|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$126.7M
-205.92%
YoY
|
-$119.6M
-305.82%
YoY
|
$58.13M
-78.08%
YoY
|
$265.2M
18.66%
YoY
|
$223.5M
1116.28%
YoY
|
| Depreciation, Depletion And Amortization |
$11.17M
-4.24%
YoY
|
$11.67M
41.46%
YoY
|
$8.248M
1071.59%
YoY
|
$704.0K
-73.38%
YoY
|
$2.645M
N/A
|
| Cash From Operating Activities |
$142.5M
-28.83%
YoY
|
$200.3M
-26.88%
YoY
|
$273.9M
2.3%
YoY
|
$267.7M
34.27%
YoY
|
$199.4M
21.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.2M
-40.88%
YoY
|
$169.5M
133.38%
YoY
|
$72.63M
119.86%
YoY
|
$33.03M
-24938.35%
YoY
|
-$133.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.287B
-272.37%
YoY
|
$746.7M
429.37%
YoY
|
$141.1M
-110.8%
YoY
|
-$1.306B
-3.72%
YoY
|
-$1.357B
529.04%
YoY
|
| Cash From Investing Activities |
-$1.387B
-340.36%
YoY
|
$577.2M
743.57%
YoY
|
$68.42M
-105.11%
YoY
|
-$1.339B
-1.3%
YoY
|
-$1.357B
529.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$40.81M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.065B
-254.5%
YoY
|
-$689.3M
100.75%
YoY
|
-$343.4M
-135.84%
YoY
|
$958.0M
-18.48%
YoY
|
$1.175B
-1664.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$142.5M
-28.83%
YoY
|
$200.3M
-26.88%
YoY
|
$273.9M
2.3%
YoY
|
$267.7M
34.27%
YoY
|
$199.4M
21.54%
YoY
|
| Cash From Investing Activities |
-$1.387B
-340.36%
YoY
|
$577.2M
743.57%
YoY
|
$68.42M
-105.11%
YoY
|
-$1.339B
-1.3%
YoY
|
-$1.357B
529.04%
YoY
|
| Cash From Financing Activities |
$1.065B
-254.5%
YoY
|
-$689.3M
100.75%
YoY
|
-$343.4M
-135.84%
YoY
|
$958.0M
-18.48%
YoY
|
$1.175B
-1664.5%
YoY
|
| Net Change In Cash |
-$179.8M
-304.01%
YoY
|
$88.12M
-8274.21%
YoY
|
-$1.078M
-99.1%
YoY
|
-$119.4M
-777.82%
YoY
|
$17.61M
-113.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$142.5M
-28.83%
YoY
|
$200.3M
-26.88%
YoY
|
$273.9M
2.3%
YoY
|
$267.7M
34.27%
YoY
|
$199.4M
21.54%
YoY
|
| Capital Expenditures |
$100.2M
-40.88%
YoY
|
$169.5M
133.38%
YoY
|
$72.63M
119.86%
YoY
|
$33.03M
-24938.35%
YoY
|
-$133.0K
N/A
|
| Free Cash Flow |
$42.31M
37.59%
YoY
|
$30.75M
-84.72%
YoY
|
$201.2M
-14.25%
YoY
|
$234.7M
17.62%
YoY
|
$199.5M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.23M
0.91%
YoY
|
$25.46M
-30.64%
YoY
|
$50.79M
-155.48%
YoY
|
$20.74M
-42.05%
YoY
|
$25.99M
-123.96%
YoY
|
$36.71M
-12.81%
YoY
|
-$91.55M
-298.71%
YoY
|
$35.79M
-140.91%
YoY
|
-$108.5M
-321.76%
YoY
|
$42.11M
-596.03%
YoY
|
$46.07M
-74.83%
YoY
|
-$87.47M
-223.28%
YoY
|
$48.92M
221.01%
YoY
|
-$8.489M
-122.88%
YoY
|
$183.0M
203.07%
YoY
|
$70.95M
4.82%
YoY
|
$15.24M
-73.88%
YoY
|
$37.10M
1.14%
YoY
|
$60.39M
22.4%
YoY
|
| Depreciation, Depletion And Amortization |
$3.981M
62.09%
YoY
|
$3.403M
42.8%
YoY
|
$2.783M
18.83%
YoY
|
$2.531M
10.67%
YoY
|
$2.456M
-47.25%
YoY
|
$2.383M
129.13%
YoY
|
$2.342M
129.61%
YoY
|
$2.287M
3.86%
YoY
|
$4.656M
16.4%
YoY
|
$1.040M
N/A
|
$1.020M
N/A
|
$2.202M
N/A
|
$4.000M
468.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$704.0K
N/A
|
$1.097M
N/A
|
$1.096M
N/A
|
| Cash From Operating Activities |
$12.56M
-68.05%
YoY
|
$8.241M
-83.5%
YoY
|
$31.74M
-32.81%
YoY
|
$63.23M
25.83%
YoY
|
$39.32M
-26.4%
YoY
|
$49.93M
53.31%
YoY
|
$47.24M
-43.84%
YoY
|
$50.25M
8.38%
YoY
|
$53.42M
-51.55%
YoY
|
$32.57M
-23.85%
YoY
|
$84.11M
-33.08%
YoY
|
$46.36M
-6.88%
YoY
|
$110.3M
122.01%
YoY
|
$42.77M
23.93%
YoY
|
$125.7M
186.08%
YoY
|
$49.78M
-35.38%
YoY
|
$49.66M
13.09%
YoY
|
$34.51M
-32.47%
YoY
|
$43.93M
-26.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.83M
-48.4%
YoY
|
$18.36M
-60.28%
YoY
|
$24.49M
-45.51%
YoY
|
$32.50M
-19.64%
YoY
|
$24.87M
-34.39%
YoY
|
$46.23M
81.7%
YoY
|
$44.94M
153.1%
YoY
|
$40.44M
164.27%
YoY
|
$37.90M
168.21%
YoY
|
$25.44M
114.27%
YoY
|
$17.75M
-184.23%
YoY
|
$15.30M
-45105.88%
YoY
|
$14.13M
-29539.58%
YoY
|
$11.87M
-17563.24%
YoY
|
-$21.08M
32327.69%
YoY
|
-$34.00K
N/A
|
-$48.00K
N/A
|
-$68.00K
N/A
|
-$65.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$213.9M
-50.58%
YoY
|
-$427.6M
-167.61%
YoY
|
$338.6M
34.73%
YoY
|
-$765.2M
8984.71%
YoY
|
-$432.8M
236.13%
YoY
|
$632.5M
-581.29%
YoY
|
$251.3M
89.0%
YoY
|
-$8.423M
-122.03%
YoY
|
-$128.8M
-227.19%
YoY
|
-$131.4M
-166.97%
YoY
|
$133.0M
-179.04%
YoY
|
$38.24M
-105.05%
YoY
|
$101.2M
-117.52%
YoY
|
$196.2M
-133.09%
YoY
|
-$168.3M
-167.52%
YoY
|
-$756.5M
5.92%
YoY
|
-$577.8M
93.44%
YoY
|
-$593.1M
4167.0%
YoY
|
$249.2M
3410.07%
YoY
|
| Cash From Investing Activities |
-$226.7M
-50.46%
YoY
|
-$446.0M
-176.07%
YoY
|
$314.1M
52.2%
YoY
|
-$797.7M
1532.56%
YoY
|
-$457.7M
174.61%
YoY
|
$586.3M
-473.76%
YoY
|
$206.4M
79.12%
YoY
|
-$48.86M
-313.02%
YoY
|
-$166.7M
-291.33%
YoY
|
-$156.9M
-185.09%
YoY
|
$115.2M
-160.86%
YoY
|
$22.94M
-103.03%
YoY
|
$87.11M
-115.08%
YoY
|
$184.4M
-131.08%
YoY
|
-$189.3M
-175.99%
YoY
|
-$756.5M
5.92%
YoY
|
-$577.9M
93.46%
YoY
|
-$593.2M
4167.49%
YoY
|
$249.2M
3409.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.8M
-24.61%
YoY
|
$333.0M
-164.86%
YoY
|
-$278.9M
18.6%
YoY
|
$744.5M
6671.6%
YoY
|
$266.3M
451.23%
YoY
|
-$513.5M
-1300.75%
YoY
|
-$235.1M
18.87%
YoY
|
$10.99M
-111.53%
YoY
|
$48.32M
-152.0%
YoY
|
$42.76M
-113.13%
YoY
|
-$197.8M
-233.53%
YoY
|
-$95.37M
-113.09%
YoY
|
-$92.93M
-122.96%
YoY
|
-$325.7M
-149.47%
YoY
|
$148.1M
-158.27%
YoY
|
$728.8M
33.07%
YoY
|
$404.7M
81.19%
YoY
|
$658.4M
-539.49%
YoY
|
-$254.2M
119.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.56M
-68.05%
YoY
|
$8.241M
-83.5%
YoY
|
$31.74M
-32.81%
YoY
|
$63.23M
25.83%
YoY
|
$39.32M
-26.4%
YoY
|
$49.93M
53.31%
YoY
|
$47.24M
-43.84%
YoY
|
$50.25M
8.38%
YoY
|
$53.42M
-51.55%
YoY
|
$32.57M
-23.85%
YoY
|
$84.11M
-33.08%
YoY
|
$46.36M
-6.88%
YoY
|
$110.3M
122.01%
YoY
|
$42.77M
23.93%
YoY
|
$125.7M
186.08%
YoY
|
$49.78M
-35.38%
YoY
|
$49.66M
13.09%
YoY
|
$34.51M
-32.47%
YoY
|
$43.93M
-26.17%
YoY
|
| Cash From Investing Activities |
-$226.7M
-50.46%
YoY
|
-$446.0M
-176.07%
YoY
|
$314.1M
52.2%
YoY
|
-$797.7M
1532.56%
YoY
|
-$457.7M
174.61%
YoY
|
$586.3M
-473.76%
YoY
|
$206.4M
79.12%
YoY
|
-$48.86M
-313.02%
YoY
|
-$166.7M
-291.33%
YoY
|
-$156.9M
-185.09%
YoY
|
$115.2M
-160.86%
YoY
|
$22.94M
-103.03%
YoY
|
$87.11M
-115.08%
YoY
|
$184.4M
-131.08%
YoY
|
-$189.3M
-175.99%
YoY
|
-$756.5M
5.92%
YoY
|
-$577.9M
93.46%
YoY
|
-$593.2M
4167.49%
YoY
|
$249.2M
3409.15%
YoY
|
| Cash From Financing Activities |
$200.8M
-24.61%
YoY
|
$333.0M
-164.86%
YoY
|
-$278.9M
18.6%
YoY
|
$744.5M
6671.6%
YoY
|
$266.3M
451.23%
YoY
|
-$513.5M
-1300.75%
YoY
|
-$235.1M
18.87%
YoY
|
$10.99M
-111.53%
YoY
|
$48.32M
-152.0%
YoY
|
$42.76M
-113.13%
YoY
|
-$197.8M
-233.53%
YoY
|
-$95.37M
-113.09%
YoY
|
-$92.93M
-122.96%
YoY
|
-$325.7M
-149.47%
YoY
|
$148.1M
-158.27%
YoY
|
$728.8M
33.07%
YoY
|
$404.7M
81.19%
YoY
|
$658.4M
-539.49%
YoY
|
-$254.2M
119.75%
YoY
|
| Net Change In Cash |
-$13.37M
-91.21%
YoY
|
-$104.7M
-185.3%
YoY
|
$66.99M
262.14%
YoY
|
$9.995M
-19.25%
YoY
|
-$152.0M
134.15%
YoY
|
$122.8M
-250.55%
YoY
|
$18.50M
1118.64%
YoY
|
$12.38M
-147.47%
YoY
|
-$64.94M
-158.97%
YoY
|
-$81.53M
-17.25%
YoY
|
$1.518M
-98.2%
YoY
|
-$26.08M
-218.23%
YoY
|
$110.1M
-186.46%
YoY
|
-$98.53M
-198.83%
YoY
|
$84.48M
117.54%
YoY
|
$22.06M
-124.64%
YoY
|
-$127.4M
305.11%
YoY
|
$99.69M
-188.54%
YoY
|
$38.83M
-179.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.56M
-68.05%
YoY
|
$8.241M
-83.5%
YoY
|
$31.74M
-32.81%
YoY
|
$63.23M
25.83%
YoY
|
$39.32M
-26.4%
YoY
|
$49.93M
53.31%
YoY
|
$47.24M
-43.84%
YoY
|
$50.25M
8.38%
YoY
|
$53.42M
-51.55%
YoY
|
$32.57M
-23.85%
YoY
|
$84.11M
-33.08%
YoY
|
$46.36M
-6.88%
YoY
|
$110.3M
122.01%
YoY
|
$42.77M
23.93%
YoY
|
$125.7M
186.08%
YoY
|
$49.78M
-35.38%
YoY
|
$49.66M
13.09%
YoY
|
$34.51M
-32.47%
YoY
|
$43.93M
-26.17%
YoY
|
| Capital Expenditures |
$12.83M
-48.4%
YoY
|
$18.36M
-60.28%
YoY
|
$24.49M
-45.51%
YoY
|
$32.50M
-19.64%
YoY
|
$24.87M
-34.39%
YoY
|
$46.23M
81.7%
YoY
|
$44.94M
153.1%
YoY
|
$40.44M
164.27%
YoY
|
$37.90M
168.21%
YoY
|
$25.44M
114.27%
YoY
|
$17.75M
-184.23%
YoY
|
$15.30M
-45105.88%
YoY
|
$14.13M
-29539.58%
YoY
|
$11.87M
-17563.24%
YoY
|
-$21.08M
32327.69%
YoY
|
-$34.00K
N/A
|
-$48.00K
N/A
|
-$68.00K
N/A
|
-$65.00K
N/A
|
| Free Cash Flow |
-$271.0K
-101.88%
YoY
|
-$10.12M
-373.44%
YoY
|
$7.252M
215.17%
YoY
|
$30.73M
213.35%
YoY
|
$14.45M
-6.89%
YoY
|
$3.701M
-48.06%
YoY
|
$2.301M
-96.53%
YoY
|
$9.807M
-68.42%
YoY
|
$15.52M
-83.85%
YoY
|
$7.125M
-76.94%
YoY
|
$66.35M
-54.79%
YoY
|
$31.06M
-37.66%
YoY
|
$96.12M
93.37%
YoY
|
$30.89M
-10.66%
YoY
|
$146.8M
233.57%
YoY
|
$49.82M
N/A
|
$49.71M
N/A
|
$34.58M
N/A
|
$43.99M
N/A
|
Loading...