|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$609.7M
23.16%
YoY
|
$709.6M
27.45%
YoY
|
$609.4M
8.22%
YoY
|
$540.6M
61.6%
YoY
|
$495.0M
32.8%
YoY
|
$556.8M
27.24%
YoY
|
$563.1M
26.64%
YoY
|
$334.5M
-17.34%
YoY
|
$372.8M
N/A
|
$437.6M
-4.07%
YoY
|
| Cash & Equivalents |
$609.7M
23.16%
YoY
|
$709.6M
27.45%
YoY
|
$609.4M
8.22%
YoY
|
$540.6M
61.6%
YoY
|
$495.0M
32.8%
YoY
|
$556.8M
27.24%
YoY
|
$563.1M
26.64%
YoY
|
$334.5M
-17.34%
YoY
|
$372.8M
N/A
|
$437.6M
-4.07%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$438.1M
83.34%
YoY
|
$431.9M
42.02%
YoY
|
$366.1M
89.1%
YoY
|
$331.6M
61.56%
YoY
|
$239.0M
-3.52%
YoY
|
$304.1M
36.8%
YoY
|
$193.6M
N/A
|
$205.2M
N/A
|
$247.7M
N/A
|
$222.3M
N/A
|
| Inventory |
$119.8M
-0.43%
YoY
|
$118.6M
3.04%
YoY
|
$121.6M
12.35%
YoY
|
$118.4M
12.75%
YoY
|
$120.4M
13.54%
YoY
|
$115.1M
9.11%
YoY
|
$108.2M
N/A
|
$105.0M
N/A
|
$106.0M
N/A
|
$105.5M
N/A
|
| Prepaid Expenses |
$166.5M
27.7%
YoY
|
$112.6M
-0.97%
YoY
|
$130.9M
9.11%
YoY
|
$127.9M
-5.65%
YoY
|
$130.4M
N/A
|
$113.7M
47.19%
YoY
|
$120.0M
N/A
|
$135.5M
N/A
|
N/A
|
$77.28M
N/A
|
| Receivables |
$686.0M
-11.66%
YoY
|
$686.1M
-7.66%
YoY
|
$729.4M
3.35%
YoY
|
$758.6M
5.22%
YoY
|
$776.5M
7.45%
YoY
|
$743.0M
-4.18%
YoY
|
$705.7M
N/A
|
$721.0M
N/A
|
$722.7M
N/A
|
$775.5M
N/A
|
| Other Receivables |
$23.20M
-45.54%
YoY
|
$0.00
-100.0%
YoY
|
$30.90M
-21.17%
YoY
|
$63.00M
99.37%
YoY
|
$42.60M
2.65%
YoY
|
$42.60M
N/A
|
$39.20M
N/A
|
$31.60M
N/A
|
$41.50M
N/A
|
N/A
|
| Total Short-Term Assets |
$2.020B
14.7%
YoY
|
$2.059B
12.34%
YoY
|
$1.957B
15.78%
YoY
|
$1.877B
25.03%
YoY
|
$1.761B
18.16%
YoY
|
$1.833B
13.27%
YoY
|
$1.691B
N/A
|
$1.501B
N/A
|
$1.491B
N/A
|
$1.618B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.142B
150.1%
YoY
|
$2.144B
148.76%
YoY
|
$888.0M
8.97%
YoY
|
$870.4M
7.82%
YoY
|
$856.5M
-57.1%
YoY
|
$861.9M
6.26%
YoY
|
$814.9M
N/A
|
$807.3M
N/A
|
$1.996B
N/A
|
$811.1M
N/A
|
| Goodwill |
$879.3M
0.3%
YoY
|
$879.5M
3.21%
YoY
|
$877.5M
2.99%
YoY
|
$877.7M
3.01%
YoY
|
$876.6M
N/A
|
$852.1M
0.87%
YoY
|
$852.0M
N/A
|
$852.0M
N/A
|
N/A
|
$844.7M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$116.3M
-0.54%
YoY
|
$111.7M
-21.88%
YoY
|
$111.6M
-18.73%
YoY
|
$111.2M
-23.05%
YoY
|
$116.9M
-33.91%
YoY
|
$143.0M
-2.81%
YoY
|
$137.3M
N/A
|
$144.5M
N/A
|
$176.9M
N/A
|
$147.1M
N/A
|
| Total Long-Term Assets |
$3.233B
2.63%
YoY
|
$3.231B
3.46%
YoY
|
$3.197B
2.82%
YoY
|
$3.150B
1.38%
YoY
|
$3.150B
1.54%
YoY
|
$3.123B
0.32%
YoY
|
$3.109B
N/A
|
$3.107B
N/A
|
$3.102B
N/A
|
$3.113B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.020B
14.7%
YoY
|
$2.059B
12.34%
YoY
|
$1.957B
15.78%
YoY
|
$1.877B
25.03%
YoY
|
$1.761B
18.16%
YoY
|
$1.833B
13.27%
YoY
|
$1.691B
N/A
|
$1.501B
N/A
|
$1.491B
N/A
|
$1.618B
N/A
|
| Total Long-Term Assets |
$3.233B
|
$3.231B
|
$3.197B
|
$3.150B
|
$3.150B
|
$3.123B
|
$3.109B
|
$3.107B
|
$3.102B
|
$3.113B
|
| Total Assets |
$5.253B
6.95%
YoY
|
$5.290B
6.74%
YoY
|
$5.154B
7.38%
YoY
|
$5.027B
9.08%
YoY
|
$4.911B
6.93%
YoY
|
$4.956B
4.75%
YoY
|
$4.800B
N/A
|
$4.609B
N/A
|
$4.593B
N/A
|
$4.732B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$419.7M
12.85%
YoY
|
$457.9M
14.13%
YoY
|
$381.9M
3.53%
YoY
|
$364.5M
-1.79%
YoY
|
$371.9M
-2.92%
YoY
|
$401.2M
-15.45%
YoY
|
$368.9M
N/A
|
$371.1M
N/A
|
$383.1M
N/A
|
$474.5M
N/A
|
| Accrued Expenses |
$494.1M
12.18%
YoY
|
$565.2M
5.65%
YoY
|
$542.0M
7.04%
YoY
|
$497.1M
-5.63%
YoY
|
$440.5M
1.25%
YoY
|
$534.9M
N/A
|
$506.3M
N/A
|
$526.7M
N/A
|
$435.0M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$37.64M
111.92%
YoY
|
$23.44M
153.89%
YoY
|
$19.34M
58.97%
YoY
|
$19.33M
80.26%
YoY
|
$17.76M
6.69%
YoY
|
$9.234M
-50.37%
YoY
|
$12.17M
N/A
|
$10.73M
N/A
|
$16.65M
N/A
|
$18.61M
N/A
|
| Total Short-Term Liabilities |
$951.5M
14.62%
YoY
|
$1.047B
10.7%
YoY
|
$943.2M
6.29%
YoY
|
$880.9M
-3.05%
YoY
|
$830.1M
-0.55%
YoY
|
$945.4M
-4.9%
YoY
|
$887.3M
N/A
|
$908.6M
N/A
|
$834.8M
N/A
|
$994.1M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.073B
-1.63%
YoY
|
$1.076B
-0.92%
YoY
|
$1.087B
0.3%
YoY
|
$1.090B
0.78%
YoY
|
$1.091B
-6.55%
YoY
|
$1.086B
-7.06%
YoY
|
$1.084B
N/A
|
$1.082B
N/A
|
$1.167B
N/A
|
$1.168B
N/A
|
| Other Long-Term Liabilities |
$66.05M
108.8%
YoY
|
$76.64M
120.87%
YoY
|
$62.50M
16.41%
YoY
|
$31.82M
-46.0%
YoY
|
$31.63M
-97.86%
YoY
|
$34.70M
-54.35%
YoY
|
$53.69M
N/A
|
$58.93M
N/A
|
$1.476B
N/A
|
$76.00M
N/A
|
| Total Long-Term Liabilities |
$1.139B
1.48%
YoY
|
$1.152B
2.85%
YoY
|
$1.150B
1.06%
YoY
|
$1.122B
-1.64%
YoY
|
$1.122B
-57.54%
YoY
|
$1.121B
-9.94%
YoY
|
$1.137B
N/A
|
$1.141B
N/A
|
$2.643B
N/A
|
$1.244B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$951.5M
14.62%
YoY
|
$1.047B
10.7%
YoY
|
$943.2M
6.29%
YoY
|
$880.9M
-3.05%
YoY
|
$830.1M
-0.55%
YoY
|
$945.4M
-4.9%
YoY
|
$887.3M
N/A
|
$908.6M
N/A
|
$834.8M
N/A
|
$994.1M
N/A
|
| Total Long-Term Liabilities |
$1.139B
1.48%
YoY
|
$1.152B
2.85%
YoY
|
$1.150B
1.06%
YoY
|
$1.122B
-1.64%
YoY
|
$1.122B
-57.54%
YoY
|
$1.121B
-9.94%
YoY
|
$1.137B
N/A
|
$1.141B
N/A
|
$2.643B
N/A
|
$1.244B
N/A
|
| Total Liabilities |
$3.522B
5.22%
YoY
|
$3.605B
4.99%
YoY
|
$3.523B
3.2%
YoY
|
$3.381B
-1.89%
YoY
|
$3.347B
-14.05%
YoY
|
$3.434B
-5.91%
YoY
|
$3.413B
N/A
|
$3.446B
N/A
|
$3.894B
N/A
|
$3.649B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$541.5M
32.98%
YoY
|
$501.6M
37.13%
YoY
|
$456.7M
81.5%
YoY
|
$480.1M
113.13%
YoY
|
$407.2M
N/A
|
$365.8M
135.31%
YoY
|
$251.6M
N/A
|
$225.3M
N/A
|
N/A
|
$155.5M
N/A
|
| Common Stock |
$1.431M
0.07%
YoY
|
$1.429M
0.07%
YoY
|
$1.432M
0.28%
YoY
|
$1.431M
-99.71%
YoY
|
$1.430M
N/A
|
$1.428M
-99.71%
YoY
|
$1.428M
N/A
|
$497.6M
N/A
|
N/A
|
$496.9M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.337B
13.76%
YoY
|
$1.288B
13.83%
YoY
|
$1.238B
23.1%
YoY
|
$1.255B
69.56%
YoY
|
$1.175B
68.08%
YoY
|
$1.131B
68.64%
YoY
|
$1.006B
N/A
|
$739.9M
N/A
|
$699.2M
N/A
|
$670.9M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.253B
6.95%
YoY
|
$5.290B
6.74%
YoY
|
$5.154B
7.38%
YoY
|
$5.027B
9.08%
YoY
|
$4.911B
6.93%
YoY
|
$4.956B
4.75%
YoY
|
$4.800B
N/A
|
$4.609B
N/A
|
$4.593B
N/A
|
$4.732B
N/A
|
Loading...