2018 Q2 Form 10-Q Financial Statement

#000156459018010312 Filed on May 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $113.8M $99.83M $97.31M
YoY Change 1.51% 2.59% -7.59%
Cost Of Revenue $65.80M $63.58M $32.31M
YoY Change -4.5% 96.77% -46.41%
Gross Profit $47.99M $36.25M $35.43M
YoY Change 11.11% 2.33% -21.1%
Gross Profit Margin 42.17% 36.31% 36.4%
Selling, General & Admin $30.30M $26.16M $24.20M
YoY Change 11.81% 8.12% -7.63%
% of Gross Profit 63.14% 72.18% 68.31%
Research & Development $14.60M $13.91M $12.50M
YoY Change 9.77% 11.25% -6.02%
% of Gross Profit 30.43% 38.36% 35.29%
Depreciation & Amortization $2.340M $2.380M $4.570M
YoY Change -44.15% -47.92% -0.22%
% of Gross Profit 4.88% 6.57% 12.9%
Operating Expenses $44.90M $40.07M $36.70M
YoY Change 11.14% 9.18% -7.09%
Operating Profit $3.085M -$3.821M -$1.275M
YoY Change 10.77% 199.69% -123.61%
Interest Expense -$17.40M -$300.0K $200.0K
YoY Change 5700.0% -250.0%
% of Operating Profit -564.02%
Other Income/Expense, Net $13.00M -$4.465M -$3.100M
YoY Change -278.08% 44.03% -22.5%
Pretax Income -$1.400M -$8.286M -$4.200M
YoY Change -71.43% 97.29% -380.0%
Income Tax -$57.80M $566.0K $800.0K
% Of Pretax Income
Net Earnings -$946.0K -$8.852M -$5.029M
YoY Change -82.0% 76.02% -728.63%
Net Earnings / Revenue -0.83% -8.87% -5.17%
Basic Earnings Per Share
Diluted Earnings Per Share -$10.49K -$104.1K -$60.31K
COMMON SHARES
Basic Shares Outstanding 85.64M 82.91M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $83.10M $71.30M $84.10M
YoY Change -13.44% -15.22% -43.86%
Cash & Equivalents $83.08M $70.39M $74.41M
Short-Term Investments $0.00 $900.0K $23.90M
Other Short-Term Assets $26.60M $21.50M $22.60M
YoY Change -24.43% -4.87% -7.38%
Inventory $108.5M $115.9M $116.6M
Prepaid Expenses
Receivables $66.00M $81.80M $87.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $284.2M $290.5M $310.3M
YoY Change -8.04% -6.38% -18.47%
LONG-TERM ASSETS
Property, Plant & Equipment $23.70M $24.46M $23.40M
YoY Change 2.76% 4.54% -19.59%
Goodwill $57.86M
YoY Change 0.07%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.58M $5.300M $18.30M
YoY Change -23.31% -71.04% 98.91%
Total Long-Term Assets $94.57M $96.81M $106.5M
YoY Change -2.97% -9.1% -2.65%
TOTAL ASSETS
Total Short-Term Assets $284.2M $290.5M $310.3M
Total Long-Term Assets $94.57M $96.81M $106.5M
Total Assets $378.7M $387.3M $416.8M
YoY Change -6.82% -7.08% -14.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.69M $23.20M $23.60M
YoY Change 12.63% -1.69% 8.76%
Accrued Expenses $51.40M $49.90M $42.80M
YoY Change 4.26% 16.59% -2.51%
Deferred Revenue $75.40M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $115.7M
YoY Change -100.0% 194.4%
Total Short-Term Liabilities $169.4M $179.8M $296.2M
YoY Change -40.44% -39.3% 29.01%
LONG-TERM LIABILITIES
Long-Term Debt $131.1M $134.3M $54.30M
YoY Change 154.28% 147.33% -68.13%
Other Long-Term Liabilities $8.608M $28.40M $20.80M
YoY Change -14.5% 36.54% -24.64%
Total Long-Term Liabilities $139.7M $162.7M $75.10M
YoY Change 126.7% 116.64% -62.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $169.4M $179.8M $296.2M
Total Long-Term Liabilities $139.7M $162.7M $75.10M
Total Liabilities $330.1M $342.5M $371.4M
YoY Change -8.29% -7.78% -13.16%
SHAREHOLDERS EQUITY
Retained Earnings -$474.3M
YoY Change 5.31%
Common Stock $521.8M
YoY Change 5.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $48.63M $44.78M $45.50M
YoY Change
Total Liabilities & Shareholders Equity $378.7M $387.3M $416.8M
YoY Change -6.82% -7.08% -14.94%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$946.0K -$8.852M -$5.029M
YoY Change -82.0% 76.02% -728.63%
Depreciation, Depletion And Amortization $2.340M $2.380M $4.570M
YoY Change -44.15% -47.92% -0.22%
Cash From Operating Activities $27.89M $4.180M -$12.50M
YoY Change 20.53% -133.44% 36.02%
INVESTING ACTIVITIES
Capital Expenditures -$2.010M -$2.620M -$480.0K
YoY Change 15.52% 445.83% -72.73%
Acquisitions
YoY Change
Other Investing Activities $440.0K $23.88M $14.99M
YoY Change 59.31% -542.18%
Cash From Investing Activities -$1.570M $21.26M $14.51M
YoY Change -10.29% 46.52% -381.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.810M -36.35M -250.0K
YoY Change -78.58% 14440.0% 25.0%
NET CHANGE
Cash From Operating Activities 27.89M 4.180M -12.50M
Cash From Investing Activities -1.570M 21.26M 14.51M
Cash From Financing Activities -2.810M -36.35M -250.0K
Net Change In Cash 23.51M -10.91M 1.760M
YoY Change 184.28% -719.89% -112.1%
FREE CASH FLOW
Cash From Operating Activities $27.89M $4.180M -$12.50M
Capital Expenditures -$2.010M -$2.620M -$480.0K
Free Cash Flow $29.90M $6.800M -$12.02M
YoY Change 20.18% -156.57% 61.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
85638116
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70392000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72084000
CY2018Q1 us-gaap Short Term Investments
ShortTermInvestments
888000
CY2017Q2 us-gaap Short Term Investments
ShortTermInvestments
23909000
CY2017Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
72789000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
113023000
CY2017Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
16926000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
87785000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
284492000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10068000
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13823000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
51548000
CY2017Q2 us-gaap Liabilities
Liabilities
359931000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
84000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
496887000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-52000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-450386000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
46533000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24462000
CY2018Q1 us-gaap Inventory Net
InventoryNet
115900000
CY2017Q2 us-gaap Inventory Net
InventoryNet
105054000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16653000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18988000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23062000
CY2017Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
3350000
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1880000
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
12829000
CY2018Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
81846000
CY2018Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
2933000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
290492000
dei Trading Symbol
TradingSymbol
ARAY
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017Q2 us-gaap Assets Current
AssetsCurrent
309003000
CY2018Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
22652000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
84058000
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
17343000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
642000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
41247000
CY2018Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
355000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
83739804
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83739804
CY2018Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
43244000
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
48032000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
129266000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
119029000
CY2018Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
56588000
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
49280000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
406464000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
420000
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
161845000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
152291000
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
99832000
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
97312000
us-gaap Sales Revenue Net
SalesRevenueNet
291111000
us-gaap Sales Revenue Net
SalesRevenueNet
271320000
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
25332000
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
29574000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
74291000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
75895000
CY2018Q1 us-gaap Cost Of Services
CostOfServices
38251000
CY2017Q1 us-gaap Cost Of Services
CostOfServices
32313000
us-gaap Cost Of Services
CostOfServices
103110000
us-gaap Cost Of Services
CostOfServices
97269000
us-gaap Cost Of Revenue
CostOfRevenue
173164000
us-gaap Gross Profit
GrossProfit
98156000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
36657000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32890000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23682000
us-gaap Net Income Loss
NetIncomeLoss
-24324000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
82268000
CY2017Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-6000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
443000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-76000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4600000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21043000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7387000
CY2018Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2608000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-74000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-64000
us-gaap Inventory Write Down
InventoryWriteDown
1104000
us-gaap Inventory Write Down
InventoryWriteDown
1131000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-3452000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13848000
us-gaap Share Based Compensation
ShareBasedCompensation
9074000
us-gaap Share Based Compensation
ShareBasedCompensation
9985000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1259000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1165000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
15000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-70000
us-gaap Accretion Expense
AccretionExpense
2589000
us-gaap Accretion Expense
AccretionExpense
2117000
us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
77000
CY2017Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
96082000
CY2017Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
89000
CY2018Q1 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
153007000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
8435000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
28676000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14656000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2386000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3851000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3411000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-630000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-2474000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5463000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8249000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2000000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2120000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
5321000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-2914000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1621000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2907000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9555000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23519000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4598000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3619000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
5940000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
14992000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
29875000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
38179000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
19337000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
19568000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
2880000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
3075000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
293000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
841000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
38829000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
27282000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
69797000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
43658000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-23541000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24640000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-41424000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2533000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2349000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12325000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-47724000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
85235000
CY2016Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
122133000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
72910000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
74409000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
36000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5363000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
143000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
143000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
143000
CY2018Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
13323000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
134321000
CY2017Q2 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
7844000
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
166548000
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
555000
CY2017Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2255000
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
7444000
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
7125000
CY2018Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
862000
CY2017Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
661000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2589000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2117000
CY2016Q2 us-gaap Goodwill
Goodwill
57848000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
209000
CY2017 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-36000
CY2017Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
11220000
us-gaap Interest Expense Debt
InterestExpenseDebt
11292000
us-gaap Interest Expense Debt
InterestExpenseDebt
10407000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80000000
CY2018Q1 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
2300000
aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
7300000
CY2017Q1 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
2600000
aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
7900000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
354000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-89000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2621000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
1154000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1117000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1117000
CY2017Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
3299000
CY2018Q1 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
8203000
CY2017Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
7429000
CY2018Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0
CY2017Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
39000
CY2018Q1 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
301000
CY2018Q1 us-gaap Notes Receivable Net
NotesReceivableNet
10919000
CY2018Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2716000
CY2017Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
10298000
CY2017Q2 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
433000
CY2017Q2 us-gaap Notes Receivable Net
NotesReceivableNet
9826000
CY2017Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2397000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
232000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
930000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
930000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
930000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Receivable In Five Years
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears
310000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
3332000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
43683000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
38803000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
18622000
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15471000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
53595000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
50780000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
102747000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
103062000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
78285000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
110000
CY2018Q1 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
391000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
143000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
249000
CY2018Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
23900000
CY2018Q1 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2017Q2 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2018Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
70925000
CY2017Q1 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
383000
aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
1259000
aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
1165000
CY2018Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
3861000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9074000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9985000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7874000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16380000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2017Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
174000000
CY2018Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
117000000
CY2018Q1 aray Tax Cuts And Jobs Act2017 Measurement Period From Enactment Date
TaxCutsAndJobsAct2017MeasurementPeriodFromEnactmentDate
P1Y

Files In Submission

Name View Source Status
0001564590-18-010312-index-headers.html Edgar Link pending
0001564590-18-010312-index.html Edgar Link pending
0001564590-18-010312.txt Edgar Link pending
0001564590-18-010312-xbrl.zip Edgar Link pending
aray-10q_20180331.htm Edgar Link pending
aray-20180331.xml Edgar Link completed
aray-20180331.xsd Edgar Link pending
aray-20180331_cal.xml Edgar Link unprocessable
aray-20180331_def.xml Edgar Link unprocessable
aray-20180331_lab.xml Edgar Link unprocessable
aray-20180331_pre.xml Edgar Link unprocessable
aray-ex311_8.htm Edgar Link pending
aray-ex312_7.htm Edgar Link pending
aray-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending