|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$40.11M
-450.14%
YoY
|
$11.46M
-892.37%
YoY
|
-$1.446M
-95.55%
YoY
|
-$32.50M
216.94%
YoY
|
| Depreciation, Depletion And Amortization |
$5.103M
10767.89%
YoY
|
$46.95K
-97.82%
YoY
|
$2.158M
8.98%
YoY
|
$1.980M
-13.86%
YoY
|
| Cash From Operating Activities |
-$22.23M
53.12%
YoY
|
-$14.52M
-338.93%
YoY
|
$6.075M
-120.88%
YoY
|
-$29.09M
110.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.059M
-70.72%
YoY
|
$3.617M
N/A
|
N/A
|
-$3.069M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.115M
-103.87%
YoY
|
-$28.83M
277.37%
YoY
|
-$7.641M
168.09%
YoY
|
-$2.850M
-778.57%
YoY
|
| Cash From Investing Activities |
$56.00K
-100.19%
YoY
|
-$28.83M
277.37%
YoY
|
-$7.641M
29.09%
YoY
|
-$5.919M
-1516.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$189.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.113M
-49.75%
YoY
|
$2.215M
293.83%
YoY
|
$562.3K
-78.26%
YoY
|
| Cash From Financing Activities |
$146.7M
292.28%
YoY
|
$37.39M
-118372.63%
YoY
|
-$31.61K
-100.09%
YoY
|
$36.40M
49.41%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$22.23M
53.12%
YoY
|
-$14.52M
-338.93%
YoY
|
$6.075M
-120.88%
YoY
|
-$29.09M
110.09%
YoY
|
| Cash From Investing Activities |
$56.00K
-100.19%
YoY
|
-$28.83M
277.37%
YoY
|
-$7.641M
29.09%
YoY
|
-$5.919M
-1516.5%
YoY
|
| Cash From Financing Activities |
$146.7M
292.28%
YoY
|
$37.39M
-118372.63%
YoY
|
-$31.61K
-100.09%
YoY
|
$36.40M
49.41%
YoY
|
| Net Change In Cash |
$124.5M
-2188.33%
YoY
|
-$5.961M
273.22%
YoY
|
-$1.597M
-215.17%
YoY
|
$1.387M
-87.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.23M
53.12%
YoY
|
-$14.52M
-338.93%
YoY
|
$6.075M
-120.88%
YoY
|
-$29.09M
110.09%
YoY
|
| Capital Expenditures |
$1.059M
-70.72%
YoY
|
$3.617M
N/A
|
N/A
|
-$3.069M
N/A
|
| Free Cash Flow |
-$23.28M
28.42%
YoY
|
-$18.13M
N/A
|
N/A
|
-$26.02M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$6.303M
-31.66%
YoY
|
-$8.666M
31.29%
YoY
|
-$6.653M
6.86%
YoY
|
-$18.28M
68.67%
YoY
|
-$9.222M
-364.73%
YoY
|
-$6.601M
560.12%
YoY
|
-$6.226M
100.78%
YoY
|
-$10.84M
-220.99%
YoY
|
$3.484M
-166.65%
YoY
|
-$999.9K
-59.08%
YoY
|
-$3.101M
12.64%
YoY
|
$8.957M
-184.9%
YoY
|
-$5.227M
-41.36%
YoY
|
-$2.444M
-63.25%
YoY
|
-$2.753M
-56.92%
YoY
|
-$10.55M
25.16%
YoY
|
-$8.914M
-7289.37%
YoY
|
-$6.650M
-608.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$516.4K
-11.59%
YoY
|
$739.5K
42.36%
YoY
|
$1.143M
238.7%
YoY
|
$2.271M
593.25%
YoY
|
$584.1K
6236.33%
YoY
|
$519.4K
6024.09%
YoY
|
$337.5K
2430.52%
YoY
|
$327.6K
-46.34%
YoY
|
$9.218K
-98.47%
YoY
|
$8.482K
-98.65%
YoY
|
$13.34K
-96.61%
YoY
|
$610.6K
-33.95%
YoY
|
$602.5K
21.55%
YoY
|
$630.3K
32.7%
YoY
|
$393.5K
0.0%
YoY
|
$924.4K
N/A
|
$495.7K
-23.32%
YoY
|
$475.0K
-22.13%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.805M
-41.78%
YoY
|
-$7.446M
46.39%
YoY
|
-$1.435M
-82.35%
YoY
|
-$5.908M
7.68%
YoY
|
-$3.099M
-0.92%
YoY
|
-$5.086M
-453.03%
YoY
|
-$8.131M
10.73%
YoY
|
-$5.487M
-130.56%
YoY
|
-$3.128M
-20.41%
YoY
|
$1.441M
-164.98%
YoY
|
-$7.343M
28.07%
YoY
|
$17.96M
-254.12%
YoY
|
-$3.931M
-43.81%
YoY
|
-$2.217M
-40.01%
YoY
|
-$5.734M
-15.01%
YoY
|
-$11.65M
-0.84%
YoY
|
-$6.995M
572.64%
YoY
|
-$3.696M
93.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$1.059M
N/A
|
N/A
|
$383.9K
768.85%
YoY
|
$264.9K
-47.94%
YoY
|
N/A
|
$2.985M
N/A
|
$44.18K
N/A
|
$508.9K
-170.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$724.9K
27.18%
YoY
|
-$243.2K
N/A
|
-$2.149M
N/A
|
-$106.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.240M
-8.71%
YoY
|
$1.950M
-153.24%
YoY
|
$741.4K
-81.75%
YoY
|
-$642.8K
-97.87%
YoY
|
$1.358M
-416.71%
YoY
|
-$3.662M
-1564.85%
YoY
|
$4.062M
-55.44%
YoY
|
-$30.13M
171.04%
YoY
|
-$428.7K
-109.73%
YoY
|
$250.0K
-128.99%
YoY
|
$9.117M
-13681.02%
YoY
|
-$11.12M
1753.02%
YoY
|
$4.407M
N/A
|
-$862.4K
-2974.8%
YoY
|
-$67.13K
-97.06%
YoY
|
-$600.0K
N/A
|
$0.00
N/A
|
$30.00K
-92.86%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.240M
-38.23%
YoY
|
$1.950M
-148.19%
YoY
|
$741.4K
-80.47%
YoY
|
-$1.702M
-93.6%
YoY
|
$2.007M
-158.96%
YoY
|
-$4.046M
-2065.69%
YoY
|
$3.797M
292.54%
YoY
|
-$26.60M
139.25%
YoY
|
-$3.403M
-177.23%
YoY
|
$205.8K
-249.65%
YoY
|
$967.3K
-222.14%
YoY
|
-$11.12M
1218.5%
YoY
|
$4.407M
-305.06%
YoY
|
-$137.5K
58.82%
YoY
|
-$792.0K
-72.11%
YoY
|
-$843.2K
N/A
|
-$2.149M
N/A
|
-$86.60K
-110.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.56K
-36.5%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.361M
-435.21%
YoY
|
$5.904M
-1332.62%
YoY
|
$76.80K
-99.95%
YoY
|
$1.325M
-117.44%
YoY
|
-$1.003M
250.66%
YoY
|
-$479.0K
-101.01%
YoY
|
$146.8M
-6789.52%
YoY
|
-$7.597M
979.06%
YoY
|
-$285.9K
-44.44%
YoY
|
$47.47M
4918.65%
YoY
|
-$2.195M
-1009.49%
YoY
|
-$704.0K
-114.22%
YoY
|
-$514.7K
-451.47%
YoY
|
$945.8K
-96.15%
YoY
|
$241.3K
-96.41%
YoY
|
$4.952M
-77.02%
YoY
|
$146.4K
-47.7%
YoY
|
$24.58M
784.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.805M
-41.78%
YoY
|
-$7.446M
46.39%
YoY
|
-$1.435M
-82.35%
YoY
|
-$5.908M
7.68%
YoY
|
-$3.099M
-0.92%
YoY
|
-$5.086M
-453.03%
YoY
|
-$8.131M
10.73%
YoY
|
-$5.487M
-130.56%
YoY
|
-$3.128M
-20.41%
YoY
|
$1.441M
-164.98%
YoY
|
-$7.343M
28.07%
YoY
|
$17.96M
-254.12%
YoY
|
-$3.931M
-43.81%
YoY
|
-$2.217M
-40.01%
YoY
|
-$5.734M
-15.01%
YoY
|
-$11.65M
-0.84%
YoY
|
-$6.995M
572.64%
YoY
|
-$3.696M
93.5%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.240M
-38.23%
YoY
|
$1.950M
-148.19%
YoY
|
$741.4K
-80.47%
YoY
|
-$1.702M
-93.6%
YoY
|
$2.007M
-158.96%
YoY
|
-$4.046M
-2065.69%
YoY
|
$3.797M
292.54%
YoY
|
-$26.60M
139.25%
YoY
|
-$3.403M
-177.23%
YoY
|
$205.8K
-249.65%
YoY
|
$967.3K
-222.14%
YoY
|
-$11.12M
1218.5%
YoY
|
$4.407M
-305.06%
YoY
|
-$137.5K
58.82%
YoY
|
-$792.0K
-72.11%
YoY
|
-$843.2K
N/A
|
-$2.149M
N/A
|
-$86.60K
-110.43%
YoY
|
| Cash From Financing Activities |
N/A
|
$3.361M
-435.21%
YoY
|
$5.904M
-1332.62%
YoY
|
$76.80K
-99.95%
YoY
|
$1.325M
-117.44%
YoY
|
-$1.003M
250.66%
YoY
|
-$479.0K
-101.01%
YoY
|
$146.8M
-6789.52%
YoY
|
-$7.597M
979.06%
YoY
|
-$285.9K
-44.44%
YoY
|
$47.47M
4918.65%
YoY
|
-$2.195M
-1009.49%
YoY
|
-$704.0K
-114.22%
YoY
|
-$514.7K
-451.47%
YoY
|
$945.8K
-96.15%
YoY
|
$241.3K
-96.41%
YoY
|
$4.952M
-77.02%
YoY
|
$146.4K
-47.7%
YoY
|
$24.58M
784.16%
YoY
|
| Net Change In Cash |
N/A
|
$2.796M
-233.43%
YoY
|
$407.8K
-104.24%
YoY
|
-$616.7K
-100.43%
YoY
|
-$6.285M
-84.16%
YoY
|
-$2.096M
-69.26%
YoY
|
-$9.611M
-119.57%
YoY
|
$142.5M
-1762.47%
YoY
|
-$39.68M
-746.9%
YoY
|
-$6.818M
17682.39%
YoY
|
$49.11M
-3585.55%
YoY
|
-$8.571M
36.38%
YoY
|
$6.134M
-181.33%
YoY
|
-$38.34K
-99.57%
YoY
|
-$1.409M
-106.78%
YoY
|
-$6.284M
118.96%
YoY
|
-$7.542M
-176.96%
YoY
|
-$8.998M
1083.96%
YoY
|
$20.80M
1123.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.805M
-41.78%
YoY
|
-$7.446M
46.39%
YoY
|
-$1.435M
-82.35%
YoY
|
-$5.908M
7.68%
YoY
|
-$3.099M
-0.92%
YoY
|
-$5.086M
-453.03%
YoY
|
-$8.131M
10.73%
YoY
|
-$5.487M
-130.56%
YoY
|
-$3.128M
-20.41%
YoY
|
$1.441M
-164.98%
YoY
|
-$7.343M
28.07%
YoY
|
$17.96M
-254.12%
YoY
|
-$3.931M
-43.81%
YoY
|
-$2.217M
-40.01%
YoY
|
-$5.734M
-15.01%
YoY
|
-$11.65M
-0.84%
YoY
|
-$6.995M
572.64%
YoY
|
-$3.696M
93.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$1.059M
N/A
|
N/A
|
$383.9K
768.85%
YoY
|
$264.9K
-47.94%
YoY
|
N/A
|
$2.985M
N/A
|
$44.18K
N/A
|
$508.9K
-170.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$724.9K
27.18%
YoY
|
-$243.2K
N/A
|
-$2.149M
N/A
|
-$106.6K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$6.967M
N/A
|
N/A
|
-$5.470M
-491.68%
YoY
|
-$8.396M
6.93%
YoY
|
N/A
|
-$6.113M
N/A
|
$1.397M
N/A
|
-$7.852M
56.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.009M
-18.9%
YoY
|
-$11.41M
N/A
|
-$4.846M
365.99%
YoY
|
-$3.589M
N/A
|
Loading...