|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$67.26M
-1.89%
YoY
|
$68.55M
-45.26%
YoY
|
$125.2M
-8.34%
YoY
|
$136.6M
547.03%
YoY
|
$21.12M
247.2%
YoY
|
| Depreciation, Depletion And Amortization |
$46.80M
19.69%
YoY
|
$39.10M
32.99%
YoY
|
$29.40M
18.07%
YoY
|
$24.90M
4.18%
YoY
|
$23.90M
40.59%
YoY
|
| Cash From Operating Activities |
$136.8M
-6.98%
YoY
|
$147.1M
-14.62%
YoY
|
$172.3M
131.42%
YoY
|
$74.45M
-49.09%
YoY
|
$146.2M
-1.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.87M
-27.48%
YoY
|
$107.4M
10.63%
YoY
|
$97.06M
84.31%
YoY
|
$52.66M
10.0%
YoY
|
$47.87M
267.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.00K
-99.31%
YoY
|
$7.836M
2253.15%
YoY
|
$333.0K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$77.82M
-21.82%
YoY
|
-$99.53M
2.91%
YoY
|
-$96.72M
83.68%
YoY
|
-$52.66M
10.0%
YoY
|
-$47.87M
267.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$400.0K
-99.43%
YoY
|
$70.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.481M
-95.23%
YoY
|
-$72.95M
3955.09%
YoY
|
-$1.799M
916.38%
YoY
|
-$177.0K
-99.44%
YoY
|
-$31.47M
-65.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.8M
-6.98%
YoY
|
$147.1M
-14.62%
YoY
|
$172.3M
131.42%
YoY
|
$74.45M
-49.09%
YoY
|
$146.2M
-1.36%
YoY
|
| Cash From Investing Activities |
-$77.82M
-21.82%
YoY
|
-$99.53M
2.91%
YoY
|
-$96.72M
83.68%
YoY
|
-$52.66M
10.0%
YoY
|
-$47.87M
267.92%
YoY
|
| Cash From Financing Activities |
-$3.481M
-95.23%
YoY
|
-$72.95M
3955.09%
YoY
|
-$1.799M
916.38%
YoY
|
-$177.0K
-99.44%
YoY
|
-$31.47M
-65.54%
YoY
|
| Net Change In Cash |
$55.55M
-318.91%
YoY
|
-$25.38M
-134.4%
YoY
|
$73.78M
241.26%
YoY
|
$21.62M
-67.69%
YoY
|
$66.91M
52.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.8M
-6.98%
YoY
|
$147.1M
-14.62%
YoY
|
$172.3M
131.42%
YoY
|
$74.45M
-49.09%
YoY
|
$146.2M
-1.36%
YoY
|
| Capital Expenditures |
$77.87M
-27.48%
YoY
|
$107.4M
10.63%
YoY
|
$97.06M
84.31%
YoY
|
$52.66M
10.0%
YoY
|
$47.87M
267.92%
YoY
|
| Free Cash Flow |
$58.98M
48.41%
YoY
|
$39.74M
-47.19%
YoY
|
$75.24M
245.22%
YoY
|
$21.80M
-77.84%
YoY
|
$98.37M
-27.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.223M
-54.47%
YoY
|
$15.09M
-29.13%
YoY
|
$12.22M
23.13%
YoY
|
$35.07M
57.71%
YoY
|
$4.882M
-67.67%
YoY
|
$21.29M
-31.78%
YoY
|
$9.923M
-49.73%
YoY
|
$22.23M
-44.67%
YoY
|
$15.10M
-55.72%
YoY
|
$31.22M
-33.58%
YoY
|
$19.74M
-46.55%
YoY
|
$40.18M
9.67%
YoY
|
$34.10M
112.35%
YoY
|
$47.00M
259.09%
YoY
|
$36.94M
156.8%
YoY
|
$36.64M
1169.98%
YoY
|
$16.06M
74.32%
YoY
|
$13.09M
N/A
|
$14.38M
1736.91%
YoY
|
$2.885M
N/A
|
| Depreciation, Depletion And Amortization |
$12.37M
8.87%
YoY
|
$12.08M
-41.65%
YoY
|
$11.76M
15.42%
YoY
|
$21.89M
140.35%
YoY
|
$11.36M
32.07%
YoY
|
$20.70M
158.6%
YoY
|
$10.19M
39.53%
YoY
|
$9.106M
23.05%
YoY
|
$8.603M
27.64%
YoY
|
$8.003M
21.59%
YoY
|
$7.300M
15.43%
YoY
|
$7.400M
20.93%
YoY
|
$6.740M
14.7%
YoY
|
$6.582M
-2.0%
YoY
|
$6.324M
-23.78%
YoY
|
$6.119M
-31.32%
YoY
|
$5.876M
31.66%
YoY
|
$6.716M
-21.16%
YoY
|
$8.297M
N/A
|
$8.909M
5.58%
YoY
|
| Cash From Operating Activities |
-$9.704M
-120.86%
YoY
|
$9.310M
-70.62%
YoY
|
$46.11M
48.16%
YoY
|
$34.91M
-26.46%
YoY
|
$46.52M
26.3%
YoY
|
$31.68M
-22.59%
YoY
|
$31.12M
-55.28%
YoY
|
$47.48M
-12.27%
YoY
|
$36.83M
379.72%
YoY
|
$40.93M
152.4%
YoY
|
$69.60M
306.38%
YoY
|
$54.12M
818.66%
YoY
|
$7.677M
-78.2%
YoY
|
$16.22M
343.81%
YoY
|
$17.13M
-46.11%
YoY
|
$5.891M
-94.68%
YoY
|
$35.22M
-51.82%
YoY
|
$3.654M
-95.84%
YoY
|
$31.78M
N/A
|
$110.8M
77.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.88M
-38.89%
YoY
|
$18.12M
-3.02%
YoY
|
$18.13M
-31.66%
YoY
|
$14.00M
-61.35%
YoY
|
$27.62M
6.51%
YoY
|
$18.68M
-65.87%
YoY
|
$26.53M
179.24%
YoY
|
$36.23M
49.02%
YoY
|
$25.93M
204.9%
YoY
|
$54.75M
248.54%
YoY
|
$9.500M
-157.25%
YoY
|
$24.31M
-338.24%
YoY
|
$8.505M
-16.22%
YoY
|
$15.71M
-185.65%
YoY
|
-$16.60M
4.77%
YoY
|
-$10.20M
-25.47%
YoY
|
$10.15M
44.89%
YoY
|
-$18.34M
539.88%
YoY
|
-$15.84M
N/A
|
-$13.69M
34.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$54.00K
N/A
|
N/A
|
N/A
|
$7.836M
23645.45%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$333.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.88M
-42.51%
YoY
|
-$18.12M
67.03%
YoY
|
-$18.08M
-31.86%
YoY
|
-$14.00M
-61.35%
YoY
|
-$27.62M
6.51%
YoY
|
-$10.85M
-80.19%
YoY
|
-$26.53M
179.24%
YoY
|
-$36.23M
49.02%
YoY
|
-$25.93M
217.33%
YoY
|
-$54.75M
248.54%
YoY
|
-$9.500M
-42.75%
YoY
|
-$24.31M
138.24%
YoY
|
-$8.172M
-19.5%
YoY
|
-$15.71M
-14.35%
YoY
|
-$16.60M
4.77%
YoY
|
-$10.20M
-25.47%
YoY
|
-$10.15M
44.89%
YoY
|
-$18.34M
539.88%
YoY
|
-$15.84M
N/A
|
-$13.69M
34.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$49.51M
24655.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.56M
2548.56%
YoY
|
-$566.0K
-32.94%
YoY
|
-$599.0K
-43.22%
YoY
|
-$407.0K
-99.42%
YoY
|
-$1.909M
150.85%
YoY
|
-$844.0K
210.29%
YoY
|
-$1.055M
5.5%
YoY
|
-$70.29M
108040.0%
YoY
|
-$761.0K
84.71%
YoY
|
-$272.0K
325.0%
YoY
|
-$1.000M
1487.3%
YoY
|
-$65.00K
32.65%
YoY
|
-$412.0K
41100.0%
YoY
|
-$64.00K
-99.6%
YoY
|
-$63.00K
-415.0%
YoY
|
-$49.00K
-99.69%
YoY
|
-$1.000K
-99.98%
YoY
|
-$15.89M
-83.79%
YoY
|
$20.00K
N/A
|
-$15.60M
4775.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.704M
-120.86%
YoY
|
$9.310M
-70.62%
YoY
|
$46.11M
48.16%
YoY
|
$34.91M
-26.46%
YoY
|
$46.52M
26.3%
YoY
|
$31.68M
-22.59%
YoY
|
$31.12M
-55.28%
YoY
|
$47.48M
-12.27%
YoY
|
$36.83M
379.72%
YoY
|
$40.93M
152.4%
YoY
|
$69.60M
306.38%
YoY
|
$54.12M
818.66%
YoY
|
$7.677M
-78.2%
YoY
|
$16.22M
343.81%
YoY
|
$17.13M
-46.11%
YoY
|
$5.891M
-94.68%
YoY
|
$35.22M
-51.82%
YoY
|
$3.654M
-95.84%
YoY
|
$31.78M
N/A
|
$110.8M
77.16%
YoY
|
| Cash From Investing Activities |
-$15.88M
-42.51%
YoY
|
-$18.12M
67.03%
YoY
|
-$18.08M
-31.86%
YoY
|
-$14.00M
-61.35%
YoY
|
-$27.62M
6.51%
YoY
|
-$10.85M
-80.19%
YoY
|
-$26.53M
179.24%
YoY
|
-$36.23M
49.02%
YoY
|
-$25.93M
217.33%
YoY
|
-$54.75M
248.54%
YoY
|
-$9.500M
-42.75%
YoY
|
-$24.31M
138.24%
YoY
|
-$8.172M
-19.5%
YoY
|
-$15.71M
-14.35%
YoY
|
-$16.60M
4.77%
YoY
|
-$10.20M
-25.47%
YoY
|
-$10.15M
44.89%
YoY
|
-$18.34M
539.88%
YoY
|
-$15.84M
N/A
|
-$13.69M
34.95%
YoY
|
| Cash From Financing Activities |
-$50.56M
2548.56%
YoY
|
-$566.0K
-32.94%
YoY
|
-$599.0K
-43.22%
YoY
|
-$407.0K
-99.42%
YoY
|
-$1.909M
150.85%
YoY
|
-$844.0K
210.29%
YoY
|
-$1.055M
5.5%
YoY
|
-$70.29M
108040.0%
YoY
|
-$761.0K
84.71%
YoY
|
-$272.0K
325.0%
YoY
|
-$1.000M
1487.3%
YoY
|
-$65.00K
32.65%
YoY
|
-$412.0K
41100.0%
YoY
|
-$64.00K
-99.6%
YoY
|
-$63.00K
-415.0%
YoY
|
-$49.00K
-99.69%
YoY
|
-$1.000K
-99.98%
YoY
|
-$15.89M
-83.79%
YoY
|
$20.00K
N/A
|
-$15.60M
4775.0%
YoY
|
| Net Change In Cash |
-$76.15M
-548.31%
YoY
|
-$9.375M
-146.9%
YoY
|
$27.44M
675.25%
YoY
|
$20.51M
-134.73%
YoY
|
$16.99M
67.59%
YoY
|
$19.99M
-241.88%
YoY
|
$3.539M
-94.01%
YoY
|
-$59.04M
-298.5%
YoY
|
$10.14M
-1217.42%
YoY
|
-$14.09M
-3266.29%
YoY
|
$59.10M
12501.28%
YoY
|
$29.74M
-781.87%
YoY
|
-$907.0K
-103.62%
YoY
|
$445.0K
-101.46%
YoY
|
$469.0K
-97.06%
YoY
|
-$4.362M
-105.35%
YoY
|
$25.07M
-58.48%
YoY
|
-$30.57M
135.33%
YoY
|
$15.96M
N/A
|
$81.52M
56.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.704M
-120.86%
YoY
|
$9.310M
-70.62%
YoY
|
$46.11M
48.16%
YoY
|
$34.91M
-26.46%
YoY
|
$46.52M
26.3%
YoY
|
$31.68M
-22.59%
YoY
|
$31.12M
-55.28%
YoY
|
$47.48M
-12.27%
YoY
|
$36.83M
379.72%
YoY
|
$40.93M
152.4%
YoY
|
$69.60M
306.38%
YoY
|
$54.12M
818.66%
YoY
|
$7.677M
-78.2%
YoY
|
$16.22M
343.81%
YoY
|
$17.13M
-46.11%
YoY
|
$5.891M
-94.68%
YoY
|
$35.22M
-51.82%
YoY
|
$3.654M
-95.84%
YoY
|
$31.78M
N/A
|
$110.8M
77.16%
YoY
|
| Capital Expenditures |
$16.88M
-38.89%
YoY
|
$18.12M
-3.02%
YoY
|
$18.13M
-31.66%
YoY
|
$14.00M
-61.35%
YoY
|
$27.62M
6.51%
YoY
|
$18.68M
-65.87%
YoY
|
$26.53M
179.24%
YoY
|
$36.23M
49.02%
YoY
|
$25.93M
204.9%
YoY
|
$54.75M
248.54%
YoY
|
$9.500M
-157.25%
YoY
|
$24.31M
-338.24%
YoY
|
$8.505M
-16.22%
YoY
|
$15.71M
-185.65%
YoY
|
-$16.60M
4.77%
YoY
|
-$10.20M
-25.47%
YoY
|
$10.15M
44.89%
YoY
|
-$18.34M
539.88%
YoY
|
-$15.84M
N/A
|
-$13.69M
34.95%
YoY
|
| Free Cash Flow |
-$26.58M
-240.7%
YoY
|
-$8.809M
-167.77%
YoY
|
$27.98M
509.08%
YoY
|
$20.91M
85.88%
YoY
|
$18.89M
73.4%
YoY
|
$13.00M
-194.07%
YoY
|
$4.594M
-92.36%
YoY
|
$11.25M
-62.26%
YoY
|
$10.90M
-1415.94%
YoY
|
-$13.82M
-2814.73%
YoY
|
$60.10M
78.22%
YoY
|
$29.81M
85.2%
YoY
|
-$828.0K
-103.3%
YoY
|
$509.0K
-97.69%
YoY
|
$33.72M
-29.19%
YoY
|
$16.09M
-87.07%
YoY
|
$25.07M
-62.07%
YoY
|
$21.99M
-75.77%
YoY
|
$47.62M
N/A
|
$124.5M
71.27%
YoY
|
Loading...