|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.60M
57.4%
YoY
|
-$39.14M
-40.76%
YoY
|
-$66.07M
-1.7%
YoY
|
-$67.21M
-57.51%
YoY
|
-$158.2M
67.7%
YoY
|
| Depreciation, Depletion And Amortization |
$3.059M
48.28%
YoY
|
$2.063M
59.67%
YoY
|
$1.292M
12.94%
YoY
|
$1.144M
-18.29%
YoY
|
$1.400M
-22.22%
YoY
|
| Cash From Operating Activities |
-$42.48M
-5.19%
YoY
|
-$44.81M
-50.06%
YoY
|
-$89.72M
28.09%
YoY
|
-$70.04M
-54.08%
YoY
|
-$152.6M
87.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.492M
47.58%
YoY
|
$1.011M
193.9%
YoY
|
$344.0K
525.45%
YoY
|
$55.00K
-97.05%
YoY
|
$1.867M
476.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.467M
-56.86%
YoY
|
-$17.31M
-86.78%
YoY
|
-$130.9M
-808.74%
YoY
|
$18.47M
-65.03%
YoY
|
$52.82M
-269.71%
YoY
|
| Cash From Investing Activities |
-$8.959M
-51.09%
YoY
|
-$18.32M
-86.04%
YoY
|
-$131.2M
-812.72%
YoY
|
$18.42M
-63.86%
YoY
|
$50.95M
-262.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$119.2M
66.47%
YoY
|
$71.63M
-29.19%
YoY
|
$101.1M
380.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.51M
-48.86%
YoY
|
$106.6M
-27.14%
YoY
|
$146.3M
94.18%
YoY
|
$75.34M
-9.23%
YoY
|
$83.00M
264.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.48M
-5.19%
YoY
|
-$44.81M
-50.06%
YoY
|
-$89.72M
28.09%
YoY
|
-$70.04M
-54.08%
YoY
|
-$152.6M
87.33%
YoY
|
| Cash From Investing Activities |
-$8.959M
-51.09%
YoY
|
-$18.32M
-86.04%
YoY
|
-$131.2M
-812.72%
YoY
|
$18.42M
-63.86%
YoY
|
$50.95M
-262.04%
YoY
|
| Cash From Financing Activities |
$54.51M
-48.86%
YoY
|
$106.6M
-27.14%
YoY
|
$146.3M
94.18%
YoY
|
$75.34M
-9.23%
YoY
|
$83.00M
264.41%
YoY
|
| Net Change In Cash |
$3.067M
-92.94%
YoY
|
$43.46M
-158.21%
YoY
|
-$74.67M
-414.9%
YoY
|
$23.71M
-227.46%
YoY
|
-$18.60M
-79.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.48M
-5.19%
YoY
|
-$44.81M
-50.06%
YoY
|
-$89.72M
28.09%
YoY
|
-$70.04M
-54.08%
YoY
|
-$152.6M
87.33%
YoY
|
| Capital Expenditures |
$1.492M
47.58%
YoY
|
$1.011M
193.9%
YoY
|
$344.0K
525.45%
YoY
|
$55.00K
-97.05%
YoY
|
$1.867M
476.23%
YoY
|
| Free Cash Flow |
-$43.98M
-4.03%
YoY
|
-$45.82M
-49.12%
YoY
|
-$90.06M
28.48%
YoY
|
-$70.10M
-54.6%
YoY
|
-$154.4M
88.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.61M
-8.6%
YoY
|
-$407.0K
-108.76%
YoY
|
-$969.0K
19.78%
YoY
|
-$19.08M
15.95%
YoY
|
-$41.14M
55.15%
YoY
|
$4.645M
-116.13%
YoY
|
-$809.0K
-112.2%
YoY
|
-$16.45M
-3.9%
YoY
|
-$26.52M
-0.95%
YoY
|
-$28.80M
-369.3%
YoY
|
$6.629M
-128.96%
YoY
|
-$17.12M
-36.44%
YoY
|
-$26.77M
-4.62%
YoY
|
$10.70M
-129.52%
YoY
|
-$22.89M
-47.48%
YoY
|
-$26.94M
-40.39%
YoY
|
-$28.07M
-15.33%
YoY
|
-$36.23M
25.48%
YoY
|
-$43.59M
140.71%
YoY
|
| Depreciation, Depletion And Amortization |
$915.0K
51.99%
YoY
|
$921.0K
78.83%
YoY
|
$905.0K
66.36%
YoY
|
$631.0K
10.9%
YoY
|
$602.0K
38.39%
YoY
|
$515.0K
42.27%
YoY
|
$544.0K
87.59%
YoY
|
$569.0K
-10.95%
YoY
|
$435.0K
-14600.0%
YoY
|
$362.0K
232.11%
YoY
|
$290.0K
-53.82%
YoY
|
$639.0K
265.14%
YoY
|
-$3.000K
-101.29%
YoY
|
$109.0K
-43.81%
YoY
|
$628.0K
36.52%
YoY
|
$175.0K
-52.32%
YoY
|
$232.0K
-45.02%
YoY
|
$194.0K
-53.81%
YoY
|
$460.0K
4.55%
YoY
|
| Cash From Operating Activities |
-$32.24M
-16.17%
YoY
|
$20.95M
113.57%
YoY
|
$365.0K
-27.15%
YoY
|
-$25.34M
37.5%
YoY
|
-$38.46M
7.66%
YoY
|
$9.810M
-212.54%
YoY
|
$501.0K
-102.33%
YoY
|
-$18.43M
25.07%
YoY
|
-$35.72M
-20.25%
YoY
|
-$8.717M
-161.03%
YoY
|
-$21.47M
-15.56%
YoY
|
-$14.74M
-52.89%
YoY
|
-$44.80M
62.18%
YoY
|
$14.28M
-136.19%
YoY
|
-$25.43M
-26.49%
YoY
|
-$31.28M
-8.73%
YoY
|
-$27.62M
-37.54%
YoY
|
-$39.47M
124.38%
YoY
|
-$34.59M
73.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00K
-78.77%
YoY
|
$361.0K
-39.12%
YoY
|
$156.0K
13.87%
YoY
|
$650.0K
396.18%
YoY
|
$325.0K
116.67%
YoY
|
$593.0K
1247.73%
YoY
|
$137.0K
-27.89%
YoY
|
$131.0K
40.86%
YoY
|
$150.0K
971.43%
YoY
|
$44.00K
-20.0%
YoY
|
$190.0K
N/A
|
$93.00K
N/A
|
$14.00K
N/A
|
$55.00K
-42.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-138.0%
YoY
|
-$445.0K
1012.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.926M
-412.53%
YoY
|
$4.137M
-110.08%
YoY
|
-$50.35M
-2132.0%
YoY
|
$35.57M
50.33%
YoY
|
$3.176M
-231.13%
YoY
|
-$41.03M
38.96%
YoY
|
$2.478M
-107.62%
YoY
|
$23.66M
-140.03%
YoY
|
-$2.422M
-75.19%
YoY
|
-$29.52M
-2073.53%
YoY
|
-$32.50M
3806.25%
YoY
|
-$59.11M
-482.02%
YoY
|
-$9.763M
-518.65%
YoY
|
$1.496M
-93.2%
YoY
|
-$832.0K
-104.48%
YoY
|
$15.47M
72.39%
YoY
|
$2.332M
-28.47%
YoY
|
$22.00M
-762.68%
YoY
|
$18.58M
92.72%
YoY
|
| Cash From Investing Activities |
-$9.995M
-450.58%
YoY
|
$3.776M
-109.07%
YoY
|
-$50.51M
-2257.58%
YoY
|
$34.92M
48.4%
YoY
|
$2.851M
-210.85%
YoY
|
-$41.62M
40.76%
YoY
|
$2.341M
-107.16%
YoY
|
$23.53M
-139.75%
YoY
|
-$2.572M
-73.69%
YoY
|
-$29.57M
-2151.91%
YoY
|
-$32.70M
3830.29%
YoY
|
-$59.21M
-482.62%
YoY
|
-$9.777M
-519.25%
YoY
|
$1.441M
-93.48%
YoY
|
-$832.0K
-104.59%
YoY
|
$15.47M
88.04%
YoY
|
$2.332M
-6.16%
YoY
|
$22.10M
-718.94%
YoY
|
$18.13M
88.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.72M
756.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.921M
-82.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.442M
267.21%
YoY
|
$557.0K
-98.87%
YoY
|
$2.814M
4.34%
YoY
|
$49.66M
2988.06%
YoY
|
$1.482M
-97.2%
YoY
|
$49.31M
89.77%
YoY
|
$2.697M
-95.34%
YoY
|
$1.608M
-86.04%
YoY
|
$52.97M
4.03%
YoY
|
$25.98M
38.31%
YoY
|
$57.88M
67.87%
YoY
|
$11.52M
-47.99%
YoY
|
$50.92M
-80923.81%
YoY
|
$18.79M
29.45%
YoY
|
$34.48M
589.72%
YoY
|
$22.14M
-22.91%
YoY
|
-$63.00K
-100.18%
YoY
|
$14.51M
-31.51%
YoY
|
$4.999M
532.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.24M
-16.17%
YoY
|
$20.95M
113.57%
YoY
|
$365.0K
-27.15%
YoY
|
-$25.34M
37.5%
YoY
|
-$38.46M
7.66%
YoY
|
$9.810M
-212.54%
YoY
|
$501.0K
-102.33%
YoY
|
-$18.43M
25.07%
YoY
|
-$35.72M
-20.25%
YoY
|
-$8.717M
-161.03%
YoY
|
-$21.47M
-15.56%
YoY
|
-$14.74M
-52.89%
YoY
|
-$44.80M
62.18%
YoY
|
$14.28M
-136.19%
YoY
|
-$25.43M
-26.49%
YoY
|
-$31.28M
-8.73%
YoY
|
-$27.62M
-37.54%
YoY
|
-$39.47M
124.38%
YoY
|
-$34.59M
73.99%
YoY
|
| Cash From Investing Activities |
-$9.995M
-450.58%
YoY
|
$3.776M
-109.07%
YoY
|
-$50.51M
-2257.58%
YoY
|
$34.92M
48.4%
YoY
|
$2.851M
-210.85%
YoY
|
-$41.62M
40.76%
YoY
|
$2.341M
-107.16%
YoY
|
$23.53M
-139.75%
YoY
|
-$2.572M
-73.69%
YoY
|
-$29.57M
-2151.91%
YoY
|
-$32.70M
3830.29%
YoY
|
-$59.21M
-482.62%
YoY
|
-$9.777M
-519.25%
YoY
|
$1.441M
-93.48%
YoY
|
-$832.0K
-104.59%
YoY
|
$15.47M
88.04%
YoY
|
$2.332M
-6.16%
YoY
|
$22.10M
-718.94%
YoY
|
$18.13M
88.89%
YoY
|
| Cash From Financing Activities |
$5.442M
267.21%
YoY
|
$557.0K
-98.87%
YoY
|
$2.814M
4.34%
YoY
|
$49.66M
2988.06%
YoY
|
$1.482M
-97.2%
YoY
|
$49.31M
89.77%
YoY
|
$2.697M
-95.34%
YoY
|
$1.608M
-86.04%
YoY
|
$52.97M
4.03%
YoY
|
$25.98M
38.31%
YoY
|
$57.88M
67.87%
YoY
|
$11.52M
-47.99%
YoY
|
$50.92M
-80923.81%
YoY
|
$18.79M
29.45%
YoY
|
$34.48M
589.72%
YoY
|
$22.14M
-22.91%
YoY
|
-$63.00K
-100.18%
YoY
|
$14.51M
-31.51%
YoY
|
$4.999M
532.78%
YoY
|
| Net Change In Cash |
-$36.79M
7.81%
YoY
|
$25.28M
44.46%
YoY
|
-$47.33M
-954.49%
YoY
|
$59.24M
782.82%
YoY
|
-$34.12M
-332.5%
YoY
|
$17.50M
-242.3%
YoY
|
$5.539M
49.3%
YoY
|
$6.710M
-110.75%
YoY
|
$14.68M
-501.78%
YoY
|
-$12.30M
-135.64%
YoY
|
$3.710M
-54.87%
YoY
|
-$62.43M
-1086.08%
YoY
|
-$3.653M
-85.59%
YoY
|
$34.51M
-1306.71%
YoY
|
$8.220M
-171.75%
YoY
|
$6.331M
136.85%
YoY
|
-$25.35M
264.13%
YoY
|
-$2.860M
-9633.33%
YoY
|
-$11.46M
20.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.24M
-16.17%
YoY
|
$20.95M
113.57%
YoY
|
$365.0K
-27.15%
YoY
|
-$25.34M
37.5%
YoY
|
-$38.46M
7.66%
YoY
|
$9.810M
-212.54%
YoY
|
$501.0K
-102.33%
YoY
|
-$18.43M
25.07%
YoY
|
-$35.72M
-20.25%
YoY
|
-$8.717M
-161.03%
YoY
|
-$21.47M
-15.56%
YoY
|
-$14.74M
-52.89%
YoY
|
-$44.80M
62.18%
YoY
|
$14.28M
-136.19%
YoY
|
-$25.43M
-26.49%
YoY
|
-$31.28M
-8.73%
YoY
|
-$27.62M
-37.54%
YoY
|
-$39.47M
124.38%
YoY
|
-$34.59M
73.99%
YoY
|
| Capital Expenditures |
$69.00K
-78.77%
YoY
|
$361.0K
-39.12%
YoY
|
$156.0K
13.87%
YoY
|
$650.0K
396.18%
YoY
|
$325.0K
116.67%
YoY
|
$593.0K
1247.73%
YoY
|
$137.0K
-27.89%
YoY
|
$131.0K
40.86%
YoY
|
$150.0K
971.43%
YoY
|
$44.00K
-20.0%
YoY
|
$190.0K
N/A
|
$93.00K
N/A
|
$14.00K
N/A
|
$55.00K
-42.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-138.0%
YoY
|
-$445.0K
1012.5%
YoY
|
| Free Cash Flow |
-$32.31M
-16.7%
YoY
|
$20.59M
123.39%
YoY
|
$209.0K
-42.58%
YoY
|
-$25.99M
40.03%
YoY
|
-$38.78M
8.11%
YoY
|
$9.217M
-205.2%
YoY
|
$364.0K
-101.68%
YoY
|
-$18.56M
25.17%
YoY
|
-$35.87M
-19.94%
YoY
|
-$8.761M
-161.57%
YoY
|
-$21.66M
-14.81%
YoY
|
-$14.83M
-52.59%
YoY
|
-$44.81M
62.23%
YoY
|
$14.23M
-135.96%
YoY
|
-$25.43M
-25.53%
YoY
|
-$31.28M
-6.72%
YoY
|
-$27.62M
-38.62%
YoY
|
-$39.56M
128.17%
YoY
|
-$34.14M
72.1%
YoY
|
Loading...