2018 Q2 Form 10-Q Financial Statement
#000156459018010312 Filed on May 02, 2018
Income Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
Revenue | $113.8M | $99.83M | $97.31M |
YoY Change | 1.51% | 2.59% | -7.59% |
Cost Of Revenue | $65.80M | $63.58M | $32.31M |
YoY Change | -4.5% | 96.77% | -46.41% |
Gross Profit | $47.99M | $36.25M | $35.43M |
YoY Change | 11.11% | 2.33% | -21.1% |
Gross Profit Margin | 42.17% | 36.31% | 36.4% |
Selling, General & Admin | $30.30M | $26.16M | $24.20M |
YoY Change | 11.81% | 8.12% | -7.63% |
% of Gross Profit | 63.14% | 72.18% | 68.31% |
Research & Development | $14.60M | $13.91M | $12.50M |
YoY Change | 9.77% | 11.25% | -6.02% |
% of Gross Profit | 30.43% | 38.36% | 35.29% |
Depreciation & Amortization | $2.340M | $2.380M | $4.570M |
YoY Change | -44.15% | -47.92% | -0.22% |
% of Gross Profit | 4.88% | 6.57% | 12.9% |
Operating Expenses | $44.90M | $40.07M | $36.70M |
YoY Change | 11.14% | 9.18% | -7.09% |
Operating Profit | $3.085M | -$3.821M | -$1.275M |
YoY Change | 10.77% | 199.69% | -123.61% |
Interest Expense | -$17.40M | -$300.0K | $200.0K |
YoY Change | 5700.0% | -250.0% | |
% of Operating Profit | -564.02% | ||
Other Income/Expense, Net | $13.00M | -$4.465M | -$3.100M |
YoY Change | -278.08% | 44.03% | -22.5% |
Pretax Income | -$1.400M | -$8.286M | -$4.200M |
YoY Change | -71.43% | 97.29% | -380.0% |
Income Tax | -$57.80M | $566.0K | $800.0K |
% Of Pretax Income | |||
Net Earnings | -$946.0K | -$8.852M | -$5.029M |
YoY Change | -82.0% | 76.02% | -728.63% |
Net Earnings / Revenue | -0.83% | -8.87% | -5.17% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$10.49K | -$104.1K | -$60.31K |
COMMON SHARES | |||
Basic Shares Outstanding | 85.64M | 82.91M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $83.10M | $71.30M | $84.10M |
YoY Change | -13.44% | -15.22% | -43.86% |
Cash & Equivalents | $83.08M | $70.39M | $74.41M |
Short-Term Investments | $0.00 | $900.0K | $23.90M |
Other Short-Term Assets | $26.60M | $21.50M | $22.60M |
YoY Change | -24.43% | -4.87% | -7.38% |
Inventory | $108.5M | $115.9M | $116.6M |
Prepaid Expenses | |||
Receivables | $66.00M | $81.80M | $87.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $284.2M | $290.5M | $310.3M |
YoY Change | -8.04% | -6.38% | -18.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.70M | $24.46M | $23.40M |
YoY Change | 2.76% | 4.54% | -19.59% |
Goodwill | $57.86M | ||
YoY Change | 0.07% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.58M | $5.300M | $18.30M |
YoY Change | -23.31% | -71.04% | 98.91% |
Total Long-Term Assets | $94.57M | $96.81M | $106.5M |
YoY Change | -2.97% | -9.1% | -2.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $284.2M | $290.5M | $310.3M |
Total Long-Term Assets | $94.57M | $96.81M | $106.5M |
Total Assets | $378.7M | $387.3M | $416.8M |
YoY Change | -6.82% | -7.08% | -14.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.69M | $23.20M | $23.60M |
YoY Change | 12.63% | -1.69% | 8.76% |
Accrued Expenses | $51.40M | $49.90M | $42.80M |
YoY Change | 4.26% | 16.59% | -2.51% |
Deferred Revenue | $75.40M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $115.7M | |
YoY Change | -100.0% | 194.4% | |
Total Short-Term Liabilities | $169.4M | $179.8M | $296.2M |
YoY Change | -40.44% | -39.3% | 29.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $131.1M | $134.3M | $54.30M |
YoY Change | 154.28% | 147.33% | -68.13% |
Other Long-Term Liabilities | $8.608M | $28.40M | $20.80M |
YoY Change | -14.5% | 36.54% | -24.64% |
Total Long-Term Liabilities | $139.7M | $162.7M | $75.10M |
YoY Change | 126.7% | 116.64% | -62.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $169.4M | $179.8M | $296.2M |
Total Long-Term Liabilities | $139.7M | $162.7M | $75.10M |
Total Liabilities | $330.1M | $342.5M | $371.4M |
YoY Change | -8.29% | -7.78% | -13.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$474.3M | ||
YoY Change | 5.31% | ||
Common Stock | $521.8M | ||
YoY Change | 5.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $48.63M | $44.78M | $45.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $378.7M | $387.3M | $416.8M |
YoY Change | -6.82% | -7.08% | -14.94% |
Cashflow Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$946.0K | -$8.852M | -$5.029M |
YoY Change | -82.0% | 76.02% | -728.63% |
Depreciation, Depletion And Amortization | $2.340M | $2.380M | $4.570M |
YoY Change | -44.15% | -47.92% | -0.22% |
Cash From Operating Activities | $27.89M | $4.180M | -$12.50M |
YoY Change | 20.53% | -133.44% | 36.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.010M | -$2.620M | -$480.0K |
YoY Change | 15.52% | 445.83% | -72.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $440.0K | $23.88M | $14.99M |
YoY Change | 59.31% | -542.18% | |
Cash From Investing Activities | -$1.570M | $21.26M | $14.51M |
YoY Change | -10.29% | 46.52% | -381.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.810M | -36.35M | -250.0K |
YoY Change | -78.58% | 14440.0% | 25.0% |
NET CHANGE | |||
Cash From Operating Activities | 27.89M | 4.180M | -12.50M |
Cash From Investing Activities | -1.570M | 21.26M | 14.51M |
Cash From Financing Activities | -2.810M | -36.35M | -250.0K |
Net Change In Cash | 23.51M | -10.91M | 1.760M |
YoY Change | 184.28% | -719.89% | -112.1% |
FREE CASH FLOW | |||
Cash From Operating Activities | $27.89M | $4.180M | -$12.50M |
Capital Expenditures | -$2.010M | -$2.620M | -$480.0K |
Free Cash Flow | $29.90M | $6.800M | -$12.02M |
YoY Change | 20.18% | -156.57% | 61.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85638116 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70392000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72084000 | |
CY2018Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
888000 | |
CY2017Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
23909000 | |
CY2017Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
72789000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
113023000 | |
CY2017Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
16926000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
87785000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
284492000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10068000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13823000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
51548000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
359931000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
84000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
496887000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-52000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-450386000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46533000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24462000 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
115900000 | |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
105054000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
16653000 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18988000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23062000 | |
CY2017Q2 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
3350000 | |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1880000 | |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
12829000 | |
CY2018Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
81846000 | |
CY2018Q1 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
2933000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
290492000 | |
dei |
Trading Symbol
TradingSymbol
|
ARAY | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
309003000 | |
CY2018Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
22652000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84058000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
17343000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
642000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
41247000 | ||
CY2018Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
355000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
83739804 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83739804 | |
CY2018Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
43244000 | |
CY2017Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
48032000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
129266000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
119029000 | ||
CY2018Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
56588000 | |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
49280000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
406464000 | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
420000 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
161845000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
152291000 | ||
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
99832000 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
97312000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
291111000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
271320000 | ||
CY2018Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
25332000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
29574000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
74291000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
75895000 | ||
CY2018Q1 | us-gaap |
Cost Of Services
CostOfServices
|
38251000 | |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
32313000 | |
us-gaap |
Cost Of Services
CostOfServices
|
103110000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
97269000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
173164000 | ||
us-gaap |
Gross Profit
GrossProfit
|
98156000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
36657000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32890000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23682000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24324000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
82268000 | ||
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-6000 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
443000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-76000 | ||
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4600000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21043000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7387000 | ||
CY2018Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2608000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-74000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-64000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1104000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1131000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4000 | ||
us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-3452000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13848000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9074000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9985000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1259000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1165000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
15000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-70000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
2589000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
2117000 | ||
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
77000 | ||
CY2017Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
96082000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
89000 | |
CY2018Q1 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
153007000 | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
8435000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
28676000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14656000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2386000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3851000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3411000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-630000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-2474000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5463000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8249000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2120000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
5321000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-2914000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1621000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2907000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9555000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23519000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4598000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3619000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
5940000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
14992000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
29875000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
38179000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
19337000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
19568000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2880000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
3075000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
293000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
841000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
38829000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
27282000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
69797000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
43658000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-23541000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24640000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-41424000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2533000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2349000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-12325000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-47724000 | ||
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
85235000 | |
CY2016Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
122133000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
72910000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
74409000 | |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2000000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6000000 | ||
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
36000 | |
CY2018Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5363000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
143000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
143000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
143000 | |
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
13323000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
134321000 | |
CY2017Q2 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
7844000 | |
CY2017Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
166548000 | |
CY2017Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
555000 | |
CY2017Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2255000 | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
7444000 | ||
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
7125000 | ||
CY2018Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
862000 | |
CY2017Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
661000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2589000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2117000 | ||
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
57848000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
209000 | ||
CY2017 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-36000 | |
CY2017Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2018Q1 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
11220000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11292000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10407000 | ||
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
80000000 | |
CY2018Q1 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
2300000 | |
aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
7300000 | ||
CY2017Q1 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
2600000 | |
aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
7900000 | ||
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
354000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-89000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
2621000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1154000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
1117000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
1117000 | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3299000 | |
CY2018Q1 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
8203000 | |
CY2017Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
7429000 | |
CY2018Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
0 | |
CY2017Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
39000 | |
CY2018Q1 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
301000 | |
CY2018Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
10919000 | |
CY2018Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2716000 | |
CY2017Q2 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
10298000 | |
CY2017Q2 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
433000 | |
CY2017Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
9826000 | |
CY2017Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2397000 | |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
232000 | |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
930000 | |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
930000 | |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
|
930000 | |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Five Years
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears
|
310000 | |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
3332000 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
43683000 | |
CY2017Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
38803000 | |
CY2018Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
18622000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
15471000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
53595000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
50780000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
102747000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
103062000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
78285000 | |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
110000 | ||
CY2018Q1 | aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
391000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
143000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
249000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
23900000 | |
CY2018Q1 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2017Q2 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
70925000 | |
CY2017Q1 | aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
383000 | |
aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
1259000 | ||
aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
1165000 | ||
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3861000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9074000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9985000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7874000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16380000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2017Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
174000000 | |
CY2018Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
117000000 | |
CY2018Q1 | aray |
Tax Cuts And Jobs Act2017 Measurement Period From Enactment Date
TaxCutsAndJobsAct2017MeasurementPeriodFromEnactmentDate
|
P1Y |