1196.3%
YoY
|
$38.20K
-63.62%
YoY
|
$105.0K
-53.93%
YoY
|
$227.9K
N/A
|
| Free Cash Flow |
-$8.749M
275.88%
YoY
|
-$2.328M
-20.34%
YoY
|
-$2.922M
41.45%
YoY
|
-$2.066M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$6.370M
222.03%
YoY
|
-$3.922M
193.04%
YoY
|
-$2.237M
171.49%
YoY
|
-$4.690M
221.43%
YoY
|
-$1.978M
115.78%
YoY
|
-$1.338M
N/A
|
-$823.8K
N/A
|
-$1.459M
N/A
|
| Depreciation, Depletion And Amortization |
$55.70K
685.68%
YoY
|
$35.80K
390.41%
YoY
|
$13.70K
87.6%
YoY
|
$9.576K
-33.96%
YoY
|
$7.089K
-0.1%
YoY
|
$7.300K
N/A
|
$7.300K
N/A
|
$14.50K
N/A
|
| Cash From Operating Activities |
-$2.930M
436.02%
YoY
|
-$3.205M
871.77%
YoY
|
-$1.249M
106.26%
YoY
|
-$3.253M
140.24%
YoY
|
-$546.7K
-9.26%
YoY
|
-$329.8K
N/A
|
-$605.5K
N/A
|
-$1.354M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$220.3K
7769.5%
YoY
|
$407.3K
966.23%
YoY
|
$40.00K
N/A
|
$45.00K
N/A
|
$2.800K
N/A
|
$38.20K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.858M
N/A
|
$2.082M
-2821.18%
YoY
|
-$1.949M
N/A
|
N/A
|
N/A
|
-$76.50K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.078M
108593.29%
YoY
|
$1.674M
-1559.81%
YoY
|
-$1.989M
N/A
|
-$45.00K
N/A
|
-$2.832K
N/A
|
-$114.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$420.8K
N/A
|
N/A
N/A
|
$900.7K
N/A
|
$1.131M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.572M
1237.71%
YoY
|
$2.818M
899.22%
YoY
|
$3.447M
373.2%
YoY
|
$3.610M
201.51%
YoY
|
$715.6K
-7.36%
YoY
|
$282.0K
N/A
|
$728.4K
N/A
|
$1.197M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.930M
436.02%
YoY
|
-$3.205M
871.77%
YoY
|
-$1.249M
106.26%
YoY
|
-$3.253M
140.24%
YoY
|
-$546.7K
-9.26%
YoY
|
-$329.8K
N/A
|
-$605.5K
N/A
|
-$1.354M
N/A
|
| Cash From Investing Activities |
-$3.078M
108593.29%
YoY
|
$1.674M
-1559.81%
YoY
|
-$1.989M
N/A
|
-$45.00K
N/A
|
-$2.832K
N/A
|
-$114.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$9.572M
1237.71%
YoY
|
$2.818M
899.22%
YoY
|
$3.447M
373.2%
YoY
|
$3.610M
201.51%
YoY
|
$715.6K
-7.36%
YoY
|
$282.0K
N/A
|
$728.4K
N/A
|
$1.197M
N/A
|
| Net Change In Cash |
$3.564M
2046.07%
YoY
|
$1.287M
-892.18%
YoY
|
$209.3K
70.3%
YoY
|
$312.2K
-299.23%
YoY
|
$166.1K
-2.29%
YoY
|
-$162.5K
N/A
|
$122.9K
N/A
|
-$156.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.930M
436.02%
YoY
|
-$3.205M
871.77%
YoY
|
-$1.249M
106.26%
YoY
|
-$3.253M
140.24%
YoY
|
-$546.7K
-9.26%
YoY
|
-$329.8K
N/A
|
-$605.5K
N/A
|
-$1.354M
N/A
|
| Capital Expenditures |
$220.3K
7769.5%
YoY
|
$407.3K
966.23%
YoY
|
$40.00K
N/A
|
$45.00K
N/A
|
$2.800K
N/A
|
$38.20K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.151M
473.39%
YoY
|
-$3.612M
881.58%
YoY
|
-$1.289M
112.87%
YoY
|
-$3.298M
143.56%
YoY
|
-$549.5K
N/A
|
-$368.0K
N/A
|
-$605.5K
N/A
|
-$1.354M
N/A
|
Loading...