|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$124.9M
-223.98%
YoY
|
-$100.7M
81.19%
YoY
|
-$55.58M
-21.56%
YoY
|
-$70.86M
-21.22%
YoY
|
-$89.94M
0.79%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00K
-60.68%
YoY
|
$234.0K
-99.16%
YoY
|
$27.71M
3106.71%
YoY
|
$864.0K
-96.57%
YoY
|
$25.18M
1.39%
YoY
|
| Cash From Operating Activities |
$39.25M
-344.13%
YoY
|
-$16.08M
-35.1%
YoY
|
-$24.77M
119.14%
YoY
|
-$11.30M
-23.26%
YoY
|
-$14.73M
-54.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$54.00K
-98.57%
YoY
|
$3.773M
611.89%
YoY
|
$530.0K
-110.2%
YoY
|
-$5.196M
4.69%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$500.0K
-98.58%
YoY
|
$35.33M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$561.0K
-101.71%
YoY
|
-$32.88M
313.57%
YoY
|
-$7.950M
-23005.39%
YoY
|
| Cash From Investing Activities |
-$9.590M
85.31%
YoY
|
-$5.175M
61.11%
YoY
|
-$3.212M
-91.68%
YoY
|
-$38.59M
193.55%
YoY
|
-$13.15M
166.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.50M
N/A
|
N/A
N/A
|
$20.01M
-3.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
$5.928M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$23.68M
-245.02%
YoY
|
$16.33M
-28.68%
YoY
|
$22.90M
-57.93%
YoY
|
$54.42M
93.02%
YoY
|
$28.19M
-24.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.25M
-344.13%
YoY
|
-$16.08M
-35.1%
YoY
|
-$24.77M
119.14%
YoY
|
-$11.30M
-23.26%
YoY
|
-$14.73M
-54.39%
YoY
|
| Cash From Investing Activities |
-$9.590M
85.31%
YoY
|
-$5.175M
61.11%
YoY
|
-$3.212M
-91.68%
YoY
|
-$38.59M
193.55%
YoY
|
-$13.15M
166.77%
YoY
|
| Cash From Financing Activities |
-$23.68M
-245.02%
YoY
|
$16.33M
-28.68%
YoY
|
$22.90M
-57.93%
YoY
|
$54.42M
93.02%
YoY
|
$28.19M
-24.39%
YoY
|
| Net Change In Cash |
$5.976M
-221.41%
YoY
|
-$4.922M
-3.28%
YoY
|
-$5.089M
-212.54%
YoY
|
$4.522M
1330.47%
YoY
|
$316.1K
413.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.25M
-344.13%
YoY
|
-$16.08M
-35.1%
YoY
|
-$24.77M
119.14%
YoY
|
-$11.30M
-23.26%
YoY
|
-$14.73M
-54.39%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$54.00K
-98.57%
YoY
|
$3.773M
611.89%
YoY
|
$530.0K
-110.2%
YoY
|
-$5.196M
4.69%
YoY
|
| Free Cash Flow |
$39.25M
-343.31%
YoY
|
-$16.13M
-43.49%
YoY
|
-$28.55M
141.21%
YoY
|
-$11.83M
24.13%
YoY
|
-$9.534M
-65.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.658M
-166.12%
YoY
|
$5.334M
-22.46%
YoY
|
$6.865M
73.53%
YoY
|
$108.6M
-1426.97%
YoY
|
$4.020M
-103.89%
YoY
|
$6.879M
-223.83%
YoY
|
$3.956M
-135.43%
YoY
|
-$8.187M
-57.98%
YoY
|
-$103.4M
433.41%
YoY
|
-$5.555M
-59.44%
YoY
|
-$11.17M
-32.35%
YoY
|
-$19.48M
-12.26%
YoY
|
-$19.38M
5.03%
YoY
|
-$13.70M
-28.34%
YoY
|
-$16.51M
-33.2%
YoY
|
-$22.21M
7.51%
YoY
|
-$18.45M
-27.55%
YoY
|
-$19.11M
-13.24%
YoY
|
-$24.71M
16.19%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$2.411M
2.29%
YoY
|
$15.00K
-73.21%
YoY
|
$31.00K
-50.79%
YoY
|
$41.00K
-38.81%
YoY
|
$2.357M
-64.27%
YoY
|
$56.00K
-29.11%
YoY
|
$63.00K
-24.1%
YoY
|
$67.00K
-41.23%
YoY
|
$6.596M
-4.21%
YoY
|
$79.00K
-47.33%
YoY
|
$83.00K
-98.78%
YoY
|
$114.0K
-98.25%
YoY
|
$6.886M
3.88%
YoY
|
$150.0K
-97.62%
YoY
|
$6.819M
11.4%
YoY
|
$6.513M
6.25%
YoY
|
$6.629M
6.81%
YoY
|
$6.297M
-66.19%
YoY
|
| Cash From Operating Activities |
$1.961M
-46.45%
YoY
|
$13.12M
-253.05%
YoY
|
$12.16M
-618.37%
YoY
|
$10.31M
-422.53%
YoY
|
$3.662M
-286.36%
YoY
|
-$8.569M
241.8%
YoY
|
-$2.346M
-60.0%
YoY
|
-$3.196M
-78.3%
YoY
|
-$1.965M
17.52%
YoY
|
-$2.507M
-174.35%
YoY
|
-$5.865M
-18.67%
YoY
|
-$14.73M
-351.93%
YoY
|
-$1.672M
-87.44%
YoY
|
$3.372M
-152.13%
YoY
|
-$7.211M
-531.69%
YoY
|
$5.846M
-169.43%
YoY
|
-$13.31M
780.8%
YoY
|
-$6.468M
-46.19%
YoY
|
$1.670M
-108.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.299M
-2.42%
YoY
|
$3.746M
186.61%
YoY
|
$1.927M
141.18%
YoY
|
$1.618M
126.93%
YoY
|
$2.356M
192.31%
YoY
|
$1.307M
56.53%
YoY
|
$799.0K
-15.36%
YoY
|
$713.0K
N/A
|
$806.0K
-36.78%
YoY
|
$835.0K
-165.7%
YoY
|
$944.0K
-162.52%
YoY
|
N/A
N/A
|
$1.275M
-167.87%
YoY
|
-$1.271M
9.27%
YoY
|
-$1.510M
27.08%
YoY
|
-$1.653M
71.21%
YoY
|
-$1.879M
89.5%
YoY
|
-$1.163M
-70.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.061M
-104.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
N/A
|
-$25.00M
4112.23%
YoY
|
-$850.0K
183.33%
YoY
|
-$7.031M
-0.37%
YoY
|
N/A
|
-$593.5K
-269.57%
YoY
|
-$300.0K
-4.85%
YoY
|
| Cash From Investing Activities |
-$1.069M
-33.93%
YoY
|
-$2.299M
-2.42%
YoY
|
-$3.746M
186.61%
YoY
|
-$1.927M
141.18%
YoY
|
-$1.618M
126.93%
YoY
|
-$2.356M
-1023.92%
YoY
|
-$1.307M
56.53%
YoY
|
-$799.0K
-15.36%
YoY
|
-$713.0K
-57.76%
YoY
|
$255.0K
-100.97%
YoY
|
-$835.0K
-60.63%
YoY
|
-$944.0K
-88.95%
YoY
|
-$1.688M
2.12%
YoY
|
-$26.28M
962.87%
YoY
|
-$2.121M
44.96%
YoY
|
-$8.541M
3.59%
YoY
|
-$1.653M
71.21%
YoY
|
-$2.472M
285.44%
YoY
|
-$1.463M
-65.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$32.06M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$13.00M
-236.65%
YoY
|
-$2.663M
-179.71%
YoY
|
-$4.512M
-174.25%
YoY
|
-$3.504M
34.61%
YoY
|
$9.514M
124.07%
YoY
|
$3.341M
-58.23%
YoY
|
$6.077M
16.87%
YoY
|
-$2.603M
-147.76%
YoY
|
$4.246M
-81.91%
YoY
|
$7.999M
2.6%
YoY
|
$5.200M
-205.14%
YoY
|
$5.450M
-80.6%
YoY
|
$23.47M
133.26%
YoY
|
$7.796M
500.74%
YoY
|
-$4.946M
-126.22%
YoY
|
$28.10M
-1482.36%
YoY
|
$10.06M
-38.88%
YoY
|
$1.298M
-93.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.961M
-46.45%
YoY
|
$13.12M
-253.05%
YoY
|
$12.16M
-618.37%
YoY
|
$10.31M
-422.53%
YoY
|
$3.662M
-286.36%
YoY
|
-$8.569M
241.8%
YoY
|
-$2.346M
-60.0%
YoY
|
-$3.196M
-78.3%
YoY
|
-$1.965M
17.52%
YoY
|
-$2.507M
-174.35%
YoY
|
-$5.865M
-18.67%
YoY
|
-$14.73M
-351.93%
YoY
|
-$1.672M
-87.44%
YoY
|
$3.372M
-152.13%
YoY
|
-$7.211M
-531.69%
YoY
|
$5.846M
-169.43%
YoY
|
-$13.31M
780.8%
YoY
|
-$6.468M
-46.19%
YoY
|
$1.670M
-108.24%
YoY
|
| Cash From Investing Activities |
-$1.069M
-33.93%
YoY
|
-$2.299M
-2.42%
YoY
|
-$3.746M
186.61%
YoY
|
-$1.927M
141.18%
YoY
|
-$1.618M
126.93%
YoY
|
-$2.356M
-1023.92%
YoY
|
-$1.307M
56.53%
YoY
|
-$799.0K
-15.36%
YoY
|
-$713.0K
-57.76%
YoY
|
$255.0K
-100.97%
YoY
|
-$835.0K
-60.63%
YoY
|
-$944.0K
-88.95%
YoY
|
-$1.688M
2.12%
YoY
|
-$26.28M
962.87%
YoY
|
-$2.121M
44.96%
YoY
|
-$8.541M
3.59%
YoY
|
-$1.653M
71.21%
YoY
|
-$2.472M
285.44%
YoY
|
-$1.463M
-65.87%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$13.00M
-236.65%
YoY
|
-$2.663M
-179.71%
YoY
|
-$4.512M
-174.25%
YoY
|
-$3.504M
34.61%
YoY
|
$9.514M
124.07%
YoY
|
$3.341M
-58.23%
YoY
|
$6.077M
16.87%
YoY
|
-$2.603M
-147.76%
YoY
|
$4.246M
-81.91%
YoY
|
$7.999M
2.6%
YoY
|
$5.200M
-205.14%
YoY
|
$5.450M
-80.6%
YoY
|
$23.47M
133.26%
YoY
|
$7.796M
500.74%
YoY
|
-$4.946M
-126.22%
YoY
|
$28.10M
-1482.36%
YoY
|
$10.06M
-38.88%
YoY
|
$1.298M
-93.77%
YoY
|
| Net Change In Cash |
$892.0K
-161.1%
YoY
|
-$2.185M
54.85%
YoY
|
$5.752M
-1943.59%
YoY
|
$3.869M
85.83%
YoY
|
-$1.460M
-72.35%
YoY
|
-$1.411M
-170.76%
YoY
|
-$312.0K
-124.02%
YoY
|
$2.082M
-119.88%
YoY
|
-$5.281M
-352.68%
YoY
|
$1.994M
251.06%
YoY
|
$1.299M
-184.57%
YoY
|
-$10.47M
37.05%
YoY
|
$2.090M
-84.08%
YoY
|
$568.0K
-49.38%
YoY
|
-$1.536M
-202.06%
YoY
|
-$7.641M
-447.62%
YoY
|
$13.13M
-391.21%
YoY
|
$1.122M
-70.47%
YoY
|
$1.505M
-140.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.961M
-46.45%
YoY
|
$13.12M
-253.05%
YoY
|
$12.16M
-618.37%
YoY
|
$10.31M
-422.53%
YoY
|
$3.662M
-286.36%
YoY
|
-$8.569M
241.8%
YoY
|
-$2.346M
-60.0%
YoY
|
-$3.196M
-78.3%
YoY
|
-$1.965M
17.52%
YoY
|
-$2.507M
-174.35%
YoY
|
-$5.865M
-18.67%
YoY
|
-$14.73M
-351.93%
YoY
|
-$1.672M
-87.44%
YoY
|
$3.372M
-152.13%
YoY
|
-$7.211M
-531.69%
YoY
|
$5.846M
-169.43%
YoY
|
-$13.31M
780.8%
YoY
|
-$6.468M
-46.19%
YoY
|
$1.670M
-108.24%
YoY
|
| Capital Expenditures |
N/A
|
$2.299M
-2.42%
YoY
|
$3.746M
186.61%
YoY
|
$1.927M
141.18%
YoY
|
$1.618M
126.93%
YoY
|
$2.356M
192.31%
YoY
|
$1.307M
56.53%
YoY
|
$799.0K
-15.36%
YoY
|
$713.0K
N/A
|
$806.0K
-36.78%
YoY
|
$835.0K
-165.7%
YoY
|
$944.0K
-162.52%
YoY
|
N/A
N/A
|
$1.275M
-167.87%
YoY
|
-$1.271M
9.27%
YoY
|
-$1.510M
27.08%
YoY
|
-$1.653M
71.21%
YoY
|
-$1.879M
89.5%
YoY
|
-$1.163M
-70.71%
YoY
|
| Free Cash Flow |
N/A
|
$10.82M
-199.0%
YoY
|
$8.415M
-330.36%
YoY
|
$8.381M
-309.79%
YoY
|
$2.044M
-176.33%
YoY
|
-$10.93M
229.76%
YoY
|
-$3.653M
-45.48%
YoY
|
-$3.995M
-74.51%
YoY
|
-$2.678M
60.17%
YoY
|
-$3.313M
-257.99%
YoY
|
-$6.700M
12.79%
YoY
|
-$15.67M
-313.05%
YoY
|
-$1.672M
-85.66%
YoY
|
$2.097M
-145.69%
YoY
|
-$5.940M
-309.63%
YoY
|
$7.356M
-201.71%
YoY
|
-$11.66M
2036.14%
YoY
|
-$4.589M
-58.39%
YoY
|
$2.834M
-117.38%
YoY
|
Loading...