|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$55.10M
57.29%
YoY
|
-$35.03M
-81.96%
YoY
|
-$194.2M
-731.34%
YoY
|
$30.77M
2032.87%
YoY
|
| Depreciation, Depletion And Amortization |
$14.91M
-25.93%
YoY
|
$20.13M
191.72%
YoY
|
$6.900M
-40.06%
YoY
|
$11.51M
91.0%
YoY
|
| Cash From Operating Activities |
-$44.80M
-1269.36%
YoY
|
$3.831M
-105.42%
YoY
|
-$70.66M
154.03%
YoY
|
-$27.82M
-1277.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.112M
-98.73%
YoY
|
$87.35M
-169.11%
YoY
|
-$126.4M
6891.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.07M
110034.0%
YoY
|
$50.00K
-99.95%
YoY
|
$92.90M
-931.95%
YoY
|
-$11.17M
-1582.04%
YoY
|
| Cash From Investing Activities |
$55.07M
-5285.22%
YoY
|
-$1.062M
-119.16%
YoY
|
$5.543M
-104.03%
YoY
|
-$137.6M
12944.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.7M
8588.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.324M
-40.91%
YoY
|
-$15.78M
-123.18%
YoY
|
$68.06M
-61.14%
YoY
|
$175.1M
29997.27%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$44.80M
-1269.36%
YoY
|
$3.831M
-105.42%
YoY
|
-$70.66M
154.03%
YoY
|
-$27.82M
-1277.65%
YoY
|
| Cash From Investing Activities |
$55.07M
-5285.22%
YoY
|
-$1.062M
-119.16%
YoY
|
$5.543M
-104.03%
YoY
|
-$137.6M
12944.81%
YoY
|
| Cash From Financing Activities |
-$9.324M
-40.91%
YoY
|
-$15.78M
-123.18%
YoY
|
$68.06M
-61.14%
YoY
|
$175.1M
29997.27%
YoY
|
| Net Change In Cash |
$945.0K
-107.26%
YoY
|
-$13.01M
-543.24%
YoY
|
$2.935M
-69.9%
YoY
|
$9.752M
416.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.80M
-1269.36%
YoY
|
$3.831M
-105.42%
YoY
|
-$70.66M
154.03%
YoY
|
-$27.82M
-1277.65%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.112M
-98.73%
YoY
|
$87.35M
-169.11%
YoY
|
-$126.4M
6891.16%
YoY
|
| Free Cash Flow |
-$44.80M
-1747.59%
YoY
|
$2.719M
-101.72%
YoY
|
-$158.0M
-260.29%
YoY
|
$98.58M
2264.02%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.128M
-72.52%
YoY
|
-$15.94M
79.21%
YoY
|
-$6.278M
-36.57%
YoY
|
-$29.58M
292.71%
YoY
|
-$3.155M
-63.78%
YoY
|
-$8.892M
-94.57%
YoY
|
-$7.532M
-75.31%
YoY
|
-$8.710M
N/A
|
-$163.7M
-795.2%
YoY
|
-$30.50M
-522.84%
YoY
|
$23.55M
2461.73%
YoY
|
$7.214M
1279.17%
YoY
|
$919.3K
-150.63%
YoY
|
$523.1K
-44.76%
YoY
|
-$1.816M
-38.88%
YoY
|
$946.9K
-182.34%
YoY
|
-$2.971M
N/A
|
-$1.150M
N/A
|
| Depreciation, Depletion And Amortization |
$1.873M
-62.9%
YoY
|
$2.327M
222.3%
YoY
|
$2.468M
-63.21%
YoY
|
$5.049M
-19.33%
YoY
|
$5.065M
-21.34%
YoY
|
$722.0K
-93.85%
YoY
|
$6.259M
-46.59%
YoY
|
$6.439M
N/A
|
$11.73M
76.64%
YoY
|
$11.72M
140.63%
YoY
|
$6.641M
120.33%
YoY
|
$4.870M
61.65%
YoY
|
$3.014M
92.58%
YoY
|
$3.012M
313.67%
YoY
|
$1.565M
250.26%
YoY
|
$728.2K
1683.54%
YoY
|
$446.9K
N/A
|
$40.83K
N/A
|
| Cash From Operating Activities |
-$10.12M
-4964.9%
YoY
|
-$45.78M
-900.82%
YoY
|
-$2.510M
80.84%
YoY
|
$208.0K
-91.33%
YoY
|
$3.279M
-213.26%
YoY
|
$5.716M
-106.0%
YoY
|
$2.398M
-90.25%
YoY
|
-$2.895M
N/A
|
-$95.26M
215.53%
YoY
|
$24.59M
936.48%
YoY
|
-$30.19M
2162.58%
YoY
|
$2.373M
-35.81%
YoY
|
-$1.334M
-86.06%
YoY
|
$3.696M
-58.9%
YoY
|
-$9.570M
132.23%
YoY
|
$8.994M
-904.35%
YoY
|
-$4.121M
N/A
|
-$1.118M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$478.0K
-117.84%
YoY
|
$1.301M
-101.54%
YoY
|
$329.0K
N/A
|
$2.679M
-103.19%
YoY
|
-$84.67M
99.92%
YoY
|
-$84.04M
43913.25%
YoY
|
-$42.35M
2519.31%
YoY
|
-$191.0K
-106.23%
YoY
|
-$1.617M
-91.06%
YoY
|
$3.063M
-215.56%
YoY
|
-$18.09M
1879.65%
YoY
|
-$2.651M
N/A
|
-$913.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.332M
3527.21%
YoY
|
$47.75M
-5184.77%
YoY
|
$35.00K
N/A
|
$147.0K
-88.85%
YoY
|
$7.139M
-2269.91%
YoY
|
-$939.0K
-101.01%
YoY
|
$1.318M
890.98%
YoY
|
-$329.0K
N/A
|
$92.76M
-2892.43%
YoY
|
$133.0K
-101.7%
YoY
|
-$3.322M
-540.93%
YoY
|
-$7.844M
-26146966.67%
YoY
|
$753.4K
-2662.55%
YoY
|
$30.00
-100.0%
YoY
|
-$29.40K
-90.0%
YoY
|
-$1.682M
-166623.76%
YoY
|
-$294.1K
N/A
|
$1.010K
N/A
|
| Cash From Investing Activities |
$5.326M
3523.13%
YoY
|
$47.75M
-10457.05%
YoY
|
$35.00K
-112.11%
YoY
|
$147.0K
764.71%
YoY
|
$7.139M
-2269.91%
YoY
|
-$461.0K
-100.51%
YoY
|
$17.00K
-100.02%
YoY
|
-$329.0K
N/A
|
$90.08M
-203.11%
YoY
|
-$84.54M
68.41%
YoY
|
-$87.37M
-15632.98%
YoY
|
-$50.20M
3004.44%
YoY
|
$562.4K
-81.46%
YoY
|
-$1.617M
-91.82%
YoY
|
$3.034M
-203.02%
YoY
|
-$19.77M
2066.11%
YoY
|
-$2.945M
N/A
|
-$912.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$8.328M
10.77%
YoY
|
$0.00
N/A
|
$9.349M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$116.0K
-99.77%
YoY
|
$85.09M
5389.13%
YoY
|
$49.59M
N/A
|
$1.550M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.99M
N/A
|
$2.498M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.974M
-77.21%
YoY
|
$3.005M
-139.15%
YoY
|
$1.565M
-647.2%
YoY
|
-$8.660M
83.28%
YoY
|
-$5.234M
69.28%
YoY
|
-$7.675M
-156.89%
YoY
|
-$4.725M
-108.66%
YoY
|
-$3.092M
N/A
|
$13.49M
-88.09%
YoY
|
$54.56M
-11.74%
YoY
|
$113.3M
7422.62%
YoY
|
$61.82M
-6788.1%
YoY
|
$1.506M
38.93%
YoY
|
-$924.4K
N/A
|
$1.084M
-95.28%
YoY
|
$0.00
-100.0%
YoY
|
$22.99M
N/A
|
$2.498M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.12M
-4964.9%
YoY
|
-$45.78M
-900.82%
YoY
|
-$2.510M
80.84%
YoY
|
$208.0K
-91.33%
YoY
|
$3.279M
-213.26%
YoY
|
$5.716M
-106.0%
YoY
|
$2.398M
-90.25%
YoY
|
-$2.895M
N/A
|
-$95.26M
215.53%
YoY
|
$24.59M
936.48%
YoY
|
-$30.19M
2162.58%
YoY
|
$2.373M
-35.81%
YoY
|
-$1.334M
-86.06%
YoY
|
$3.696M
-58.9%
YoY
|
-$9.570M
132.23%
YoY
|
$8.994M
-904.35%
YoY
|
-$4.121M
N/A
|
-$1.118M
N/A
|
| Cash From Investing Activities |
$5.326M
3523.13%
YoY
|
$47.75M
-10457.05%
YoY
|
$35.00K
-112.11%
YoY
|
$147.0K
764.71%
YoY
|
$7.139M
-2269.91%
YoY
|
-$461.0K
-100.51%
YoY
|
$17.00K
-100.02%
YoY
|
-$329.0K
N/A
|
$90.08M
-203.11%
YoY
|
-$84.54M
68.41%
YoY
|
-$87.37M
-15632.98%
YoY
|
-$50.20M
3004.44%
YoY
|
$562.4K
-81.46%
YoY
|
-$1.617M
-91.82%
YoY
|
$3.034M
-203.02%
YoY
|
-$19.77M
2066.11%
YoY
|
-$2.945M
N/A
|
-$912.7K
N/A
|
| Cash From Financing Activities |
-$1.974M
-77.21%
YoY
|
$3.005M
-139.15%
YoY
|
$1.565M
-647.2%
YoY
|
-$8.660M
83.28%
YoY
|
-$5.234M
69.28%
YoY
|
-$7.675M
-156.89%
YoY
|
-$4.725M
-108.66%
YoY
|
-$3.092M
N/A
|
$13.49M
-88.09%
YoY
|
$54.56M
-11.74%
YoY
|
$113.3M
7422.62%
YoY
|
$61.82M
-6788.1%
YoY
|
$1.506M
38.93%
YoY
|
-$924.4K
N/A
|
$1.084M
-95.28%
YoY
|
$0.00
-100.0%
YoY
|
$22.99M
N/A
|
$2.498M
N/A
|
| Net Change In Cash |
-$6.767M
-18.52%
YoY
|
$4.976M
-305.62%
YoY
|
-$910.0K
-53.64%
YoY
|
-$8.305M
259.52%
YoY
|
$5.184M
-182.08%
YoY
|
-$2.420M
-129.09%
YoY
|
-$2.310M
-57.09%
YoY
|
-$6.316M
N/A
|
$8.318M
-295.96%
YoY
|
-$5.383M
-138.46%
YoY
|
-$4.245M
-678.0%
YoY
|
$14.00M
1111.83%
YoY
|
$734.4K
-113.47%
YoY
|
$1.155M
-110.72%
YoY
|
-$5.452M
-134.24%
YoY
|
-$10.78M
-2409.77%
YoY
|
$15.92M
N/A
|
$466.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.12M
-4964.9%
YoY
|
-$45.78M
-900.82%
YoY
|
-$2.510M
80.84%
YoY
|
$208.0K
-91.33%
YoY
|
$3.279M
-213.26%
YoY
|
$5.716M
-106.0%
YoY
|
$2.398M
-90.25%
YoY
|
-$2.895M
N/A
|
-$95.26M
215.53%
YoY
|
$24.59M
936.48%
YoY
|
-$30.19M
2162.58%
YoY
|
$2.373M
-35.81%
YoY
|
-$1.334M
-86.06%
YoY
|
$3.696M
-58.9%
YoY
|
-$9.570M
132.23%
YoY
|
$8.994M
-904.35%
YoY
|
-$4.121M
N/A
|
-$1.118M
N/A
|
| Capital Expenditures |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$478.0K
-117.84%
YoY
|
$1.301M
-101.54%
YoY
|
$329.0K
N/A
|
$2.679M
-103.19%
YoY
|
-$84.67M
99.92%
YoY
|
-$84.04M
43913.25%
YoY
|
-$42.35M
2519.31%
YoY
|
-$191.0K
-106.23%
YoY
|
-$1.617M
-91.06%
YoY
|
$3.063M
-215.56%
YoY
|
-$18.09M
1879.65%
YoY
|
-$2.651M
N/A
|
-$913.7K
N/A
|
| Free Cash Flow |
-$10.13M
-4967.79%
YoY
|
-$45.78M
-839.02%
YoY
|
N/A
|
$208.0K
-81.04%
YoY
|
N/A
|
$6.194M
-106.32%
YoY
|
$1.097M
-99.0%
YoY
|
-$3.224M
N/A
|
-$97.94M
-281.86%
YoY
|
$109.3M
144.3%
YoY
|
$53.85M
-4810.11%
YoY
|
$44.73M
741.79%
YoY
|
-$1.143M
-90.95%
YoY
|
$5.313M
-80.38%
YoY
|
-$12.63M
759.3%
YoY
|
$27.08M
-13345.55%
YoY
|
-$1.470M
N/A
|
-$204.5K
N/A
|
Loading...