2021 Q1 Form 10-Q Financial Statement

#000156459021022527 Filed on April 30, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1 2019 Q4
Revenue $102.6M $99.55M $98.83M
YoY Change 3.03% -3.56% -3.41%
Cost Of Revenue $63.02M $60.40M $60.90M
YoY Change 4.34% -3.75% -4.75%
Gross Profit $39.54M $39.13M $37.90M
YoY Change 1.05% -3.29% -1.25%
Gross Profit Margin 38.55% 39.31% 38.35%
Selling, General & Admin $21.85M $20.00M $21.21M
YoY Change 9.24% -18.94% -17.16%
% of Gross Profit 55.25% 51.11% 55.97%
Research & Development $13.27M $11.20M $13.06M
YoY Change 18.46% -13.27% -4.22%
% of Gross Profit 33.55% 28.62% 34.47%
Depreciation & Amortization $1.570M $1.870M $1.840M
YoY Change -16.04% -2.6% -9.8%
% of Gross Profit 3.97% 4.78% 4.85%
Operating Expenses $35.12M $31.20M $34.28M
YoY Change 12.55% -16.99% -12.67%
Operating Profit $4.426M $7.933M $3.623M
YoY Change -44.21% 175.36% -517.4%
Interest Expense -$4.400M -$5.200M -$5.400M
YoY Change -15.38% 33.33% 58.82%
% of Operating Profit -99.41% -65.55% -149.05%
Other Income/Expense, Net -$4.027M -$5.281M $7.766M
YoY Change -23.75% 37.92% -333.85%
Pretax Income $331.0K $2.910M $11.39M
YoY Change -88.63% -406.96% -371.88%
Income Tax $721.0K $285.0K $679.0K
% Of Pretax Income 217.82% 9.79% 5.96%
Net Earnings -$390.0K $2.625M $10.71M
YoY Change -114.86% -321.71% -330.82%
Net Earnings / Revenue -0.38% 2.64% 10.84%
Basic Earnings Per Share $0.00 $0.03 $0.12
Diluted Earnings Per Share $0.00 $0.03 $0.12
COMMON SHARES
Basic Shares Outstanding 93.12M 90.48M 89.52M
Diluted Shares Outstanding 93.12M 90.86M 90.28M

Balance Sheet

Concept 2021 Q1 2020 Q1 2019 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $126.3M $89.70M $96.40M
YoY Change 40.8% 43.52% 62.29%
Cash & Equivalents $126.3M $89.70M $96.40M
Short-Term Investments
Other Short-Term Assets $26.30M $23.30M $23.10M
YoY Change 12.88% -0.85% -3.75%
Inventory $136.9M $136.3M $131.3M
Prepaid Expenses
Receivables $69.90M $102.7M $87.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $359.4M $352.0M $338.5M
YoY Change 2.1% 13.4% 17.05%
LONG-TERM ASSETS
Property, Plant & Equipment $12.33M $16.30M $16.98M
YoY Change -24.38% -19.69% -19.54%
Goodwill $57.91M $57.70M $57.74M
YoY Change 0.36% -0.19%
Intangibles
YoY Change
Long-Term Investments $16.60M $15.00M $15.90M
YoY Change 10.67%
Other Assets $12.80M $13.80M $15.20M
YoY Change -7.25% -14.71% 126.87%
Total Long-Term Assets $127.4M $138.0M $141.0M
YoY Change -7.68% 44.15% 45.51%
TOTAL ASSETS
Total Short-Term Assets $359.4M $352.0M $338.5M
Total Long-Term Assets $127.4M $138.0M $141.0M
Total Assets $486.8M $490.0M $479.5M
YoY Change -0.65% 20.65% 24.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.90M $26.50M $22.10M
YoY Change -32.45% 4.36% -29.62%
Accrued Expenses $52.40M $52.90M $58.60M
YoY Change -0.95% -2.04% 30.22%
Deferred Revenue $80.68M $82.94M $79.60M
YoY Change -2.73% 5.21%
Short-Term Debt $18.90M $0.00 $0.00
YoY Change
Long-Term Debt Due $18.94M
YoY Change
Total Short-Term Liabilities $193.1M $180.4M $178.5M
YoY Change 7.04% -0.37% 5.62%
LONG-TERM LIABILITIES
Long-Term Debt $164.1M $190.7M $183.9M
YoY Change -13.94% 30.63% 34.4%
Other Long-Term Liabilities $51.10M $59.00M $61.10M
YoY Change -13.39% 622.33% 79.18%
Total Long-Term Liabilities $164.1M $190.7M $183.9M
YoY Change -13.94% 23.71% 7.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $193.1M $180.4M $178.5M
Total Long-Term Liabilities $164.1M $190.7M $183.9M
Total Liabilities $408.3M $430.1M $423.5M
YoY Change -5.07% 19.98% 24.6%
SHAREHOLDERS EQUITY
Retained Earnings -$484.2M
YoY Change
Common Stock $540.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $78.55M $59.88M $56.00M
YoY Change
Total Liabilities & Shareholders Equity $486.8M $490.0M $479.5M
YoY Change -0.65% 20.65% 24.18%

Cashflow Statement

Concept 2021 Q1 2020 Q1 2019 Q4
OPERATING ACTIVITIES
Net Income -$390.0K $2.625M $10.71M
YoY Change -114.86% -321.71% -330.82%
Depreciation, Depletion And Amortization $1.570M $1.870M $1.840M
YoY Change -16.04% -2.6% -9.8%
Cash From Operating Activities $15.91M -$12.12M $16.45M
YoY Change -231.27% 69.99% -219.38%
INVESTING ACTIVITIES
Capital Expenditures -$260.0K -$400.0K -$1.260M
YoY Change -35.0% -60.78% 103.23%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$260.0K -$400.0K -$1.260M
YoY Change -35.0% -60.78% 103.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.630M 5.450M -4.570M
YoY Change -70.09% -38.14% -154.86%
NET CHANGE
Cash From Operating Activities 15.91M -12.12M 16.45M
Cash From Investing Activities -260.0K -400.0K -1.260M
Cash From Financing Activities 1.630M 5.450M -4.570M
Net Change In Cash 17.28M -7.070M 10.62M
YoY Change -344.41% -1171.21% -274.96%
FREE CASH FLOW
Cash From Operating Activities $15.91M -$12.12M $16.45M
Capital Expenditures -$260.0K -$400.0K -$1.260M
Free Cash Flow $16.17M -$11.72M $17.71M
YoY Change -237.97% 91.82% -234.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
486826000
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M14D
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
1021000
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
222000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12981000
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
18942000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
164090000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
183032000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1954000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6133000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5580000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1352000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1601000
us-gaap Net Income Loss
NetIncomeLoss
4781000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92106000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89585000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93422000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90429000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
88178000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
131456000
us-gaap Net Income Loss
NetIncomeLoss
4781000
us-gaap Net Income Loss
NetIncomeLoss
3979000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1199000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-769000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5980000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3210000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
63635000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1910000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
402000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1493000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
67440000
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
66000
CY2020Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-343000
CY2020Q4 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1042000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2995000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
790000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2474000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-390000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2102000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
78550000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
49871000
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-207000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1684000
CY2019Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1000
CY2019Q4 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1357000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2081000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
10710000
CY2019Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
877000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
56000000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1879000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
2625000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-628000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
59877000
us-gaap Profit Loss
ProfitLoss
4781000
us-gaap Profit Loss
ProfitLoss
3979000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4892000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5581000
us-gaap Share Based Compensation
ShareBasedCompensation
7097000
us-gaap Share Based Compensation
ShareBasedCompensation
5865000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1086000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1005000
us-gaap Accretion Expense
AccretionExpense
3757000
us-gaap Accretion Expense
AccretionExpense
3090000
aray Bad Debt Expense
BadDebtExpense
78000
aray Bad Debt Expense
BadDebtExpense
1169000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
1365000
aray Gain On Contribution To Joint Venture
GainOnContributionToJointVenture
12964000
us-gaap Inventory Write Down
InventoryWriteDown
4553000
us-gaap Inventory Write Down
InventoryWriteDown
2877000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-62000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-9000
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
1021000
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
222000
aray Income Loss From Equity Method Investments Release Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsReleaseDeferralOfIntraEntityProfitOnSales
-185000
aray Income Loss From Equity Method Investments Release Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsReleaseDeferralOfIntraEntityProfitOnSales
1129000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-22202000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7519000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7007000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23844000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-618000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2682000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-1272000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-81000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5028000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3366000
aray Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
473000
aray Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
461000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
693000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-16716000
aray Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
710000
aray Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
-2299000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-4405000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
4598000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
32317000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20288000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1427000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2764000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
170000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
79000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1506000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2934000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1042000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1359000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
855000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
343000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
207000
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
24716000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10000000
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
500000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-447000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2458000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9393000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28326000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
127000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-675000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
21545000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4429000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
109911000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1041800000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
92607000
aray Write Off Of Previously Reserved Accounts Receivable
WriteOffOfPreviouslyReservedAccountsReceivable
3617000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
12964000
aray Non Cash Contributions Of Assets To Joint Venture Equity Method Investment
NonCashContributionsOfAssetsToJointVentureEquityMethodInvestment
15925000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:2.27%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company and the unknown future impacts of the COVID-19 pandemic. Key estimates and assumptions made by the Company relate to revenue recognition, assessment of recoverability of goodwill and intangible assets, valuation of our equity method investment in the JV, valuation of inventories, share based compensation expense, annual performance related bonuses, convertible notes, income taxes, allowance for doubtful accounts and loss contingencies. Actual results could differ materially from those estimates.</p>
CY2021Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
10589000
CY2020Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
11739000
CY2021Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
569000
CY2020Q2 us-gaap Interest Receivable Current
InterestReceivableCurrent
493000
CY2021Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3286000
CY2020Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3810000
CY2021Q1 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
1110000
CY2020Q2 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
1342000
CY2021Q1 aray Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
23231000
CY2020Q2 aray Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
22571000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
80677000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
83207000
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
23212000
CY2020Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
24125000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6500000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11300000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
23700000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
38200000
CY2021Q1 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P5Y
CY2021Q1 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
7800000
CY2020Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
7900000
CY2021Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
200000
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
500000
CY2020Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3792000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
943000
CY2020Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4369000
CY2021Q1 us-gaap Notes Receivable Net
NotesReceivableNet
6468000
CY2020Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6876000
CY2021Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3142000
CY2020Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3084000
CY2021Q1 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3326000
aray Percentage Of Changes In Operating Results On Entity S Revenue
PercentageOfChangesInOperatingResultsOnEntitySRevenue
0.23
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P30M
CY2020Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
500000
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
700000
CY2021Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
800000
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
2000000.0
CY2020Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
700000
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1700000
CY2021Q1 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3300000
CY2020Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3800000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
900000
CY2020Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4400000
us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
200000
aray Write Off Of Previously Reserved Accounts Receivable
WriteOffOfPreviouslyReservedAccountsReceivable
3600000
CY2021Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
9043000
CY2020Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
13019000
CY2021Q1 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
1632000
CY2020Q2 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
1774000
CY2021Q1 us-gaap Notes Receivable Net
NotesReceivableNet
6468000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5997000
CY2021Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
52414000
CY2020Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
48037000
CY2020Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6876000
CY2020Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
68539000
CY2021Q1 us-gaap Inventory Net
InventoryNet
136854000
CY2020Q2 us-gaap Inventory Net
InventoryNet
134374000
CY2021Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
22705000
CY2020Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17798000
CY2021Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
61735000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
92690000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100122000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80363000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84773000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12327000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15349000
CY2021Q1 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
1500000
aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
4700000
CY2020Q1 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
1800000
aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
5500000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
1947000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
752000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1231000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1236000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
716000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-484000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
2200000
us-gaap Operating Lease Cost
OperatingLeaseCost
6800000
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
100000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
300000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
2400000
us-gaap Operating Lease Cost
OperatingLeaseCost
7100000
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2400000
us-gaap Operating Lease Payments
OperatingLeasePayments
7200000
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
200000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3077000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
29746000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
800000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2400000
us-gaap Operating Lease Payments
OperatingLeasePayments
7100000
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
700000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
4400000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2439000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9469000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8764000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2398000
CY2021Q1 aray Operating Lease And Finance Lease Liability
OperatingLeaseAndFinanceLeaseLiability
27348000
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0523
CY2020Q2 us-gaap Goodwill
Goodwill
57717000
CY2019Q2 us-gaap Goodwill
Goodwill
57770000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
192000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-53000
CY2021Q1 us-gaap Goodwill
Goodwill
57909000
CY2020Q2 us-gaap Goodwill
Goodwill
57717000
CY2020Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000.00
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000.00
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
57000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
185000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
143000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
107000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
492000
CY2021Q1 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2020Q2 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
107600000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126300000
CY2021Q1 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2021Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
192502000
CY2021Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1882000
CY2021Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7588000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
183032000
CY2020Q2 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2020Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
202094000
CY2020Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2796000
CY2020Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
9991000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
189307000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
189307000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
189307000
CY2021Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2678000
CY2020Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
3073000
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
8259000
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
9231000
CY2021Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1266000
CY2020Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1073000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3757000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3090000
CY2021Q1 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
370000
CY2020Q1 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
342000
aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
1086000
aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
1005000
CY2021Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4314000
CY2020Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4488000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2489000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2016000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-390000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
2625000
us-gaap Net Income Loss
NetIncomeLoss
4781000
us-gaap Net Income Loss
NetIncomeLoss
3979000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93123000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90476000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92106000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89585000
CY2020Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
379000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1316000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
844000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93123000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90855000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93422000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90429000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9818000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10070000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
102562000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
99548000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
285353000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
287951000
CY2021Q1 us-gaap Noncurrent Assets
NoncurrentAssets
12327000
CY2020Q2 us-gaap Noncurrent Assets
NoncurrentAssets
15349000
CY2021Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
17000000.0
aray Unrecognized Tax Benefits Subsequent Period Within Which No Material Changes Expected
UnrecognizedTaxBenefitsSubsequentPeriodWithinWhichNoMaterialChangesExpected
P12M

Files In Submission

Name View Source Status
0001564590-21-022527-index-headers.html Edgar Link pending
0001564590-21-022527-index.html Edgar Link pending
0001564590-21-022527.txt Edgar Link pending
0001564590-21-022527-xbrl.zip Edgar Link pending
aray-10q_20210331.htm Edgar Link pending
aray-10q_20210331_htm.xml Edgar Link completed
aray-20210331.xsd Edgar Link pending
aray-20210331_cal.xml Edgar Link unprocessable
aray-20210331_def.xml Edgar Link unprocessable
aray-20210331_lab.xml Edgar Link unprocessable
aray-20210331_pre.xml Edgar Link unprocessable
aray-ex105_105.htm Edgar Link pending
aray-ex311_12.htm Edgar Link pending
aray-ex312_11.htm Edgar Link pending
aray-ex321_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending