2018 Q4 Form 10-Q Financial Statement
#000095012319000839 Filed on February 08, 2019
Income Statement
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
Revenue | $102.3M | $100.3M |
YoY Change | 1.98% | 14.66% |
Cost Of Revenue | $63.94M | $61.00M |
YoY Change | 4.82% | 8.73% |
Gross Profit | $38.38M | $39.36M |
YoY Change | -2.48% | 25.39% |
Gross Profit Margin | 37.51% | 39.23% |
Selling, General & Admin | $25.61M | $25.70M |
YoY Change | -0.36% | 5.76% |
% of Gross Profit | 66.72% | 65.3% |
Research & Development | $13.64M | $14.70M |
YoY Change | -7.21% | 23.53% |
% of Gross Profit | 35.54% | 37.35% |
Depreciation & Amortization | $2.040M | $2.500M |
YoY Change | -18.4% | -45.89% |
% of Gross Profit | 5.32% | 6.35% |
Operating Expenses | $39.25M | $40.30M |
YoY Change | -2.61% | 11.33% |
Operating Profit | -$868.0K | -$945.0K |
YoY Change | -8.15% | -80.37% |
Interest Expense | -$3.400M | -$200.0K |
YoY Change | 1600.0% | -71.43% |
% of Operating Profit | ||
Other Income/Expense, Net | -$3.321M | -$3.600M |
YoY Change | -7.75% | 2.86% |
Pretax Income | -$4.189M | -$4.800M |
YoY Change | -12.73% | -46.07% |
Income Tax | $451.0K | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$4.640M | -$4.719M |
YoY Change | -1.67% | -49.63% |
Net Earnings / Revenue | -4.53% | -4.7% |
Basic Earnings Per Share | -$0.05 | |
Diluted Earnings Per Share | -$0.05 | -$55.56K |
COMMON SHARES | ||
Basic Shares Outstanding | 87.24M | |
Diluted Shares Outstanding | 87.24M |
Balance Sheet
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $59.40M | $104.0M |
YoY Change | -42.88% | -4.06% |
Cash & Equivalents | $65.35M | $82.18M |
Short-Term Investments | $24.50M | |
Other Short-Term Assets | $24.00M | $20.00M |
YoY Change | 20.0% | 1.01% |
Inventory | $119.5M | $113.8M |
Prepaid Expenses | ||
Receivables | $86.30M | $80.90M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $289.2M | $318.7M |
YoY Change | -9.26% | 0.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $21.10M | $22.60M |
YoY Change | -6.64% | -9.6% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $6.700M | $5.900M |
YoY Change | 13.56% | -3.28% |
Total Long-Term Assets | $96.90M | $95.20M |
YoY Change | 1.79% | -3.35% |
TOTAL ASSETS | ||
Total Short-Term Assets | $289.2M | $318.7M |
Total Long-Term Assets | $96.90M | $95.20M |
Total Assets | $386.1M | $413.9M |
YoY Change | -6.72% | -0.31% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $31.40M | $25.90M |
YoY Change | 21.24% | 2.78% |
Accrued Expenses | $45.00M | $41.70M |
YoY Change | 7.91% | 17.8% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $39.50M | |
YoY Change | 1028.57% | |
Total Short-Term Liabilities | $169.0M | $206.9M |
YoY Change | -18.32% | 15.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $136.8M | $130.4M |
YoY Change | 4.91% | -21.78% |
Other Long-Term Liabilities | $34.10M | $27.50M |
YoY Change | 24.0% | 25.0% |
Total Long-Term Liabilities | $170.9M | $157.9M |
YoY Change | 8.23% | -16.32% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $169.0M | $206.9M |
Total Long-Term Liabilities | $170.9M | $157.9M |
Total Liabilities | $339.9M | $364.8M |
YoY Change | -6.83% | -1.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $46.15M | $49.11M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $386.1M | $413.9M |
YoY Change | -6.72% | -0.31% |
Cashflow Statement
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.640M | -$4.719M |
YoY Change | -1.67% | -49.63% |
Depreciation, Depletion And Amortization | $2.040M | $2.500M |
YoY Change | -18.4% | -45.89% |
Cash From Operating Activities | -$13.78M | -$710.0K |
YoY Change | 1840.85% | -83.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$620.0K | -$1.050M |
YoY Change | -40.95% | -42.93% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $60.00K |
YoY Change | -100.0% | -96.69% |
Cash From Investing Activities | -$620.0K | -$990.0K |
YoY Change | -37.37% | 3200.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 8.330M | 12.88M |
YoY Change | -35.33% | -326.36% |
NET CHANGE | ||
Cash From Operating Activities | -13.78M | -710.0K |
Cash From Investing Activities | -620.0K | -990.0K |
Cash From Financing Activities | 8.330M | 12.88M |
Net Change In Cash | -6.070M | 11.18M |
YoY Change | -154.29% | -212.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$13.78M | -$710.0K |
Capital Expenditures | -$620.0K | -$1.050M |
Free Cash Flow | -$13.16M | $340.0K |
YoY Change | -3970.59% | -114.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1959000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-13846000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-14101000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4174000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5007000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5870000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
764000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
868000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1302000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-156000 | ||
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2947000 | |
CY2018Q3 | aray |
Adoption Of New Revenue Recognition
AdoptionOfNewRevenueRecognition
|
5114000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9206000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-395000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47106000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
58000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1540000 | |
CY2018Q4 | aray |
Adoption Of New Revenue Recognition
AdoptionOfNewRevenueRecognition
|
61000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4899000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
10000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
1626000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
1727000 | ||
aray |
Provision For Recovery Of Bad Debt Net
ProvisionForRecoveryOfBadDebtNet
|
3615000 | ||
aray |
Provision For Recovery Of Bad Debt Net
ProvisionForRecoveryOfBadDebtNet
|
22000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1189000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-11000 | ||
us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-3192000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
21518000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
10156000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11718000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11832000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3587000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5855000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-405000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-1206000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
11558000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8085000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6109000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8059000 | ||
aray |
Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
|
-3022000 | ||
aray |
Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
|
2787000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-297000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-5401000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-31598000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13740000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2218000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1977000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
5940000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
6000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2218000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1917000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2048000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2036000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
293000 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
5000000 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
66111000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
29581000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1147000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-26565000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5901000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11708000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-266000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
891000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-28181000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3058000 | ||
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
93533000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
85235000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65352000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
82177000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
65994000 | |
CY2018Q2 | us-gaap |
Other Assets
OtherAssets
|
11576000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
86333000 | |
CY2018Q4 | us-gaap |
Other Assets
OtherAssets
|
16528000 | |
CY2018Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
11025000 | |
CY2018Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
3218000 | |
CY2018Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
4797000 | |
CY2018Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
6833000 | |
CY2018Q4 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
987000 | |
CY2018Q3 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
611000 | |
CY2018Q3 | aray |
Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
|
22896000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
75515000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
20976000 | |
aray |
Increase Decrease In Contract With Customer Accounts Receivable Current
IncreaseDecreaseInContractWithCustomerAccountsReceivableCurrent
|
7807000 | ||
aray |
Increase Decrease In Long Term Accounts Receivable
IncreaseDecreaseInLongTermAccountsReceivable
|
-2036000 | ||
aray |
Increase Decrease In Interest Receivable Non Current
IncreaseDecreaseInInterestReceivableNonCurrent
|
376000 | ||
aray |
Increase Decrease In Customer Prepayments
IncreaseDecreaseInCustomerPrepayments
|
-2996000 | ||
aray |
Increase Decrease In Contract With Customer Liability Current
IncreaseDecreaseInContractWithCustomerLiabilityCurrent
|
-2789000 | ||
aray |
Increase Decrease In Contract With Customer Liability Non Current
IncreaseDecreaseInContractWithCustomerLiabilityNonCurrent
|
2430000 | ||
aray |
Percentage Change In Unbilled Receivable Current
PercentageChangeInUnbilledReceivableCurrent
|
0.71 | ||
aray |
Percentage Change In Long Term Accounts Receivable
PercentageChangeInLongTermAccountsReceivable
|
-0.42 | ||
aray |
Percentage Change In Interest Receivable Non Current
PercentageChangeInInterestReceivableNonCurrent
|
0.38 | ||
aray |
Percentage Change In Customer Advances
PercentageChangeInCustomerAdvances
|
-0.15 | ||
aray |
Percentage Change In Deferred Revenue Current
PercentageChangeInDeferredRevenueCurrent
|
-0.04 | ||
aray |
Percentage Change In Deferred Revenue Non Current
PercentageChangeInDeferredRevenueNonCurrent
|
0.10 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
95010000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
96491000 | |
CY2018Q4 | aray |
New Billing
NewBilling
|
103440000 | |
aray |
New Billing
NewBilling
|
197788000 | ||
CY2018Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
102318000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
198147000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
70000 | ||
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
72000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
143000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
143000 | |
CY2018Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
4830000 | |
CY2018Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
6889000 | |
CY2018Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
3327000 | |
CY2018Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
0 | |
CY2018Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
12755000 | |
CY2018Q4 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
990000 | |
CY2018Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
8438000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
96132000 | |
CY2018Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2018Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P30M | |
CY2018Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
5900000 | |
CY2018Q4 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
7000000 | |
CY2018Q4 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
400000 | |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1300000 | ||
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
143000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
143000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
106000 | |
CY2018Q4 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2018Q2 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2018Q4 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
152539000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
46748000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17114000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
55632000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
103666000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
79968000 | |
aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
4900000 | ||
CY2017Q4 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
2500000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
903000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1237000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
144000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
144000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
57812000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-91000 | ||
CY2018 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
43000 | |
CY2018Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2018Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
30000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
70000 | ||
CY2017Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40000 | |
CY2018Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
796000000 | |
CY2018Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
3608000 | |
CY2018Q2 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
9597000 | |
CY2018Q2 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
137000 | |
CY2018Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
9460000 | |
CY2018Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2571000 | |
CY2018Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
0 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
37144000 | |
CY2018Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17703000 | |
CY2018Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
53693000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
99217000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
78114000 | |
CY2018Q4 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
2000000 | |
aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
4100000 | ||
CY2018Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4493000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
11223000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
136823000 | |
CY2018Q2 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
148685000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5072000 | |
CY2018Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
12536000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
131077000 | |
CY2018Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3503000 | |
CY2017Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3712000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7020000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7431000 | ||
CY2018Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1687000 | |
CY2017Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3438000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4899000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5870000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9374000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10442000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2018Q4 | aray |
Tax Cuts And Jobs Act2017 Measurement Period From Enactment Date
TaxCutsAndJobsAct2017MeasurementPeriodFromEnactmentDate
|
P1Y | |
aray |
Tax Cuts And Jobs Act2017 Measurement Period From Enactment Date
TaxCutsAndJobsAct2017MeasurementPeriodFromEnactmentDate
|
P1Y | ||
CY2018Q4 | aray |
Number Of Prior Years With Gross Receipt Eligible For Beat Minimum Tax
NumberOfPriorYearsWithGrossReceiptEligibleForBEATMinimumTax
|
3 | |
CY2018Q4 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
|
0.05 | |
CY2018Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1000000 | |
CY2018Q4 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
800000 | |
CY2018Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
200000 |