|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.299B
-14.65%
YoY
|
$1.522B
0.0%
YoY
|
$1.522B
153.67%
YoY
|
$600.0M
-61.71%
YoY
|
$1.567B
223.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.717B
-19.31%
YoY
|
-$2.128B
-516.44%
YoY
|
$511.0M
-137.6%
YoY
|
-$1.359B
-44.73%
YoY
|
-$2.459B
341.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.264B
10.97%
YoY
|
$1.139B
10.48%
YoY
|
$1.031B
13.05%
YoY
|
$912.0M
31.41%
YoY
|
$694.0M
2.21%
YoY
|
| Common Stock Issuance & Retirement, Net |
$928.0M
-31.96%
YoY
|
$1.364B
18.1%
YoY
|
$1.155B
-215.38%
YoY
|
-$1.001B
-222.22%
YoY
|
$819.0M
-953.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$6.818B
-59.49%
YoY
|
$16.83B
149.8%
YoY
|
| Cash From Financing Activities |
$1.781B
-26.53%
YoY
|
$2.424B
-1349.48%
YoY
|
-$194.0M
-116.03%
YoY
|
$1.210B
-53.8%
YoY
|
$2.619B
270.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.717B
-19.31%
YoY
|
-$2.128B
-516.44%
YoY
|
$511.0M
-137.6%
YoY
|
-$1.359B
-44.73%
YoY
|
-$2.459B
341.47%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.781B
-26.53%
YoY
|
$2.424B
-1349.48%
YoY
|
-$194.0M
-116.03%
YoY
|
$1.210B
-53.8%
YoY
|
$2.619B
270.44%
YoY
|
| Net Change In Cash |
$64.00M
-78.38%
YoY
|
$296.0M
-6.62%
YoY
|
$317.0M
-312.75%
YoY
|
-$149.0M
-193.13%
YoY
|
$160.0M
6.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.717B
-19.31%
YoY
|
-$2.128B
-516.44%
YoY
|
$511.0M
-137.6%
YoY
|
-$1.359B
-44.73%
YoY
|
-$2.459B
341.47%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.00M
-61.83%
YoY
|
$293.0M
-17.93%
YoY
|
$404.0M
2.54%
YoY
|
$361.0M
12.11%
YoY
|
$241.0M
-46.33%
YoY
|
$357.0M
-13.56%
YoY
|
$394.0M
-21.2%
YoY
|
$322.0M
-2.72%
YoY
|
$449.0M
61.51%
YoY
|
$413.0M
137.36%
YoY
|
$500.0M
380.77%
YoY
|
$331.0M
198.2%
YoY
|
$278.0M
31.75%
YoY
|
$174.0M
-54.45%
YoY
|
$104.0M
-68.86%
YoY
|
$111.0M
-76.78%
YoY
|
$211.0M
-43.43%
YoY
|
$382.0M
1.06%
YoY
|
$334.0M
-24.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.0M
-161.54%
YoY
|
-$427.0M
59.33%
YoY
|
-$773.0M
48.37%
YoY
|
-$218.0M
-83.46%
YoY
|
-$299.0M
1323.81%
YoY
|
-$268.0M
-25.35%
YoY
|
-$521.0M
-1232.61%
YoY
|
-$1.318B
2645.83%
YoY
|
-$21.00M
-102.41%
YoY
|
-$359.0M
-0.28%
YoY
|
$46.00M
130.0%
YoY
|
-$48.00M
-96.8%
YoY
|
$872.0M
81.29%
YoY
|
-$360.0M
-79.63%
YoY
|
$20.00M
300.0%
YoY
|
-$1.500B
26.48%
YoY
|
$481.0M
-1.64%
YoY
|
-$1.767B
143.39%
YoY
|
$5.000M
25.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$345.0M
12.01%
YoY
|
N/A
|
N/A
|
N/A
|
$308.0M
14.07%
YoY
|
N/A
|
N/A
|
N/A
|
$270.0M
3.45%
YoY
|
N/A
|
N/A
|
N/A
|
$261.0M
25.48%
YoY
|
N/A
|
N/A
|
N/A
|
$208.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$384.0M
351.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00M
-82.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$477.0M
-6.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
$69.00M
-48.89%
YoY
|
$510.0M
104.82%
YoY
|
$132.0M
3200.0%
YoY
|
$303.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.063B
-10.03%
YoY
|
N/A
|
N/A
|
N/A
|
$2.293B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$453.0M
-350.28%
YoY
|
$97.00M
-80.75%
YoY
|
$1.363B
193.75%
YoY
|
$140.0M
-90.15%
YoY
|
$181.0M
432.35%
YoY
|
$504.0M
23.53%
YoY
|
$464.0M
337.74%
YoY
|
$1.422B
1046.77%
YoY
|
$34.00M
-104.09%
YoY
|
$408.0M
21.79%
YoY
|
$106.0M
30.86%
YoY
|
$124.0M
-88.16%
YoY
|
-$832.0M
228.85%
YoY
|
$335.0M
-67.79%
YoY
|
$81.00M
-89.53%
YoY
|
$1.047B
-17.17%
YoY
|
-$253.0M
-44.88%
YoY
|
$1.040B
34.02%
YoY
|
$774.0M
-2768.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$184.0M
-161.54%
YoY
|
-$427.0M
59.33%
YoY
|
-$773.0M
48.37%
YoY
|
-$218.0M
-83.46%
YoY
|
-$299.0M
1323.81%
YoY
|
-$268.0M
-25.35%
YoY
|
-$521.0M
-1232.61%
YoY
|
-$1.318B
2645.83%
YoY
|
-$21.00M
-102.41%
YoY
|
-$359.0M
-0.28%
YoY
|
$46.00M
130.0%
YoY
|
-$48.00M
-96.8%
YoY
|
$872.0M
81.29%
YoY
|
-$360.0M
-79.63%
YoY
|
$20.00M
300.0%
YoY
|
-$1.500B
26.48%
YoY
|
$481.0M
-1.64%
YoY
|
-$1.767B
143.39%
YoY
|
$5.000M
25.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$453.0M
-350.28%
YoY
|
$97.00M
-80.75%
YoY
|
$1.363B
193.75%
YoY
|
$140.0M
-90.15%
YoY
|
$181.0M
432.35%
YoY
|
$504.0M
23.53%
YoY
|
$464.0M
337.74%
YoY
|
$1.422B
1046.77%
YoY
|
$34.00M
-104.09%
YoY
|
$408.0M
21.79%
YoY
|
$106.0M
30.86%
YoY
|
$124.0M
-88.16%
YoY
|
-$832.0M
228.85%
YoY
|
$335.0M
-67.79%
YoY
|
$81.00M
-89.53%
YoY
|
$1.047B
-17.17%
YoY
|
-$253.0M
-44.88%
YoY
|
$1.040B
34.02%
YoY
|
$774.0M
-2768.97%
YoY
|
| Net Change In Cash |
-$269.0M
127.97%
YoY
|
-$330.0M
-239.83%
YoY
|
$590.0M
-1135.09%
YoY
|
-$78.00M
-175.0%
YoY
|
-$118.0M
-1007.69%
YoY
|
$236.0M
381.63%
YoY
|
-$57.00M
-137.5%
YoY
|
$104.0M
36.84%
YoY
|
$13.00M
-67.5%
YoY
|
$49.00M
-296.0%
YoY
|
$152.0M
50.5%
YoY
|
$76.00M
-116.78%
YoY
|
$40.00M
-82.46%
YoY
|
-$25.00M
-96.56%
YoY
|
$101.0M
-87.03%
YoY
|
-$453.0M
-680.77%
YoY
|
$228.0M
660.0%
YoY
|
-$727.0M
-1554.0%
YoY
|
$779.0M
-3216.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.0M
-161.54%
YoY
|
-$427.0M
59.33%
YoY
|
-$773.0M
48.37%
YoY
|
-$218.0M
-83.46%
YoY
|
-$299.0M
1323.81%
YoY
|
-$268.0M
-25.35%
YoY
|
-$521.0M
-1232.61%
YoY
|
-$1.318B
2645.83%
YoY
|
-$21.00M
-102.41%
YoY
|
-$359.0M
-0.28%
YoY
|
$46.00M
130.0%
YoY
|
-$48.00M
-96.8%
YoY
|
$872.0M
81.29%
YoY
|
-$360.0M
-79.63%
YoY
|
$20.00M
300.0%
YoY
|
-$1.500B
26.48%
YoY
|
$481.0M
-1.64%
YoY
|
-$1.767B
143.39%
YoY
|
$5.000M
25.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...