2018 Q3 Form 10-Q Financial Statement

#000156459018027536 Filed on November 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $95.83M $90.95M
YoY Change 5.36% 5.14%
Cost Of Revenue $57.95M $52.84M
YoY Change 9.66% -4.27%
Gross Profit $37.88M $38.11M
YoY Change -0.6% 21.57%
Gross Profit Margin 39.53% 41.9%
Selling, General & Admin $28.68M $26.07M
YoY Change 10.02% 1.42%
% of Gross Profit 75.71% 68.4%
Research & Development $13.89M $14.09M
YoY Change -1.45% 15.52%
% of Gross Profit 36.67% 36.98%
Depreciation & Amortization $2.129M $2.514M
YoY Change -15.31% -46.05%
% of Gross Profit 5.62% 6.6%
Operating Expenses $42.57M $40.16M
YoY Change 6.0% 5.96%
Operating Profit -$4.688M -$2.052M
YoY Change 128.46% -68.7%
Interest Expense -$4.000M $200.0K
YoY Change -2100.0% -150.0%
% of Operating Profit
Other Income/Expense, Net -$3.983M -$6.571M
YoY Change -39.39% 82.53%
Pretax Income -$8.671M -$8.623M
YoY Change 0.56% -18.65%
Income Tax $535.0K $759.0K
% Of Pretax Income
Net Earnings -$9.206M -$9.382M
YoY Change -1.88% -5.48%
Net Earnings / Revenue -9.61% -10.32%
Basic Earnings Per Share
Diluted Earnings Per Share -$106.4K -$112.3K
COMMON SHARES
Basic Shares Outstanding 86.49M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $68.50M $91.80M
YoY Change -25.38% -26.21%
Cash & Equivalents $71.31M $70.80M
Short-Term Investments $23.90M
Other Short-Term Assets $19.30M $21.90M
YoY Change -11.87% 8.42%
Inventory $117.7M $113.4M
Prepaid Expenses
Receivables $66.40M $69.70M
Other Receivables $0.00 $0.00
Total Short-Term Assets $271.9M $296.9M
YoY Change -8.42% -6.87%
LONG-TERM ASSETS
Property, Plant & Equipment $23.10M $21.70M
YoY Change 6.45% -18.42%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.900M $7.600M
YoY Change -48.68% 10.14%
Total Long-Term Assets $97.20M $97.10M
YoY Change 0.1% -6.54%
TOTAL ASSETS
Total Short-Term Assets $271.9M $296.9M
Total Long-Term Assets $97.20M $97.10M
Total Assets $369.1M $394.0M
YoY Change -6.32% -6.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.90M $22.20M
YoY Change 16.67% 30.59%
Accrued Expenses $43.10M $38.90M
YoY Change 10.8% -0.51%
Deferred Revenue $75.52M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $39.20M
YoY Change 1020.0%
Total Short-Term Liabilities $160.5M $199.9M
YoY Change -19.71% 16.09%
LONG-TERM LIABILITIES
Long-Term Debt $128.9M $118.9M
YoY Change 8.41% -30.67%
Other Long-Term Liabilities $32.60M $26.50M
YoY Change 23.02% 3.52%
Total Long-Term Liabilities $161.5M $145.4M
YoY Change 11.07% -26.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $160.5M $199.9M
Total Long-Term Liabilities $161.5M $145.4M
Total Liabilities $322.0M $345.3M
YoY Change -6.75% -6.52%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $47.11M $48.65M
YoY Change
Total Liabilities & Shareholders Equity $369.1M $394.0M
YoY Change -6.32% -6.79%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$9.206M -$9.382M
YoY Change -1.88% -5.48%
Depreciation, Depletion And Amortization $2.129M $2.514M
YoY Change -15.31% -46.05%
Cash From Operating Activities -$17.82M -$13.03M
YoY Change 36.82% 92.71%
INVESTING ACTIVITIES
Capital Expenditures $1.602M $929.0K
YoY Change 72.44% -171.46%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$1.602M -$929.0K
YoY Change 72.44% -118.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.426M -1.167M
YoY Change 107.88% -96.71%
NET CHANGE
Cash From Operating Activities -17.82M -13.03M
Cash From Investing Activities -1.602M -929.0K
Cash From Financing Activities -2.426M -1.167M
Net Change In Cash -22.23M -14.44M
YoY Change 53.94% -61.13%
FREE CASH FLOW
Cash From Operating Activities -$17.82M -$13.03M
Capital Expenditures $1.602M $929.0K
Free Cash Flow -$19.43M -$13.96M
YoY Change 39.19% 155.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
759000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-9206000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8671000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8623000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
535000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-9382000
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
86479000
CY2018Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
19181000
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
83747000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
72278000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-395000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
346000
CY2018Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
22732000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
95829000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90950000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
57950000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
52844000
CY2018Q3 us-gaap Gross Profit
GrossProfit
37879000
CY2017Q3 us-gaap Gross Profit
GrossProfit
38106000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13889000
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14093000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13036000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14757000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15642000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11308000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
42567000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
40158000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4688000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2052000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3983000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6571000
CY2017Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
22000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9601000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9014000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-9206000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-9382000
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2129000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2514000
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3212000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2432000
CY2018Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
380000
CY2018Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1602000
CY2017Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-929000
CY2018Q3 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
837000
CY2017Q3 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
900000
CY2018Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
CY2017Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19000
CY2018Q3 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0
CY2017Q3 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
27282000
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
448000
CY2018Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
0
CY2017Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
29581000
CY2018Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-3263000
CY2018Q3 us-gaap Accretion Expense
AccretionExpense
811000
CY2017Q3 us-gaap Accretion Expense
AccretionExpense
862000
CY2018Q3 aray Provision For Recovery Of Bad Debt Net
ProvisionForRecoveryOfBadDebtNet
3737000
CY2017Q3 aray Provision For Recovery Of Bad Debt Net
ProvisionForRecoveryOfBadDebtNet
8000
CY2018Q3 us-gaap Inventory Write Down
InventoryWriteDown
713000
CY2017Q3 us-gaap Inventory Write Down
InventoryWriteDown
354000
CY2018Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-19000
CY2017Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-11000
CY2017Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
251000
CY2018Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2426000
CY2017Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1167000
CY2018Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-377000
CY2017Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
684000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-22228000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14439000
CY2018Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
0
CY2017Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-3192000
CY2018Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1377000
CY2017Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1932000
CY2018Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10150000
CY2017Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8792000
CY2018Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1096000
CY2017Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2506000
CY2018Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-459000
CY2017Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-991000
CY2018Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6256000
CY2017Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4791000
CY2018Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-8564000
CY2017Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-11653000
CY2018Q3 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-3723000
CY2017Q3 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
2374000
CY2018Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1423000
CY2017Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-5615000
CY2018Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-17823000
CY2017Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13027000
CY2018Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1602000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
929000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
93533000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
85235000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
71305000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70796000
CY2018Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
66420000
CY2018Q3 us-gaap Other Assets
OtherAssets
14749000
CY2018Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
3218000
CY2018Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
65994000
CY2018Q2 us-gaap Other Assets
OtherAssets
11576000
CY2018Q3 aray Increase Decrease In Deferred Revenue Current
IncreaseDecreaseInDeferredRevenueCurrent
-3237000
CY2018Q3 aray Increase Decrease In Deferred Revenue Non Current
IncreaseDecreaseInDeferredRevenueNonCurrent
1756000
CY2018Q3 aray Percentage Change In Unbilled Receivable Current
PercentageChangeInUnbilledReceivableCurrent
0.71
CY2018Q3 aray Percentage Change In Long Term Accounts Receivable
PercentageChangeInLongTermAccountsReceivable
-0.63
CY2018Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
11105000
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
6833000
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
4189000
CY2018Q3 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
611000
CY2018Q3 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
701000
CY2018Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
22896000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
75515000
CY2018Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
20976000
CY2018Q3 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
7887000
CY2018Q3 aray Increase Decrease In Long Term Accounts Receivable
IncreaseDecreaseInLongTermAccountsReceivable
-2644000
CY2018Q3 aray Increase Decrease In Interest Receivable Non Current
IncreaseDecreaseInInterestReceivableNonCurrent
90000
CY2018Q3 aray Increase Decrease In Customer Prepayments
IncreaseDecreaseInCustomerPrepayments
-3715000
CY2018Q3 aray Percentage Change In Interest Receivable Non Current
PercentageChangeInInterestReceivableNonCurrent
0.13
CY2018Q3 aray Percentage Change In Customer Advances
PercentageChangeInCustomerAdvances
-0.19
CY2018Q3 aray Percentage Change In Deferred Revenue Current
PercentageChangeInDeferredRevenueCurrent
-0.04
CY2018Q3 aray Percentage Change In Deferred Revenue Non Current
PercentageChangeInDeferredRevenueNonCurrent
0.08
CY2018Q2 us-gaap Deferred Revenue
DeferredRevenue
96491000
CY2018Q3 aray New Billing
NewBilling
94348000
CY2018Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-95829000
CY2018Q3 us-gaap Deferred Revenue
DeferredRevenue
95010000
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P30M
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
731000000
CY2018Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
5900000
CY2018Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
6200000
CY2018Q3 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
CY2018Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
900000
CY2018Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
4189000
CY2018Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
6889000
CY2018Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3327000
CY2018Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0
CY2018Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
15313000
CY2018Q3 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
1149000
CY2018Q3 us-gaap Notes Receivable Net
NotesReceivableNet
10837000
CY2018Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
6648000
CY2018Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
9597000
CY2018Q2 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
137000
CY2018Q2 us-gaap Notes Receivable Net
NotesReceivableNet
9460000
CY2018Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2571000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
387000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
465000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
465000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
155000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
1472000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
44417000
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
37144000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17189000
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17703000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
56078000
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
53693000
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
99450000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
103666000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
76324000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
79968000
CY2018Q3 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
2100000
CY2017Q3 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
2500000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
842000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
1237000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
144000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
144000
CY2017Q2 us-gaap Goodwill
Goodwill
57812000
CY2018Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-88000
CY2018 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
43000
CY2017Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
107000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
143000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
143000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
143000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
143000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
106000
CY2018Q3 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2018Q2 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2018Q3 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
145422000
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4771000
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
11725000
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
128926000
CY2018Q2 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
148685000
CY2018Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5072000
CY2018Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12536000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
131077000
CY2018Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
3517000
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
3719000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3212000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2432000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7512000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10999000
CY2018Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q3 aray Tax Cuts And Jobs Act2017 Measurement Period From Enactment Date
TaxCutsAndJobsAct2017MeasurementPeriodFromEnactmentDate
P1Y
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2018Q3 aray Number Of Prior Years With Gross Receipt Eligible For Beat Minimum Tax
NumberOfPriorYearsWithGrossReceiptEligibleForBEATMinimumTax
3

Files In Submission

Name View Source Status
0001564590-18-027536-index-headers.html Edgar Link pending
0001564590-18-027536-index.html Edgar Link pending
0001564590-18-027536.txt Edgar Link pending
0001564590-18-027536-xbrl.zip Edgar Link pending
aray-10q_20180930.htm Edgar Link pending
aray-20180930.xml Edgar Link completed
aray-20180930.xsd Edgar Link pending
aray-20180930_cal.xml Edgar Link unprocessable
aray-20180930_def.xml Edgar Link unprocessable
aray-20180930_lab.xml Edgar Link unprocessable
aray-20180930_pre.xml Edgar Link unprocessable
aray-ex104_118.htm Edgar Link pending
aray-ex105_119.htm Edgar Link pending
aray-ex106_120.htm Edgar Link pending
aray-ex311_7.htm Edgar Link pending
aray-ex312_6.htm Edgar Link pending
aray-ex321_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g0rnklhelr4u000001.jpg Edgar Link pending
g3zh41dfvdqr000001.jpg Edgar Link pending
gva2y3ebz3hv000001.jpg Edgar Link pending
gva2y3ebz3hv000002.jpg Edgar Link pending
gva2y3ebz3hv000003.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending