|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-71.37M myrs
30.5%
YoY
|
-54.69M myrs
-298.6%
YoY
|
27.54M myrs
-62.47%
YoY
|
$73.38M
289.01%
YoY
|
$18.86M
266.62%
YoY
|
| Depreciation, Depletion And Amortization |
$47.36M
-15.88%
YoY
|
$56.31M
46.59%
YoY
|
$38.41M
133.16%
YoY
|
$16.47M
982.22%
YoY
|
$1.522M
47.79%
YoY
|
| Cash From Operating Activities |
$785.5K
-98.61%
YoY
|
$56.69M
4.08%
YoY
|
$54.47M
83.03%
YoY
|
$29.76M
851.88%
YoY
|
$3.126M
-126.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$30.00M
-58.55%
YoY
|
$72.38M
-45.99%
YoY
|
$134.0M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.063M
-2.7%
YoY
|
$1.092M
-104.42%
YoY
|
-$24.73M
851.74%
YoY
|
-$2.598M
-89.6%
YoY
|
-$24.99M
109.71%
YoY
|
| Cash From Investing Activities |
$1.063M
-103.68%
YoY
|
-$28.91M
-70.24%
YoY
|
-$97.12M
-28.91%
YoY
|
-$136.6M
446.75%
YoY
|
-$24.99M
109.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.0M
458.25%
YoY
|
$24.55M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.0K
-99.73%
YoY
|
-$49.53M
-210.49%
YoY
|
$44.83M
-64.68%
YoY
|
$126.9M
443.06%
YoY
|
$23.37M
-22.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$785.5K
-98.61%
YoY
|
$56.69M
4.08%
YoY
|
$54.47M
83.03%
YoY
|
$29.76M
851.88%
YoY
|
$3.126M
-126.43%
YoY
|
| Cash From Investing Activities |
$1.063M
-103.68%
YoY
|
-$28.91M
-70.24%
YoY
|
-$97.12M
-28.91%
YoY
|
-$136.6M
446.75%
YoY
|
-$24.99M
109.71%
YoY
|
| Cash From Financing Activities |
-$132.0K
-99.73%
YoY
|
-$49.53M
-210.49%
YoY
|
$44.83M
-64.68%
YoY
|
$126.9M
443.06%
YoY
|
$23.37M
-22.46%
YoY
|
| Net Change In Cash |
$1.716M
-107.89%
YoY
|
-$21.74M
-1097.48%
YoY
|
$2.180M
-89.14%
YoY
|
$20.07M
1228.1%
YoY
|
$1.511M
-76.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$785.5K
-98.61%
YoY
|
$56.69M
4.08%
YoY
|
$54.47M
83.03%
YoY
|
$29.76M
851.88%
YoY
|
$3.126M
-126.43%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$30.00M
-58.55%
YoY
|
$72.38M
-45.99%
YoY
|
$134.0M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$785.5K
-97.06%
YoY
|
$26.69M
-249.05%
YoY
|
-$17.91M
-82.82%
YoY
|
-$104.3M
-3434.65%
YoY
|
$3.126M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$71.37M
29.76%
YoY
|
-$27.54M
-44.78%
YoY
|
-$55.00M
N/A
|
-$49.87M
N/A
|
$73.38M
289.01%
YoY
|
$25.36M
N/A
|
| Depreciation, Depletion And Amortization |
$23.61M
-519.49%
YoY
|
$23.75M
-61.65%
YoY
|
-$5.628M
N/A
|
$61.93M
N/A
|
$16.47M
982.22%
YoY
|
$2.272M
260.57%
YoY
|
| Cash From Operating Activities |
$9.936M
-142.53%
YoY
|
-$9.150M
-111.43%
YoY
|
-$23.36M
N/A
|
$80.06M
N/A
|
$29.76M
851.88%
YoY
|
$14.43M
-145.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$30.00M
N/A
|
N/A
|
$134.0M
N/A
|
$78.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.502M
-104.99%
YoY
|
$2.565M
-108.83%
YoY
|
$30.13M
N/A
|
-$29.03M
N/A
|
-$2.598M
-89.6%
YoY
|
$5.400M
N/A
|
| Cash From Investing Activities |
-$1.502M
-1288.12%
YoY
|
$2.565M
-108.83%
YoY
|
$126.4K
N/A
|
-$29.03M
N/A
|
-$136.6M
446.75%
YoY
|
-$72.60M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$27.90M
N/A
|
$137.0M
458.25%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.00K
-101.11%
YoY
|
-$66.00K
-99.88%
YoY
|
$5.934M
N/A
|
-$55.47M
N/A
|
$126.9M
443.06%
YoY
|
$72.40M
150.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$9.936M
-142.53%
YoY
|
-$9.150M
-111.43%
YoY
|
-$23.36M
N/A
|
$80.06M
N/A
|
$29.76M
851.88%
YoY
|
$14.43M
-145.54%
YoY
|
| Cash From Investing Activities |
-$1.502M
-1288.12%
YoY
|
$2.565M
-108.83%
YoY
|
$126.4K
N/A
|
-$29.03M
N/A
|
-$136.6M
446.75%
YoY
|
-$72.60M
N/A
|
| Cash From Financing Activities |
-$66.00K
-101.11%
YoY
|
-$66.00K
-99.88%
YoY
|
$5.934M
N/A
|
-$55.47M
N/A
|
$126.9M
443.06%
YoY
|
$72.40M
150.6%
YoY
|
| Net Change In Cash |
$8.368M
-148.36%
YoY
|
-$6.652M
49.7%
YoY
|
-$17.30M
N/A
|
-$4.443M
N/A
|
$20.07M
1228.1%
YoY
|
$14.23M
-608.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.936M
-142.53%
YoY
|
-$9.150M
-111.43%
YoY
|
-$23.36M
N/A
|
$80.06M
N/A
|
$29.76M
851.88%
YoY
|
$14.43M
-145.54%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$30.00M
N/A
|
N/A
|
$134.0M
N/A
|
$78.00M
N/A
|
| Free Cash Flow |
$9.936M
-118.62%
YoY
|
N/A
|
-$53.36M
N/A
|
N/A
|
-$104.3M
-3434.65%
YoY
|
-$63.57M
100.61%
YoY
|
Loading...