|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.78M
-18.73%
YoY
|
-$80.94M
172.3%
YoY
|
-$29.73M
-417.95%
YoY
|
$9.349M
-104.59%
YoY
|
-$203.7M
182.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.025M
-14.64%
YoY
|
$3.544M
19.85%
YoY
|
$2.957M
93.65%
YoY
|
$1.527M
28.0%
YoY
|
$1.193M
35.57%
YoY
|
| Cash From Operating Activities |
-$74.27M
24.31%
YoY
|
-$59.75M
230.11%
YoY
|
-$18.10M
-156.57%
YoY
|
$31.99M
-123.69%
YoY
|
-$135.0M
215.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$230.0K
-64.51%
YoY
|
$648.0K
-77.66%
YoY
|
$2.901M
-62.45%
YoY
|
$7.726M
126.83%
YoY
|
$3.406M
95.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$230.0K
-64.51%
YoY
|
-$648.0K
-77.66%
YoY
|
-$2.901M
-62.45%
YoY
|
-$7.726M
126.83%
YoY
|
-$3.406M
95.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.69M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.38M
146.99%
YoY
|
$5.418M
-122.49%
YoY
|
-$24.09M
742.5%
YoY
|
-$2.859M
-105.95%
YoY
|
$48.02M
-88.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$74.27M
24.31%
YoY
|
-$59.75M
230.11%
YoY
|
-$18.10M
-156.57%
YoY
|
$31.99M
-123.69%
YoY
|
-$135.0M
215.07%
YoY
|
| Cash From Investing Activities |
-$230.0K
-64.51%
YoY
|
-$648.0K
-77.66%
YoY
|
-$2.901M
-62.45%
YoY
|
-$7.726M
126.83%
YoY
|
-$3.406M
95.52%
YoY
|
| Cash From Financing Activities |
$13.38M
146.99%
YoY
|
$5.418M
-122.49%
YoY
|
-$24.09M
742.5%
YoY
|
-$2.859M
-105.95%
YoY
|
$48.02M
-88.99%
YoY
|
| Net Change In Cash |
-$61.12M
11.17%
YoY
|
-$54.98M
21.94%
YoY
|
-$45.09M
-310.61%
YoY
|
$21.41M
-123.67%
YoY
|
-$90.43M
-123.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$74.27M
24.31%
YoY
|
-$59.75M
230.11%
YoY
|
-$18.10M
-156.57%
YoY
|
$31.99M
-123.69%
YoY
|
-$135.0M
215.07%
YoY
|
| Capital Expenditures |
$230.0K
-64.51%
YoY
|
$648.0K
-77.66%
YoY
|
$2.901M
-62.45%
YoY
|
$7.726M
126.83%
YoY
|
$3.406M
95.52%
YoY
|
| Free Cash Flow |
-$74.50M
23.36%
YoY
|
-$60.40M
187.6%
YoY
|
-$21.00M
-186.54%
YoY
|
$24.27M
-117.53%
YoY
|
-$138.4M
210.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.96M
91.56%
YoY
|
-$29.08M
-3.09%
YoY
|
-$13.45M
94.81%
YoY
|
-$9.180M
-46.68%
YoY
|
-$14.08M
-47.51%
YoY
|
-$30.01M
249.99%
YoY
|
-$6.903M
-57.45%
YoY
|
-$17.22M
-67.24%
YoY
|
-$26.82M
-152.84%
YoY
|
-$8.573M
-107.31%
YoY
|
-$16.22M
-54.0%
YoY
|
-$52.55M
143.7%
YoY
|
$50.75M
-199.19%
YoY
|
$117.3M
-403.51%
YoY
|
-$35.27M
-34.79%
YoY
|
-$21.56M
-60.49%
YoY
|
-$51.17M
-9.19%
YoY
|
-$38.66M
24.3%
YoY
|
-$54.08M
157.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$682.0K
-16.73%
YoY
|
$763.0K
-16.34%
YoY
|
$779.0K
-14.3%
YoY
|
$801.0K
-11.39%
YoY
|
$819.0K
0.49%
YoY
|
$912.0K
11.22%
YoY
|
$909.0K
23.34%
YoY
|
$904.0K
56.4%
YoY
|
$815.0K
47.91%
YoY
|
$820.0K
96.64%
YoY
|
$737.0K
120.0%
YoY
|
$578.0K
158.04%
YoY
|
$551.0K
77.74%
YoY
|
$417.0K
44.29%
YoY
|
$335.0K
17.96%
YoY
|
$224.0K
-27.74%
YoY
|
$310.0K
14.81%
YoY
|
$289.0K
31.36%
YoY
|
| Cash From Operating Activities |
-$19.44M
-44.67%
YoY
|
-$16.23M
5613.73%
YoY
|
-$17.15M
-27.83%
YoY
|
-$5.755M
-80.91%
YoY
|
-$35.14M
532.32%
YoY
|
-$284.0K
-54.85%
YoY
|
-$23.76M
-26.68%
YoY
|
-$30.14M
-159.33%
YoY
|
-$5.557M
-84.51%
YoY
|
-$629.0K
-100.39%
YoY
|
-$32.41M
-23.57%
YoY
|
$50.81M
-237.98%
YoY
|
-$35.87M
-26.85%
YoY
|
$160.3M
-477.11%
YoY
|
-$42.41M
154.64%
YoY
|
-$36.82M
11.77%
YoY
|
-$49.04M
14.18%
YoY
|
-$42.50M
540.98%
YoY
|
-$16.65M
4.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$88.00K
N/A
|
$181.0K
126.25%
YoY
|
$0.00
-100.0%
YoY
|
$137.0K
-42.92%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-91.84%
YoY
|
$328.0K
-7.34%
YoY
|
$240.0K
-65.27%
YoY
|
$875.0K
-77.02%
YoY
|
$980.0K
-144.83%
YoY
|
$354.0K
-6.35%
YoY
|
$691.0K
-67.27%
YoY
|
$3.807M
-440.52%
YoY
|
-$2.186M
23.78%
YoY
|
$378.0K
-194.03%
YoY
|
$2.111M
1688.98%
YoY
|
-$1.118M
62.03%
YoY
|
-$1.766M
301.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$34.00K
-124.82%
YoY
|
$88.00K
N/A
|
-$181.0K
126.25%
YoY
|
$0.00
-100.0%
YoY
|
-$137.0K
-42.92%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-91.84%
YoY
|
-$328.0K
-7.34%
YoY
|
-$240.0K
-65.27%
YoY
|
-$875.0K
-77.02%
YoY
|
-$980.0K
-55.17%
YoY
|
-$354.0K
-193.65%
YoY
|
-$691.0K
-67.27%
YoY
|
-$3.807M
240.52%
YoY
|
-$2.186M
23.78%
YoY
|
$378.0K
-194.03%
YoY
|
-$2.111M
1688.98%
YoY
|
-$1.118M
62.03%
YoY
|
-$1.766M
301.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.00K
-99.89%
YoY
|
$11.69M
8622.39%
YoY
|
$1.225M
76.77%
YoY
|
-$14.73M
-712.82%
YoY
|
$15.20M
594.47%
YoY
|
$134.0K
-100.72%
YoY
|
$693.0K
-96.83%
YoY
|
$2.403M
2456.38%
YoY
|
$2.188M
-108.0%
YoY
|
-$18.66M
735.89%
YoY
|
$21.84M
-1890.16%
YoY
|
$94.00K
-63.42%
YoY
|
-$27.36M
-8244.05%
YoY
|
-$2.232M
-1070.43%
YoY
|
-$1.220M
-276.3%
YoY
|
$257.0K
205.95%
YoY
|
$336.0K
-99.29%
YoY
|
$230.0K
-99.86%
YoY
|
$692.0K
-99.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.44M
-44.67%
YoY
|
-$16.23M
5613.73%
YoY
|
-$17.15M
-27.83%
YoY
|
-$5.755M
-80.91%
YoY
|
-$35.14M
532.32%
YoY
|
-$284.0K
-54.85%
YoY
|
-$23.76M
-26.68%
YoY
|
-$30.14M
-159.33%
YoY
|
-$5.557M
-84.51%
YoY
|
-$629.0K
-100.39%
YoY
|
-$32.41M
-23.57%
YoY
|
$50.81M
-237.98%
YoY
|
-$35.87M
-26.85%
YoY
|
$160.3M
-477.11%
YoY
|
-$42.41M
154.64%
YoY
|
-$36.82M
11.77%
YoY
|
-$49.04M
14.18%
YoY
|
-$42.50M
540.98%
YoY
|
-$16.65M
4.87%
YoY
|
| Cash From Investing Activities |
$34.00K
-124.82%
YoY
|
$88.00K
N/A
|
-$181.0K
126.25%
YoY
|
$0.00
-100.0%
YoY
|
-$137.0K
-42.92%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-91.84%
YoY
|
-$328.0K
-7.34%
YoY
|
-$240.0K
-65.27%
YoY
|
-$875.0K
-77.02%
YoY
|
-$980.0K
-55.17%
YoY
|
-$354.0K
-193.65%
YoY
|
-$691.0K
-67.27%
YoY
|
-$3.807M
240.52%
YoY
|
-$2.186M
23.78%
YoY
|
$378.0K
-194.03%
YoY
|
-$2.111M
1688.98%
YoY
|
-$1.118M
62.03%
YoY
|
-$1.766M
301.36%
YoY
|
| Cash From Financing Activities |
$16.00K
-99.89%
YoY
|
$11.69M
8622.39%
YoY
|
$1.225M
76.77%
YoY
|
-$14.73M
-712.82%
YoY
|
$15.20M
594.47%
YoY
|
$134.0K
-100.72%
YoY
|
$693.0K
-96.83%
YoY
|
$2.403M
2456.38%
YoY
|
$2.188M
-108.0%
YoY
|
-$18.66M
735.89%
YoY
|
$21.84M
-1890.16%
YoY
|
$94.00K
-63.42%
YoY
|
-$27.36M
-8244.05%
YoY
|
-$2.232M
-1070.43%
YoY
|
-$1.220M
-276.3%
YoY
|
$257.0K
205.95%
YoY
|
$336.0K
-99.29%
YoY
|
$230.0K
-99.86%
YoY
|
$692.0K
-99.63%
YoY
|
| Net Change In Cash |
-$19.39M
-3.43%
YoY
|
-$4.451M
2867.33%
YoY
|
-$16.11M
-30.43%
YoY
|
-$20.48M
-27.03%
YoY
|
-$20.08M
456.39%
YoY
|
-$150.0K
-99.26%
YoY
|
-$23.15M
100.44%
YoY
|
-$28.07M
-155.53%
YoY
|
-$3.609M
-94.35%
YoY
|
-$20.16M
-113.07%
YoY
|
-$11.55M
-74.79%
YoY
|
$50.55M
-239.69%
YoY
|
-$63.93M
25.8%
YoY
|
$154.2M
-455.47%
YoY
|
-$45.81M
158.43%
YoY
|
-$36.19M
8.79%
YoY
|
-$50.81M
-1388.39%
YoY
|
-$43.39M
-127.83%
YoY
|
-$17.73M
-110.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.44M
-44.67%
YoY
|
-$16.23M
5613.73%
YoY
|
-$17.15M
-27.83%
YoY
|
-$5.755M
-80.91%
YoY
|
-$35.14M
532.32%
YoY
|
-$284.0K
-54.85%
YoY
|
-$23.76M
-26.68%
YoY
|
-$30.14M
-159.33%
YoY
|
-$5.557M
-84.51%
YoY
|
-$629.0K
-100.39%
YoY
|
-$32.41M
-23.57%
YoY
|
$50.81M
-237.98%
YoY
|
-$35.87M
-26.85%
YoY
|
$160.3M
-477.11%
YoY
|
-$42.41M
154.64%
YoY
|
-$36.82M
11.77%
YoY
|
-$49.04M
14.18%
YoY
|
-$42.50M
540.98%
YoY
|
-$16.65M
4.87%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$88.00K
N/A
|
$181.0K
126.25%
YoY
|
$0.00
-100.0%
YoY
|
$137.0K
-42.92%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-91.84%
YoY
|
$328.0K
-7.34%
YoY
|
$240.0K
-65.27%
YoY
|
$875.0K
-77.02%
YoY
|
$980.0K
-144.83%
YoY
|
$354.0K
-6.35%
YoY
|
$691.0K
-67.27%
YoY
|
$3.807M
-440.52%
YoY
|
-$2.186M
23.78%
YoY
|
$378.0K
-194.03%
YoY
|
$2.111M
1688.98%
YoY
|
-$1.118M
62.03%
YoY
|
-$1.766M
301.36%
YoY
|
| Free Cash Flow |
-$19.44M
-44.89%
YoY
|
-$16.14M
5582.75%
YoY
|
-$17.33M
-27.31%
YoY
|
-$5.755M
-81.11%
YoY
|
-$35.28M
508.5%
YoY
|
-$284.0K
-81.12%
YoY
|
-$23.84M
-28.59%
YoY
|
-$30.47M
-160.39%
YoY
|
-$5.797M
-84.14%
YoY
|
-$1.504M
-100.96%
YoY
|
-$33.39M
-16.98%
YoY
|
$50.45M
-235.63%
YoY
|
-$36.56M
-28.52%
YoY
|
$156.5M
-478.1%
YoY
|
-$40.22M
170.17%
YoY
|
-$37.20M
14.31%
YoY
|
-$51.15M
18.77%
YoY
|
-$41.38M
596.62%
YoY
|
-$14.89M
-3.58%
YoY
|
Loading...