|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Loss before tax | |||||
| Adjustments for: | |||||
| Depreciation and amortisation | |||||
| Foreign exchange movements | |||||
| Loss on disposal of tangible assets | |||||
| Finance cost | |||||
| Loss on sale of subsidiary and investment | |||||
| Revenue from digital assets | |||||
| Impairment of intangible digital assets | |||||
| Impairment of property, plant and equipment | |||||
| Write off of investment | |||||
| Share of loss from associate | |||||
| Gain on sale of investment | |||||
| Gain/(loss) on disposal and impairment of intangible assets (current) | |||||
| Hedging (gain)/Loss | |||||
| Proceeds from sale of digital assets | |||||
| Interest received | |||||
| Stock based compensation expense | |||||
| Gain on extinguishment of debt | |||||
| Gain on disposal of intangible fixed assets (non current) | |||||
| Fair value movements on digital assets held | |||||
| Fair value loss on investment | |||||
| Working capital changes: | |||||
| (Increase)/decrease in trade and other receivables | |||||
| Increase/(decrease) in trade and other payables | |||||
| Net cash generated from operating activities | |||||
| Investing activities | |||||
| Proceeds from sale of investment | |||||
| Interest received | |||||
| Purchase of hedging instruments | |||||
| Proceeds from sale of hedging instruments | |||||
| Proceeds from sale of digital assets | |||||
| Proceeds from sale of investment/subsidiary | |||||
| Purchase of tangible fixed assets | |||||
| Proceeds from disposal of intangible fixed assets | |||||
| Proceeds from disposal of tangible fixed assets | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Increase in loans | |||||
| Proceeds from borrowings | |||||
| Loan repayments | |||||
| Interest paid | |||||
| Proceeds from common stock issued - net of issue costs | |||||
| Net cash (used in) generated from financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Effect of foreign exchange on cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Total net cash/(debt) | |||||
| Material non-cash movements: | |||||
| Recognition of right of use assets and corresponding lease liabilities | |||||
| Tangible fixed assets acquired through the issue of equity | |||||
| Intangible fixed assets acquired through the issue of equity | |||||
| Debt equity conversion | |||||
| 8.75% Senior notes | |||||
| Short term loans | |||||
| Total Material non-cash movements | |||||
| Group - net debt reconciliation | |||||
| Current loans and borrowings | |||||
| Non-current issued debt - bonds | |||||
| Lease liability | |||||
| Non-current loans and borrowings | |||||
Loading...