|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.42M
-5.87%
YoY
|
-$49.32M
13.37%
YoY
|
-$43.50M
7.42%
YoY
|
-$40.49M
-30.29%
YoY
|
-$58.09M
271.79%
YoY
|
| Depreciation, Depletion And Amortization |
$538.0K
-8.03%
YoY
|
$585.0K
5.03%
YoY
|
$557.0K
15.8%
YoY
|
$481.0K
40.64%
YoY
|
$342.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$38.12M
17.3%
YoY
|
-$32.50M
-3.02%
YoY
|
-$33.51M
-16.97%
YoY
|
-$40.36M
52.79%
YoY
|
-$26.42M
72.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$303.0K
-51.29%
YoY
|
$622.0K
149.8%
YoY
|
$249.0K
-72.88%
YoY
|
$918.0K
-217.09%
YoY
|
-$784.0K
402.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.37M
428.7%
YoY
|
$4.609M
-130.72%
YoY
|
-$15.00M
3650.5%
YoY
|
-$400.0K
-500.0%
YoY
|
$100.0K
-98.99%
YoY
|
| Cash From Investing Activities |
-$24.67M
-718.79%
YoY
|
$3.987M
-126.14%
YoY
|
-$15.25M
1057.13%
YoY
|
-$1.318M
92.69%
YoY
|
-$684.0K
-107.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.76M
123.09%
YoY
|
$13.79M
-40.57%
YoY
|
$23.20M
N/A
|
$0.00
-100.0%
YoY
|
$223.0K
-81.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.639M
66.5%
YoY
|
| Cash From Financing Activities |
$53.43M
294.81%
YoY
|
$13.53M
-41.67%
YoY
|
$23.20M
-569.52%
YoY
|
-$4.941M
-103.95%
YoY
|
$125.1M
8064.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.12M
17.3%
YoY
|
-$32.50M
-3.02%
YoY
|
-$33.51M
-16.97%
YoY
|
-$40.36M
52.79%
YoY
|
-$26.42M
72.82%
YoY
|
| Cash From Investing Activities |
-$24.67M
-718.79%
YoY
|
$3.987M
-126.14%
YoY
|
-$15.25M
1057.13%
YoY
|
-$1.318M
92.69%
YoY
|
-$684.0K
-107.05%
YoY
|
| Cash From Financing Activities |
$53.43M
294.81%
YoY
|
$13.53M
-41.67%
YoY
|
$23.20M
-569.52%
YoY
|
-$4.941M
-103.95%
YoY
|
$125.1M
8064.62%
YoY
|
| Net Change In Cash |
-$9.366M
-38.54%
YoY
|
-$15.24M
-40.39%
YoY
|
-$25.56M
-43.73%
YoY
|
-$45.43M
-146.37%
YoY
|
$97.98M
-2519.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.12M
17.3%
YoY
|
-$32.50M
-3.02%
YoY
|
-$33.51M
-16.97%
YoY
|
-$40.36M
52.79%
YoY
|
-$26.42M
72.82%
YoY
|
| Capital Expenditures |
$303.0K
-51.29%
YoY
|
$622.0K
149.8%
YoY
|
$249.0K
-72.88%
YoY
|
$918.0K
-217.09%
YoY
|
-$784.0K
402.56%
YoY
|
| Free Cash Flow |
-$38.43M
16.01%
YoY
|
-$33.12M
-1.89%
YoY
|
-$33.76M
-18.21%
YoY
|
-$41.28M
61.05%
YoY
|
-$25.63M
69.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.41M
-6.44%
YoY
|
-$11.04M
-12.24%
YoY
|
-$10.16M
-13.52%
YoY
|
-$13.82M
7.91%
YoY
|
-$12.20M
31.35%
YoY
|
-$12.57M
7.5%
YoY
|
-$11.75M
-6.86%
YoY
|
-$12.81M
29.25%
YoY
|
-$9.285M
-16.43%
YoY
|
-$11.70M
17.76%
YoY
|
-$12.61M
8.78%
YoY
|
-$9.907M
26.11%
YoY
|
-$11.11M
-80.87%
YoY
|
-$9.933M
N/A
|
-$11.59M
-59.97%
YoY
|
-$7.856M
397.22%
YoY
|
-$58.09M
271.79%
YoY
|
-$28.96M
271.75%
YoY
|
| Depreciation, Depletion And Amortization |
$134.0K
-9.46%
YoY
|
$137.0K
-7.43%
YoY
|
$132.0K
-10.2%
YoY
|
$135.0K
-4.93%
YoY
|
$148.0K
4.23%
YoY
|
$148.0K
9.63%
YoY
|
$147.0K
5.76%
YoY
|
$142.0K
3.65%
YoY
|
$142.0K
7.58%
YoY
|
$135.0K
2.27%
YoY
|
$139.0K
24.11%
YoY
|
$137.0K
30.48%
YoY
|
$132.0K
-31.61%
YoY
|
$132.0K
N/A
|
$112.0K
-24.83%
YoY
|
$105.0K
N/A
|
$193.0K
-15.35%
YoY
|
$149.0K
-30.37%
YoY
|
| Cash From Operating Activities |
-$9.016M
9.62%
YoY
|
-$11.11M
46.38%
YoY
|
-$11.78M
41.69%
YoY
|
-$6.222M
-25.72%
YoY
|
-$8.225M
63.0%
YoY
|
-$7.590M
-6.15%
YoY
|
-$8.311M
-18.47%
YoY
|
-$8.376M
-17.76%
YoY
|
-$5.046M
-42.07%
YoY
|
-$8.087M
0.1%
YoY
|
-$10.19M
-3.55%
YoY
|
-$10.19M
-21.67%
YoY
|
-$8.711M
-50.78%
YoY
|
-$8.079M
N/A
|
-$10.57M
24.22%
YoY
|
-$13.00M
6091.9%
YoY
|
-$17.70M
16.14%
YoY
|
-$8.508M
-8.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.00K
-67.42%
YoY
|
$190.0K
-38.31%
YoY
|
$59.00K
-59.03%
YoY
|
$25.00K
-69.14%
YoY
|
$89.00K
50.85%
YoY
|
$308.0K
340.0%
YoY
|
$144.0K
118.18%
YoY
|
$81.00K
52.83%
YoY
|
$59.00K
-82.75%
YoY
|
$70.00K
-240.0%
YoY
|
$66.00K
-123.24%
YoY
|
$53.00K
-121.9%
YoY
|
$342.0K
-199.42%
YoY
|
-$50.00K
N/A
|
-$284.0K
-35.45%
YoY
|
-$242.0K
N/A
|
-$344.0K
120.51%
YoY
|
-$440.0K
182.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.426M
-187.5%
YoY
|
$8.543M
-51.63%
YoY
|
$10.84M
-14.09%
YoY
|
-$53.18M
256.86%
YoY
|
-$10.77M
-205.48%
YoY
|
$17.66M
-117853.33%
YoY
|
$12.62M
-149.3%
YoY
|
-$14.90M
-3825.5%
YoY
|
$10.21M
N/A
|
-$15.00K
N/A
|
-$25.60M
N/A
|
$400.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
N/A
|
$2.000M
-97.66%
YoY
|
-$1.900M
-135.78%
YoY
|
| Cash From Investing Activities |
$9.397M
-186.51%
YoY
|
$8.353M
-51.87%
YoY
|
$10.78M
-13.57%
YoY
|
-$53.21M
255.1%
YoY
|
-$10.86M
-206.97%
YoY
|
$17.36M
-20517.65%
YoY
|
$12.48M
-148.61%
YoY
|
-$14.98M
-4417.87%
YoY
|
$10.15M
-3069.01%
YoY
|
-$85.00K
70.0%
YoY
|
-$25.67M
8938.03%
YoY
|
$347.0K
-154.05%
YoY
|
-$342.0K
-120.65%
YoY
|
-$50.00K
N/A
|
-$284.0K
-87.86%
YoY
|
-$642.0K
N/A
|
$1.656M
-98.06%
YoY
|
-$2.340M
-145.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$493.0K
-369.4%
YoY
|
$2.000K
-90.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
$183.0K
84.85%
YoY
|
$22.00K
-99.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
$99.00K
102.04%
YoY
|
$22.54M
18842.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
$49.00K
N/A
|
$119.0K
22.68%
YoY
|
$96.00K
N/A
|
$126.0K
-100.17%
YoY
|
$97.00K
-82.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.00K
-99.7%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-100.46%
YoY
|
$53.39M
N/A
|
$13.79M
N/A
|
$183.0K
84.85%
YoY
|
-$437.0K
-101.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.00K
106.25%
YoY
|
$22.54M
-542.15%
YoY
|
$561.0K
484.38%
YoY
|
$13.00K
-99.99%
YoY
|
$48.00K
N/A
|
-$5.098M
-139.44%
YoY
|
$96.00K
N/A
|
$112.2M
-249.69%
YoY
|
$12.93M
-6797.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.016M
9.62%
YoY
|
-$11.11M
46.38%
YoY
|
-$11.78M
41.69%
YoY
|
-$6.222M
-25.72%
YoY
|
-$8.225M
63.0%
YoY
|
-$7.590M
-6.15%
YoY
|
-$8.311M
-18.47%
YoY
|
-$8.376M
-17.76%
YoY
|
-$5.046M
-42.07%
YoY
|
-$8.087M
0.1%
YoY
|
-$10.19M
-3.55%
YoY
|
-$10.19M
-21.67%
YoY
|
-$8.711M
-50.78%
YoY
|
-$8.079M
N/A
|
-$10.57M
24.22%
YoY
|
-$13.00M
6091.9%
YoY
|
-$17.70M
16.14%
YoY
|
-$8.508M
-8.22%
YoY
|
| Cash From Investing Activities |
$9.397M
-186.51%
YoY
|
$8.353M
-51.87%
YoY
|
$10.78M
-13.57%
YoY
|
-$53.21M
255.1%
YoY
|
-$10.86M
-206.97%
YoY
|
$17.36M
-20517.65%
YoY
|
$12.48M
-148.61%
YoY
|
-$14.98M
-4417.87%
YoY
|
$10.15M
-3069.01%
YoY
|
-$85.00K
70.0%
YoY
|
-$25.67M
8938.03%
YoY
|
$347.0K
-154.05%
YoY
|
-$342.0K
-120.65%
YoY
|
-$50.00K
N/A
|
-$284.0K
-87.86%
YoY
|
-$642.0K
N/A
|
$1.656M
-98.06%
YoY
|
-$2.340M
-145.4%
YoY
|
| Cash From Financing Activities |
$42.00K
-99.7%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-100.46%
YoY
|
$53.39M
N/A
|
$13.79M
N/A
|
$183.0K
84.85%
YoY
|
-$437.0K
-101.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.00K
106.25%
YoY
|
$22.54M
-542.15%
YoY
|
$561.0K
484.38%
YoY
|
$13.00K
-99.99%
YoY
|
$48.00K
N/A
|
-$5.098M
-139.44%
YoY
|
$96.00K
N/A
|
$112.2M
-249.69%
YoY
|
$12.93M
-6797.93%
YoY
|
| Net Change In Cash |
$423.0K
-107.98%
YoY
|
-$2.757M
-127.71%
YoY
|
-$990.0K
-126.55%
YoY
|
-$6.042M
-74.13%
YoY
|
-$5.300M
-203.76%
YoY
|
$9.948M
-223.23%
YoY
|
$3.729M
-127.99%
YoY
|
-$23.36M
151.79%
YoY
|
$5.108M
-156.5%
YoY
|
-$8.073M
-0.1%
YoY
|
-$13.32M
-16.49%
YoY
|
-$9.277M
-31.53%
YoY
|
-$9.040M
-109.41%
YoY
|
-$8.081M
N/A
|
-$15.95M
-867.24%
YoY
|
-$13.55M
6351.9%
YoY
|
$96.11M
-2141.45%
YoY
|
$2.079M
-148.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.016M
9.62%
YoY
|
-$11.11M
46.38%
YoY
|
-$11.78M
41.69%
YoY
|
-$6.222M
-25.72%
YoY
|
-$8.225M
63.0%
YoY
|
-$7.590M
-6.15%
YoY
|
-$8.311M
-18.47%
YoY
|
-$8.376M
-17.76%
YoY
|
-$5.046M
-42.07%
YoY
|
-$8.087M
0.1%
YoY
|
-$10.19M
-3.55%
YoY
|
-$10.19M
-21.67%
YoY
|
-$8.711M
-50.78%
YoY
|
-$8.079M
N/A
|
-$10.57M
24.22%
YoY
|
-$13.00M
6091.9%
YoY
|
-$17.70M
16.14%
YoY
|
-$8.508M
-8.22%
YoY
|
| Capital Expenditures |
$29.00K
-67.42%
YoY
|
$190.0K
-38.31%
YoY
|
$59.00K
-59.03%
YoY
|
$25.00K
-69.14%
YoY
|
$89.00K
50.85%
YoY
|
$308.0K
340.0%
YoY
|
$144.0K
118.18%
YoY
|
$81.00K
52.83%
YoY
|
$59.00K
-82.75%
YoY
|
$70.00K
-240.0%
YoY
|
$66.00K
-123.24%
YoY
|
$53.00K
-121.9%
YoY
|
$342.0K
-199.42%
YoY
|
-$50.00K
N/A
|
-$284.0K
-35.45%
YoY
|
-$242.0K
N/A
|
-$344.0K
120.51%
YoY
|
-$440.0K
182.05%
YoY
|
| Free Cash Flow |
-$9.045M
8.79%
YoY
|
-$11.30M
43.07%
YoY
|
-$11.84M
39.98%
YoY
|
-$6.247M
-26.13%
YoY
|
-$8.314M
62.86%
YoY
|
-$7.898M
-3.18%
YoY
|
-$8.455M
-17.59%
YoY
|
-$8.457M
-17.4%
YoY
|
-$5.105M
-43.61%
YoY
|
-$8.157M
1.59%
YoY
|
-$10.26M
-0.24%
YoY
|
-$10.24M
-19.77%
YoY
|
-$9.053M
-47.83%
YoY
|
-$8.029M
N/A
|
-$10.28M
27.48%
YoY
|
-$12.76M
N/A
|
-$17.35M
15.06%
YoY
|
-$8.068M
-11.48%
YoY
|
Loading...