|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.292B
55.1%
YoY
|
$833.0M
-382.34%
YoY
|
-$295.1M
-58.42%
YoY
|
-$709.6M
73.81%
YoY
|
-$408.3M
-32.9%
YoY
|
| Depreciation, Depletion And Amortization |
$28.10M
287.61%
YoY
|
$7.250M
-93.49%
YoY
|
$111.3M
6.68%
YoY
|
$104.3M
1678.46%
YoY
|
$5.867M
49.78%
YoY
|
| Cash From Operating Activities |
$685.2M
-925.53%
YoY
|
-$83.00M
-80.25%
YoY
|
-$420.3M
-51.28%
YoY
|
-$862.8M
42.19%
YoY
|
-$606.8M
52.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.7M
64.24%
YoY
|
$68.00M
55.21%
YoY
|
$43.81M
-57.8%
YoY
|
$103.8M
-185.5%
YoY
|
-$121.4M
2262.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.096B
-268.83%
YoY
|
-$649.0M
-284.36%
YoY
|
$352.0M
-198.51%
YoY
|
-$357.4M
58.38%
YoY
|
-$225.6M
-164.5%
YoY
|
| Cash From Investing Activities |
$984.0M
-237.05%
YoY
|
-$718.0M
-332.96%
YoY
|
$308.2M
-166.83%
YoY
|
-$461.2M
32.88%
YoY
|
-$347.1M
-200.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.125B
34.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$233.0M
-16.78%
YoY
|
$280.0M
-79.05%
YoY
|
$1.337B
58.43%
YoY
|
$843.8M
-24.75%
YoY
|
$1.121B
34.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$685.2M
-925.53%
YoY
|
-$83.00M
-80.25%
YoY
|
-$420.3M
-51.28%
YoY
|
-$862.8M
42.19%
YoY
|
-$606.8M
52.29%
YoY
|
| Cash From Investing Activities |
$984.0M
-237.05%
YoY
|
-$718.0M
-332.96%
YoY
|
$308.2M
-166.83%
YoY
|
-$461.2M
32.88%
YoY
|
-$347.1M
-200.69%
YoY
|
| Cash From Financing Activities |
$233.0M
-16.78%
YoY
|
$280.0M
-79.05%
YoY
|
$1.337B
58.43%
YoY
|
$843.8M
-24.75%
YoY
|
$1.121B
34.61%
YoY
|
| Net Change In Cash |
$1.902B
-465.11%
YoY
|
-$521.0M
-142.54%
YoY
|
$1.225B
-355.0%
YoY
|
-$480.2M
-386.78%
YoY
|
$167.5M
-78.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$685.2M
-925.53%
YoY
|
-$83.00M
-80.25%
YoY
|
-$420.3M
-51.28%
YoY
|
-$862.8M
42.19%
YoY
|
-$606.8M
52.29%
YoY
|
| Capital Expenditures |
$111.7M
64.24%
YoY
|
$68.00M
55.21%
YoY
|
$43.81M
-57.8%
YoY
|
$103.8M
-185.5%
YoY
|
-$121.4M
2262.99%
YoY
|
| Free Cash Flow |
$573.5M
-479.81%
YoY
|
-$151.0M
-67.47%
YoY
|
-$464.1M
-51.98%
YoY
|
-$966.6M
99.15%
YoY
|
-$485.4M
23.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$366.0M
115.97%
YoY
|
$533.0M
-31.16%
YoY
|
$344.3M
276.61%
YoY
|
$245.4M
744.14%
YoY
|
$169.5M
-375.13%
YoY
|
$774.2M
-550.58%
YoY
|
$91.41M
-225.84%
YoY
|
$29.07M
-123.59%
YoY
|
-$61.60M
113.35%
YoY
|
-$171.8M
-75.79%
YoY
|
-$72.64M
-69.09%
YoY
|
-$123.2M
-71.73%
YoY
|
-$28.87M
-87.29%
YoY
|
-$709.6M
50.52%
YoY
|
-$435.9M
-790.12%
YoY
|
-$471.4M
23.46%
YoY
|
$63.17M
-127.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$19.82M
453.58%
YoY
|
N/A
|
$13.26M
53.81%
YoY
|
N/A
|
$3.580M
-96.7%
YoY
|
N/A
|
$8.623M
218.9%
YoY
|
N/A
|
$108.6M
7.23%
YoY
|
N/A
|
$2.704M
-11.63%
YoY
|
N/A
|
$101.3M
3387.67%
YoY
|
$3.060M
3.27%
YoY
|
$2.904M
31.34%
YoY
|
$2.963M
73.68%
YoY
|
| Cash From Operating Activities |
N/A
|
$323.3M
669.87%
YoY
|
N/A
|
$361.8M
-390.28%
YoY
|
N/A
|
$42.00M
-131.14%
YoY
|
N/A
|
-$124.7M
-56.33%
YoY
|
N/A
|
-$134.9M
-63.37%
YoY
|
N/A
|
-$285.4M
-42.28%
YoY
|
N/A
|
-$368.3M
-3.52%
YoY
|
-$494.5M
119.72%
YoY
|
-$381.7M
53.55%
YoY
|
-$225.1M
50.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$62.63M
36.16%
YoY
|
N/A
|
$49.05M
119.84%
YoY
|
N/A
|
$46.00M
6.15%
YoY
|
N/A
|
$22.31M
4557.83%
YoY
|
N/A
|
$43.33M
-58.19%
YoY
|
N/A
|
$479.0K
-361.75%
YoY
|
N/A
|
$103.6M
5076.82%
YoY
|
-$183.0K
-99.85%
YoY
|
$2.002M
-157.63%
YoY
|
-$123.4M
7313.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$984.3M
-723.0%
YoY
|
N/A
|
$111.4M
-122.66%
YoY
|
N/A
|
-$158.0M
-9.96%
YoY
|
N/A
|
-$491.4M
-193.17%
YoY
|
N/A
|
-$175.5M
40.16%
YoY
|
N/A
|
$527.5M
-327.21%
YoY
|
N/A
|
-$125.2M
-187.4%
YoY
|
-$232.2M
-37.06%
YoY
|
$143.3M
216.99%
YoY
|
-$368.9M
-221.09%
YoY
|
| Cash From Investing Activities |
N/A
|
$921.7M
-551.81%
YoY
|
N/A
|
$62.30M
-112.13%
YoY
|
N/A
|
-$204.0M
-6.77%
YoY
|
N/A
|
-$513.8M
-197.48%
YoY
|
N/A
|
-$218.8M
-4.38%
YoY
|
N/A
|
$527.0M
-326.83%
YoY
|
N/A
|
-$228.8M
-257.55%
YoY
|
-$232.3M
-52.81%
YoY
|
$145.3M
248.19%
YoY
|
-$492.3M
-262.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.02M
73.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.47M
-30.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.07M
-91.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
$810.9M
-26.59%
YoY
|
$20.07M
12.65%
YoY
|
$1.105B
35.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$159.5M
-33.53%
YoY
|
N/A
|
$73.49M
83.39%
YoY
|
N/A
|
$240.0M
-81.17%
YoY
|
N/A
|
$40.07M
-35.66%
YoY
|
N/A
|
$1.274B
3491.89%
YoY
|
N/A
|
$62.29M
-92.29%
YoY
|
N/A
|
$35.48M
96.95%
YoY
|
$808.3M
-26.74%
YoY
|
$18.02M
9.68%
YoY
|
$1.103B
35.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$323.3M
669.87%
YoY
|
N/A
|
$361.8M
-390.28%
YoY
|
N/A
|
$42.00M
-131.14%
YoY
|
N/A
|
-$124.7M
-56.33%
YoY
|
N/A
|
-$134.9M
-63.37%
YoY
|
N/A
|
-$285.4M
-42.28%
YoY
|
N/A
|
-$368.3M
-3.52%
YoY
|
-$494.5M
119.72%
YoY
|
-$381.7M
53.55%
YoY
|
-$225.1M
50.19%
YoY
|
| Cash From Investing Activities |
N/A
|
$921.7M
-551.81%
YoY
|
N/A
|
$62.30M
-112.13%
YoY
|
N/A
|
-$204.0M
-6.77%
YoY
|
N/A
|
-$513.8M
-197.48%
YoY
|
N/A
|
-$218.8M
-4.38%
YoY
|
N/A
|
$527.0M
-326.83%
YoY
|
N/A
|
-$228.8M
-257.55%
YoY
|
-$232.3M
-52.81%
YoY
|
$145.3M
248.19%
YoY
|
-$492.3M
-262.5%
YoY
|
| Cash From Financing Activities |
N/A
|
$159.5M
-33.53%
YoY
|
N/A
|
$73.49M
83.39%
YoY
|
N/A
|
$240.0M
-81.17%
YoY
|
N/A
|
$40.07M
-35.66%
YoY
|
N/A
|
$1.274B
3491.89%
YoY
|
N/A
|
$62.29M
-92.29%
YoY
|
N/A
|
$35.48M
96.95%
YoY
|
$808.3M
-26.74%
YoY
|
$18.02M
9.68%
YoY
|
$1.103B
35.12%
YoY
|
| Net Change In Cash |
N/A
|
$1.405B
1700.73%
YoY
|
N/A
|
$497.6M
-183.17%
YoY
|
N/A
|
$78.00M
-91.53%
YoY
|
N/A
|
-$598.3M
-296.91%
YoY
|
N/A
|
$920.7M
-263.93%
YoY
|
N/A
|
$303.9M
273.22%
YoY
|
N/A
|
-$561.7M
157.08%
YoY
|
$81.42M
-78.9%
YoY
|
-$218.5M
14.71%
YoY
|
$385.9M
-60.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$323.3M
669.87%
YoY
|
N/A
|
$361.8M
-390.28%
YoY
|
N/A
|
$42.00M
-131.14%
YoY
|
N/A
|
-$124.7M
-56.33%
YoY
|
N/A
|
-$134.9M
-63.37%
YoY
|
N/A
|
-$285.4M
-42.28%
YoY
|
N/A
|
-$368.3M
-3.52%
YoY
|
-$494.5M
119.72%
YoY
|
-$381.7M
53.55%
YoY
|
-$225.1M
50.19%
YoY
|
| Capital Expenditures |
N/A
|
$62.63M
36.16%
YoY
|
N/A
|
$49.05M
119.84%
YoY
|
N/A
|
$46.00M
6.15%
YoY
|
N/A
|
$22.31M
4557.83%
YoY
|
N/A
|
$43.33M
-58.19%
YoY
|
N/A
|
$479.0K
-361.75%
YoY
|
N/A
|
$103.6M
5076.82%
YoY
|
-$183.0K
-99.85%
YoY
|
$2.002M
-157.63%
YoY
|
-$123.4M
7313.57%
YoY
|
| Free Cash Flow |
N/A
|
$260.7M
-6617.85%
YoY
|
N/A
|
$312.8M
-312.84%
YoY
|
N/A
|
-$4.000M
-97.76%
YoY
|
N/A
|
-$147.0M
-48.6%
YoY
|
N/A
|
-$178.2M
-62.24%
YoY
|
N/A
|
-$285.9M
-42.16%
YoY
|
N/A
|
-$471.9M
22.98%
YoY
|
-$494.3M
386.39%
YoY
|
-$383.7M
56.55%
YoY
|
-$101.6M
-31.42%
YoY
|
Loading...