|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$212.1M
42.59%
YoY
|
$148.8M
-17.94%
YoY
|
$181.3M
29.16%
YoY
|
$140.3M
208.54%
YoY
|
$45.49M
-130.43%
YoY
|
| Depreciation, Depletion And Amortization |
$197.3M
11.22%
YoY
|
$177.4M
18.82%
YoY
|
$149.3M
24.62%
YoY
|
$119.8M
-0.51%
YoY
|
$120.4M
-5.13%
YoY
|
| Cash From Operating Activities |
$296.3M
11.05%
YoY
|
$266.8M
-30.14%
YoY
|
$382.0M
10.57%
YoY
|
$345.4M
33.87%
YoY
|
$258.0M
1512.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$281.4M
-14.13%
YoY
|
$327.6M
-9.01%
YoY
|
$360.1M
65.86%
YoY
|
$217.1M
-288.8%
YoY
|
-$115.0M
33.25%
YoY
|
| Acquisitions |
$7.057M
16.01%
YoY
|
$6.083M
192.31%
YoY
|
$2.081M
-56.65%
YoY
|
$4.800M
2494.59%
YoY
|
$185.0K
-95.17%
YoY
|
| Other Investing Activities |
-$53.68M
-213.47%
YoY
|
$47.31M
-333.58%
YoY
|
-$20.25M
-52.39%
YoY
|
-$42.53M
-732.95%
YoY
|
$6.720M
-380.0%
YoY
|
| Cash From Investing Activities |
-$335.0M
19.51%
YoY
|
-$280.3M
-26.3%
YoY
|
-$380.3M
46.49%
YoY
|
-$259.6M
139.8%
YoY
|
-$108.3M
22.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$288.8M
-877.01%
YoY
|
-$37.16M
214.32%
YoY
|
-$11.82M
-80.29%
YoY
|
-$59.98M
234.59%
YoY
|
-$17.93M
-114.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$296.3M
11.05%
YoY
|
$266.8M
-30.14%
YoY
|
$382.0M
10.57%
YoY
|
$345.4M
33.87%
YoY
|
$258.0M
1512.77%
YoY
|
| Cash From Investing Activities |
-$335.0M
19.51%
YoY
|
-$280.3M
-26.3%
YoY
|
-$380.3M
46.49%
YoY
|
-$259.6M
139.8%
YoY
|
-$108.3M
22.07%
YoY
|
| Cash From Financing Activities |
$288.8M
-877.01%
YoY
|
-$37.16M
214.32%
YoY
|
-$11.82M
-80.29%
YoY
|
-$59.98M
234.59%
YoY
|
-$17.93M
-114.23%
YoY
|
| Net Change In Cash |
$250.1M
-593.76%
YoY
|
-$50.65M
396.19%
YoY
|
-$10.21M
-139.55%
YoY
|
$25.81M
-80.42%
YoY
|
$131.8M
147.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$296.3M
11.05%
YoY
|
$266.8M
-30.14%
YoY
|
$382.0M
10.57%
YoY
|
$345.4M
33.87%
YoY
|
$258.0M
1512.77%
YoY
|
| Capital Expenditures |
$281.4M
-14.13%
YoY
|
$327.6M
-9.01%
YoY
|
$360.1M
65.86%
YoY
|
$217.1M
-288.8%
YoY
|
-$115.0M
33.25%
YoY
|
| Free Cash Flow |
$14.99M
-124.67%
YoY
|
-$60.79M
-377.98%
YoY
|
$21.87M
-82.96%
YoY
|
$128.3M
-65.6%
YoY
|
$373.0M
264.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.14M
159.45%
YoY
|
$212.1M
263.19%
YoY
|
$150.4M
327.19%
YoY
|
$22.59M
-15.19%
YoY
|
$13.93M
-51.14%
YoY
|
$58.40M
4.71%
YoY
|
$35.21M
-41.02%
YoY
|
$26.63M
-6.12%
YoY
|
$28.51M
-23.79%
YoY
|
$55.78M
2.36%
YoY
|
$59.70M
27.38%
YoY
|
$28.37M
95.9%
YoY
|
$37.41M
52.66%
YoY
|
$54.49M
19.6%
YoY
|
$46.87M
89.71%
YoY
|
$14.48M
193.55%
YoY
|
$24.50M
-182.5%
YoY
|
$45.56M
107.1%
YoY
|
$24.71M
-183.46%
YoY
|
$4.933M
-105.51%
YoY
|
| Depreciation, Depletion And Amortization |
$54.26M
17.21%
YoY
|
$52.33M
19.89%
YoY
|
$50.72M
11.68%
YoY
|
$47.91M
6.0%
YoY
|
$46.30M
7.44%
YoY
|
$43.65M
0.43%
YoY
|
$45.41M
21.75%
YoY
|
$45.20M
29.15%
YoY
|
$43.09M
28.55%
YoY
|
$43.46M
40.91%
YoY
|
$37.30M
31.83%
YoY
|
$35.00M
14.74%
YoY
|
$33.52M
11.23%
YoY
|
$30.84M
5.63%
YoY
|
$28.29M
-8.82%
YoY
|
$30.50M
2.49%
YoY
|
$30.14M
-0.87%
YoY
|
$29.20M
-3.95%
YoY
|
$31.03M
0.43%
YoY
|
$29.76M
-1.78%
YoY
|
| Cash From Operating Activities |
$18.13M
-234.91%
YoY
|
$132.4M
23.7%
YoY
|
$106.2M
10.54%
YoY
|
$71.14M
-2.67%
YoY
|
-$13.44M
43.12%
YoY
|
$107.1M
-28.48%
YoY
|
$96.09M
-35.08%
YoY
|
$73.10M
33.46%
YoY
|
-$9.388M
-131.84%
YoY
|
$149.7M
35.97%
YoY
|
$148.0M
30.45%
YoY
|
$54.77M
-36.84%
YoY
|
$29.49M
-16.2%
YoY
|
$110.1M
-7.86%
YoY
|
$113.4M
9.08%
YoY
|
$86.71M
214.68%
YoY
|
$35.19M
402.7%
YoY
|
$119.5M
80.48%
YoY
|
$104.0M
263.67%
YoY
|
$27.56M
-221.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.83M
-24.55%
YoY
|
$101.4M
14.65%
YoY
|
$75.77M
-16.04%
YoY
|
$55.34M
-36.9%
YoY
|
$48.81M
-20.26%
YoY
|
$88.47M
-33.15%
YoY
|
$90.24M
-13.81%
YoY
|
$87.71M
15.16%
YoY
|
$61.21M
30.29%
YoY
|
$132.3M
42.11%
YoY
|
$104.7M
-290.31%
YoY
|
$76.16M
-272.49%
YoY
|
$46.98M
-289.32%
YoY
|
$93.13M
-322.17%
YoY
|
-$55.02M
115.06%
YoY
|
-$44.16M
47.68%
YoY
|
-$24.82M
41.0%
YoY
|
-$41.92M
94.97%
YoY
|
-$25.58M
109.69%
YoY
|
-$29.90M
162.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.08M
-142.67%
YoY
|
$33.33M
9673.31%
YoY
|
$11.09M
-65.41%
YoY
|
-$11.21M
-491.17%
YoY
|
-$86.89M
-822.24%
YoY
|
$341.0K
-98.58%
YoY
|
$32.07M
-154.91%
YoY
|
$2.866M
-68.66%
YoY
|
$12.03M
142.1%
YoY
|
$24.07M
-289.59%
YoY
|
-$58.40M
294.59%
YoY
|
$9.145M
749.12%
YoY
|
$4.969M
-130.83%
YoY
|
-$12.69M
-680.7%
YoY
|
-$14.80M
-1034.93%
YoY
|
$1.077M
13.25%
YoY
|
-$16.12M
-905.85%
YoY
|
$2.186M
-162.46%
YoY
|
$1.583M
58.3%
YoY
|
$951.0K
851.0%
YoY
|
| Cash From Investing Activities |
$246.0K
-100.18%
YoY
|
-$68.10M
-22.72%
YoY
|
-$64.68M
11.18%
YoY
|
-$66.55M
-21.56%
YoY
|
-$135.7M
175.89%
YoY
|
-$88.13M
-18.61%
YoY
|
-$58.17M
-64.33%
YoY
|
-$84.85M
26.6%
YoY
|
-$49.18M
17.07%
YoY
|
-$108.3M
2.32%
YoY
|
-$163.1M
133.61%
YoY
|
-$67.02M
55.58%
YoY
|
-$42.01M
2.64%
YoY
|
-$105.8M
166.34%
YoY
|
-$69.82M
190.91%
YoY
|
-$43.08M
48.81%
YoY
|
-$40.93M
162.39%
YoY
|
-$39.73M
58.93%
YoY
|
-$24.00M
114.28%
YoY
|
-$28.95M
156.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.1M
-132.75%
YoY
|
$129.8M
2143.82%
YoY
|
-$113.0K
-99.55%
YoY
|
-$259.6M
2626.74%
YoY
|
$418.7M
-5304.16%
YoY
|
$5.785M
-71.48%
YoY
|
-$25.38M
504.31%
YoY
|
-$9.521M
-11.06%
YoY
|
-$8.045M
-53.13%
YoY
|
$20.28M
-204.46%
YoY
|
-$4.200M
-71.98%
YoY
|
-$10.70M
-22.24%
YoY
|
-$17.17M
45.39%
YoY
|
-$19.42M
682.31%
YoY
|
-$14.99M
-47.33%
YoY
|
-$13.77M
-192.35%
YoY
|
-$11.81M
521.42%
YoY
|
-$2.482M
-83.12%
YoY
|
-$28.45M
1573.65%
YoY
|
$14.91M
-3.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.13M
-234.91%
YoY
|
$132.4M
23.7%
YoY
|
$106.2M
10.54%
YoY
|
$71.14M
-2.67%
YoY
|
-$13.44M
43.12%
YoY
|
$107.1M
-28.48%
YoY
|
$96.09M
-35.08%
YoY
|
$73.10M
33.46%
YoY
|
-$9.388M
-131.84%
YoY
|
$149.7M
35.97%
YoY
|
$148.0M
30.45%
YoY
|
$54.77M
-36.84%
YoY
|
$29.49M
-16.2%
YoY
|
$110.1M
-7.86%
YoY
|
$113.4M
9.08%
YoY
|
$86.71M
214.68%
YoY
|
$35.19M
402.7%
YoY
|
$119.5M
80.48%
YoY
|
$104.0M
263.67%
YoY
|
$27.56M
-221.39%
YoY
|
| Cash From Investing Activities |
$246.0K
-100.18%
YoY
|
-$68.10M
-22.72%
YoY
|
-$64.68M
11.18%
YoY
|
-$66.55M
-21.56%
YoY
|
-$135.7M
175.89%
YoY
|
-$88.13M
-18.61%
YoY
|
-$58.17M
-64.33%
YoY
|
-$84.85M
26.6%
YoY
|
-$49.18M
17.07%
YoY
|
-$108.3M
2.32%
YoY
|
-$163.1M
133.61%
YoY
|
-$67.02M
55.58%
YoY
|
-$42.01M
2.64%
YoY
|
-$105.8M
166.34%
YoY
|
-$69.82M
190.91%
YoY
|
-$43.08M
48.81%
YoY
|
-$40.93M
162.39%
YoY
|
-$39.73M
58.93%
YoY
|
-$24.00M
114.28%
YoY
|
-$28.95M
156.18%
YoY
|
| Cash From Financing Activities |
-$137.1M
-132.75%
YoY
|
$129.8M
2143.82%
YoY
|
-$113.0K
-99.55%
YoY
|
-$259.6M
2626.74%
YoY
|
$418.7M
-5304.16%
YoY
|
$5.785M
-71.48%
YoY
|
-$25.38M
504.31%
YoY
|
-$9.521M
-11.06%
YoY
|
-$8.045M
-53.13%
YoY
|
$20.28M
-204.46%
YoY
|
-$4.200M
-71.98%
YoY
|
-$10.70M
-22.24%
YoY
|
-$17.17M
45.39%
YoY
|
-$19.42M
682.31%
YoY
|
-$14.99M
-47.33%
YoY
|
-$13.77M
-192.35%
YoY
|
-$11.81M
521.42%
YoY
|
-$2.482M
-83.12%
YoY
|
-$28.45M
1573.65%
YoY
|
$14.91M
-3.19%
YoY
|
| Net Change In Cash |
-$118.7M
-144.05%
YoY
|
$194.1M
685.57%
YoY
|
$41.42M
230.55%
YoY
|
-$255.0M
1098.82%
YoY
|
$269.5M
-504.62%
YoY
|
$24.71M
-59.94%
YoY
|
$12.53M
-164.93%
YoY
|
-$21.27M
-7.33%
YoY
|
-$66.62M
124.36%
YoY
|
$61.69M
-507.17%
YoY
|
-$19.30M
-167.37%
YoY
|
-$22.95M
-176.86%
YoY
|
-$29.69M
69.18%
YoY
|
-$15.15M
-119.61%
YoY
|
$28.65M
-44.44%
YoY
|
$29.87M
120.98%
YoY
|
-$17.55M
67.15%
YoY
|
$77.27M
191.57%
YoY
|
$51.56M
228.39%
YoY
|
$13.52M
-172.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.13M
-234.91%
YoY
|
$132.4M
23.7%
YoY
|
$106.2M
10.54%
YoY
|
$71.14M
-2.67%
YoY
|
-$13.44M
43.12%
YoY
|
$107.1M
-28.48%
YoY
|
$96.09M
-35.08%
YoY
|
$73.10M
33.46%
YoY
|
-$9.388M
-131.84%
YoY
|
$149.7M
35.97%
YoY
|
$148.0M
30.45%
YoY
|
$54.77M
-36.84%
YoY
|
$29.49M
-16.2%
YoY
|
$110.1M
-7.86%
YoY
|
$113.4M
9.08%
YoY
|
$86.71M
214.68%
YoY
|
$35.19M
402.7%
YoY
|
$119.5M
80.48%
YoY
|
$104.0M
263.67%
YoY
|
$27.56M
-221.39%
YoY
|
| Capital Expenditures |
$36.83M
-24.55%
YoY
|
$101.4M
14.65%
YoY
|
$75.77M
-16.04%
YoY
|
$55.34M
-36.9%
YoY
|
$48.81M
-20.26%
YoY
|
$88.47M
-33.15%
YoY
|
$90.24M
-13.81%
YoY
|
$87.71M
15.16%
YoY
|
$61.21M
30.29%
YoY
|
$132.3M
42.11%
YoY
|
$104.7M
-290.31%
YoY
|
$76.16M
-272.49%
YoY
|
$46.98M
-289.32%
YoY
|
$93.13M
-322.17%
YoY
|
-$55.02M
115.06%
YoY
|
-$44.16M
47.68%
YoY
|
-$24.82M
41.0%
YoY
|
-$41.92M
94.97%
YoY
|
-$25.58M
109.69%
YoY
|
-$29.90M
162.27%
YoY
|
| Free Cash Flow |
-$18.70M
-69.95%
YoY
|
$31.00M
66.78%
YoY
|
$30.44M
420.86%
YoY
|
$15.80M
-208.08%
YoY
|
-$62.25M
-11.84%
YoY
|
$18.59M
7.16%
YoY
|
$5.845M
-86.5%
YoY
|
-$14.62M
-31.68%
YoY
|
-$70.60M
303.56%
YoY
|
$17.34M
2.27%
YoY
|
$43.30M
-74.3%
YoY
|
-$21.39M
-116.35%
YoY
|
-$17.50M
-129.16%
YoY
|
$16.96M
-89.49%
YoY
|
$168.5M
30.0%
YoY
|
$130.9M
127.78%
YoY
|
$60.01M
143.92%
YoY
|
$161.4M
84.03%
YoY
|
$129.6M
217.62%
YoY
|
$57.45M
-608.44%
YoY
|
Loading...