2018 Q3 Form 10-Q Financial Statement
#000156459018027536 Filed on November 06, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $95.83M | $90.95M |
YoY Change | 5.36% | 5.14% |
Cost Of Revenue | $57.95M | $52.84M |
YoY Change | 9.66% | -4.27% |
Gross Profit | $37.88M | $38.11M |
YoY Change | -0.6% | 21.57% |
Gross Profit Margin | 39.53% | 41.9% |
Selling, General & Admin | $28.68M | $26.07M |
YoY Change | 10.02% | 1.42% |
% of Gross Profit | 75.71% | 68.4% |
Research & Development | $13.89M | $14.09M |
YoY Change | -1.45% | 15.52% |
% of Gross Profit | 36.67% | 36.98% |
Depreciation & Amortization | $2.129M | $2.514M |
YoY Change | -15.31% | -46.05% |
% of Gross Profit | 5.62% | 6.6% |
Operating Expenses | $42.57M | $40.16M |
YoY Change | 6.0% | 5.96% |
Operating Profit | -$4.688M | -$2.052M |
YoY Change | 128.46% | -68.7% |
Interest Expense | -$4.000M | $200.0K |
YoY Change | -2100.0% | -150.0% |
% of Operating Profit | ||
Other Income/Expense, Net | -$3.983M | -$6.571M |
YoY Change | -39.39% | 82.53% |
Pretax Income | -$8.671M | -$8.623M |
YoY Change | 0.56% | -18.65% |
Income Tax | $535.0K | $759.0K |
% Of Pretax Income | ||
Net Earnings | -$9.206M | -$9.382M |
YoY Change | -1.88% | -5.48% |
Net Earnings / Revenue | -9.61% | -10.32% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$106.4K | -$112.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 86.49M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $68.50M | $91.80M |
YoY Change | -25.38% | -26.21% |
Cash & Equivalents | $71.31M | $70.80M |
Short-Term Investments | $23.90M | |
Other Short-Term Assets | $19.30M | $21.90M |
YoY Change | -11.87% | 8.42% |
Inventory | $117.7M | $113.4M |
Prepaid Expenses | ||
Receivables | $66.40M | $69.70M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $271.9M | $296.9M |
YoY Change | -8.42% | -6.87% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $23.10M | $21.70M |
YoY Change | 6.45% | -18.42% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.900M | $7.600M |
YoY Change | -48.68% | 10.14% |
Total Long-Term Assets | $97.20M | $97.10M |
YoY Change | 0.1% | -6.54% |
TOTAL ASSETS | ||
Total Short-Term Assets | $271.9M | $296.9M |
Total Long-Term Assets | $97.20M | $97.10M |
Total Assets | $369.1M | $394.0M |
YoY Change | -6.32% | -6.79% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $25.90M | $22.20M |
YoY Change | 16.67% | 30.59% |
Accrued Expenses | $43.10M | $38.90M |
YoY Change | 10.8% | -0.51% |
Deferred Revenue | $75.52M | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $39.20M | |
YoY Change | 1020.0% | |
Total Short-Term Liabilities | $160.5M | $199.9M |
YoY Change | -19.71% | 16.09% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $128.9M | $118.9M |
YoY Change | 8.41% | -30.67% |
Other Long-Term Liabilities | $32.60M | $26.50M |
YoY Change | 23.02% | 3.52% |
Total Long-Term Liabilities | $161.5M | $145.4M |
YoY Change | 11.07% | -26.23% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $160.5M | $199.9M |
Total Long-Term Liabilities | $161.5M | $145.4M |
Total Liabilities | $322.0M | $345.3M |
YoY Change | -6.75% | -6.52% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $47.11M | $48.65M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $369.1M | $394.0M |
YoY Change | -6.32% | -6.79% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$9.206M | -$9.382M |
YoY Change | -1.88% | -5.48% |
Depreciation, Depletion And Amortization | $2.129M | $2.514M |
YoY Change | -15.31% | -46.05% |
Cash From Operating Activities | -$17.82M | -$13.03M |
YoY Change | 36.82% | 92.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.602M | $929.0K |
YoY Change | 72.44% | -171.46% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$1.602M | -$929.0K |
YoY Change | 72.44% | -118.25% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.426M | -1.167M |
YoY Change | 107.88% | -96.71% |
NET CHANGE | ||
Cash From Operating Activities | -17.82M | -13.03M |
Cash From Investing Activities | -1.602M | -929.0K |
Cash From Financing Activities | -2.426M | -1.167M |
Net Change In Cash | -22.23M | -14.44M |
YoY Change | 53.94% | -61.13% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$17.82M | -$13.03M |
Capital Expenditures | $1.602M | $929.0K |
Free Cash Flow | -$19.43M | -$13.96M |
YoY Change | 39.19% | 155.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
759000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9206000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8671000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8623000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
535000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9382000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86479000 | |
CY2018Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
19181000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
83747000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72278000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-395000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
346000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
22732000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
95829000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
90950000 | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
57950000 | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
52844000 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
37879000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
38106000 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13889000 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14093000 | |
CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13036000 | |
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
14757000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15642000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11308000 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
42567000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
40158000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4688000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2052000 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3983000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6571000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
22000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9601000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9014000 | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-9206000 | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-9382000 | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2129000 | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2514000 | |
CY2018Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3212000 | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2432000 | |
CY2018Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
380000 | |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1602000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-929000 | |
CY2018Q3 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
837000 | |
CY2017Q3 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
900000 | |
CY2018Q3 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | |
CY2017Q3 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
19000 | |
CY2018Q3 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
0 | |
CY2017Q3 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
27282000 | |
CY2017Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
448000 | |
CY2018Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | |
CY2017Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
29581000 | |
CY2018Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-3263000 | |
CY2018Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
811000 | |
CY2017Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
862000 | |
CY2018Q3 | aray |
Provision For Recovery Of Bad Debt Net
ProvisionForRecoveryOfBadDebtNet
|
3737000 | |
CY2017Q3 | aray |
Provision For Recovery Of Bad Debt Net
ProvisionForRecoveryOfBadDebtNet
|
8000 | |
CY2018Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
713000 | |
CY2017Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
354000 | |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-19000 | |
CY2017Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-11000 | |
CY2017Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
251000 | |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2426000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1167000 | |
CY2018Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-377000 | |
CY2017Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
684000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-22228000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14439000 | |
CY2018Q3 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
0 | |
CY2017Q3 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-3192000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1377000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1932000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10150000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8792000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1096000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2506000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-459000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-991000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6256000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4791000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8564000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-11653000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-3723000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
2374000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1423000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-5615000 | |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17823000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13027000 | |
CY2018Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1602000 | |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
929000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
93533000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
85235000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
71305000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70796000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
66420000 | |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
14749000 | |
CY2018Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
3218000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
65994000 | |
CY2018Q2 | us-gaap |
Other Assets
OtherAssets
|
11576000 | |
CY2018Q3 | aray |
Increase Decrease In Deferred Revenue Current
IncreaseDecreaseInDeferredRevenueCurrent
|
-3237000 | |
CY2018Q3 | aray |
Increase Decrease In Deferred Revenue Non Current
IncreaseDecreaseInDeferredRevenueNonCurrent
|
1756000 | |
CY2018Q3 | aray |
Percentage Change In Unbilled Receivable Current
PercentageChangeInUnbilledReceivableCurrent
|
0.71 | |
CY2018Q3 | aray |
Percentage Change In Long Term Accounts Receivable
PercentageChangeInLongTermAccountsReceivable
|
-0.63 | |
CY2018Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
11105000 | |
CY2018Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
6833000 | |
CY2018Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
4189000 | |
CY2018Q3 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
611000 | |
CY2018Q3 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
701000 | |
CY2018Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
22896000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
75515000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
20976000 | |
CY2018Q3 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
7887000 | |
CY2018Q3 | aray |
Increase Decrease In Long Term Accounts Receivable
IncreaseDecreaseInLongTermAccountsReceivable
|
-2644000 | |
CY2018Q3 | aray |
Increase Decrease In Interest Receivable Non Current
IncreaseDecreaseInInterestReceivableNonCurrent
|
90000 | |
CY2018Q3 | aray |
Increase Decrease In Customer Prepayments
IncreaseDecreaseInCustomerPrepayments
|
-3715000 | |
CY2018Q3 | aray |
Percentage Change In Interest Receivable Non Current
PercentageChangeInInterestReceivableNonCurrent
|
0.13 | |
CY2018Q3 | aray |
Percentage Change In Customer Advances
PercentageChangeInCustomerAdvances
|
-0.19 | |
CY2018Q3 | aray |
Percentage Change In Deferred Revenue Current
PercentageChangeInDeferredRevenueCurrent
|
-0.04 | |
CY2018Q3 | aray |
Percentage Change In Deferred Revenue Non Current
PercentageChangeInDeferredRevenueNonCurrent
|
0.08 | |
CY2018Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
96491000 | |
CY2018Q3 | aray |
New Billing
NewBilling
|
94348000 | |
CY2018Q3 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-95829000 | |
CY2018Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
95010000 | |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P30M | |
CY2018Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
731000000 | |
CY2018Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
5900000 | |
CY2018Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
6200000 | |
CY2018Q3 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
0 | |
CY2018Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
900000 | |
CY2018Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
4189000 | |
CY2018Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
6889000 | |
CY2018Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
3327000 | |
CY2018Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
0 | |
CY2018Q3 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
15313000 | |
CY2018Q3 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
1149000 | |
CY2018Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
10837000 | |
CY2018Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
6648000 | |
CY2018Q2 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
9597000 | |
CY2018Q2 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
137000 | |
CY2018Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
9460000 | |
CY2018Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2571000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
387000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
465000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
465000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
|
155000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
1472000 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
44417000 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
37144000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17189000 | |
CY2018Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17703000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
56078000 | |
CY2018Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
53693000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
99450000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
103666000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
76324000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
79968000 | |
CY2018Q3 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
2100000 | |
CY2017Q3 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
2500000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
842000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1237000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
144000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
144000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
57812000 | |
CY2018Q3 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-88000 | |
CY2018 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
43000 | |
CY2017Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2018Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40000 | |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
107000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
143000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
143000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
143000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
143000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
106000 | |
CY2018Q3 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2018Q2 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2018Q3 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
145422000 | |
CY2018Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4771000 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
11725000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
128926000 | |
CY2018Q2 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
148685000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5072000 | |
CY2018Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
12536000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
131077000 | |
CY2018Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3517000 | |
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3719000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3212000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2432000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7512000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10999000 | |
CY2018Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2018Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q3 | aray |
Tax Cuts And Jobs Act2017 Measurement Period From Enactment Date
TaxCutsAndJobsAct2017MeasurementPeriodFromEnactmentDate
|
P1Y | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2018Q3 | aray |
Number Of Prior Years With Gross Receipt Eligible For Beat Minimum Tax
NumberOfPriorYearsWithGrossReceiptEligibleForBEATMinimumTax
|
3 |