2014 Q3 Form 10-Q Financial Statement

#000146776014000004 Filed on October 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $35.40M $19.70M
YoY Change 79.7% 31.33%
Cost Of Revenue $8.800M $900.0K
YoY Change 877.78% -50.0%
Gross Profit $26.60M $18.80M
YoY Change 41.49% 42.42%
Gross Profit Margin 75.14% 95.43%
Selling, General & Admin $4.600M $4.400M
YoY Change 4.55% 12.82%
% of Gross Profit 17.29% 23.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $4.627M $4.418M
YoY Change 4.73% 11.9%
Operating Profit $21.97M $14.38M
YoY Change 52.78% 55.45%
Interest Expense $8.786M $885.0K
YoY Change 892.77% -49.94%
% of Operating Profit 39.99% 6.15%
Other Income/Expense, Net
YoY Change
Pretax Income $19.20M $12.90M
YoY Change 48.84% 5.74%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $19.16M $12.90M
YoY Change 48.52% 5.64%
Net Earnings / Revenue 54.12% 65.48%
Basic Earnings Per Share
Diluted Earnings Per Share $407.6K $344.9K
COMMON SHARES
Basic Shares Outstanding 46.85M shares 36.88M shares
Diluted Shares Outstanding 47.07M shares 37.38M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $58.60M $86.80M
YoY Change -32.49% 27.65%
Cash & Equivalents $58.65M $86.82M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $75.70M $92.50M
YoY Change -18.16% 28.29%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.296B $682.8M
YoY Change 89.78% 34.75%
Other Assets $38.30M $16.60M
YoY Change 130.72% 1409.09%
Total Long-Term Assets $1.707B $860.3M
YoY Change 98.47% 40.53%
TOTAL ASSETS
Total Short-Term Assets $75.70M $92.50M
Total Long-Term Assets $1.707B $860.3M
Total Assets $1.783B $952.8M
YoY Change 87.14% 39.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.600M $1.700M
YoY Change 111.76% -15.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $27.50M $21.40M
YoY Change 28.5% 57.35%
LONG-TERM LIABILITIES
Long-Term Debt $873.2M $227.2M
YoY Change 284.33% -6.5%
Other Long-Term Liabilities $26.50M $21.30M
YoY Change 24.41% 7000.0%
Total Long-Term Liabilities $899.7M $248.5M
YoY Change 262.05% 2.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $27.50M $21.40M
Total Long-Term Liabilities $899.7M $248.5M
Total Liabilities $927.3M $269.9M
YoY Change 243.63% 5.08%
SHAREHOLDERS EQUITY
Retained Earnings -$11.66M -$13.24M
YoY Change -11.89% -375.27%
Common Stock $868.1M $696.7M
YoY Change 24.6% 64.91%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $855.7M $682.9M
YoY Change
Total Liabilities & Shareholders Equity $1.783B $952.8M
YoY Change 87.14% 39.24%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $19.16M $12.90M
YoY Change 48.52% 5.64%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $13.40M $10.70M
YoY Change 25.23% -38.15%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$198.6M -$84.10M
YoY Change 136.15% -217.46%
Cash From Investing Activities -$198.6M -$84.10M
YoY Change 136.15% -217.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 180.6M 3.400M
YoY Change 5211.76% -110.33%
NET CHANGE
Cash From Operating Activities 13.40M 10.70M
Cash From Investing Activities -198.6M -84.10M
Cash From Financing Activities 180.6M 3.400M
Net Change In Cash -4.600M -70.00M
YoY Change -93.43% -225.0%
FREE CASH FLOW
Cash From Operating Activities $13.40M $10.70M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-870000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
3602000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
2660000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-754000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
697610000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
867598000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
219000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
270000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1096000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2095000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
784000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
308000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-4181000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-3018000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1252000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
639000 USD
CY2014Q3 us-gaap Assets
Assets
1783012000 USD
CY2013Q4 us-gaap Assets
Assets
907504000 USD
CY2013Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2313000 USD
CY2013Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1043000 USD
CY2013Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
190178000 USD
CY2014Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
17919000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
33362000 USD
CY2014Q3 us-gaap Available For Sale Securities And Held To Maturity Securities
AvailableForSaleSecuritiesAndHeldToMaturitySecurities
671618000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20096000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58649000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86824000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108619000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21795000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
509000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1077000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
565000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
588000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
6441000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-200000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-203000 USD
us-gaap Interest And Dividend Income Securities Held To Maturity
InterestAndDividendIncomeSecuritiesHeldToMaturity
2219000 USD
us-gaap Interest And Dividend Income Securities Held To Maturity
InterestAndDividendIncomeSecuritiesHeldToMaturity
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
38553000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.2
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.2
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36888467 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46848675 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36888467 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46848675 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
468000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
369000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17338000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11084000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55234000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30452000 USD
us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.00
CY2013 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.00
CY2014Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
246054000 USD
CY2013Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
0 USD
CY2014Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8124000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
628000 USD
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
1933000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2013Q3 us-gaap Dividends
Dividends
14753000 USD
us-gaap Dividends
Dividends
44253000 USD
CY2014Q3 us-gaap Dividends
Dividends
18739000 USD
us-gaap Dividends
Dividends
52329000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
52591000 USD
CY2014Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
20753000 USD
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
17227000 USD
CY2013Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
17023000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
5580000 USD
CY2014Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
3193000 USD
CY2013Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2628000 USD
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.29
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.30
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.37
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.88
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3596000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2637000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-2623000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
0 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1000 USD
CY2014Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
3026000 USD
CY2013Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
1000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
1933000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5126000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1793000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1434000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4355000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-88000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-88000 USD
CY2014Q3 us-gaap Interest And Dividend Income Securities Held To Maturity
InterestAndDividendIncomeSecuritiesHeldToMaturity
2219000 USD
CY2013Q3 us-gaap Interest And Dividend Income Securities Held To Maturity
InterestAndDividendIncomeSecuritiesHeldToMaturity
0 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
16521000 USD
us-gaap Interest And Fee Income Loans Commercial
InterestAndFeeIncomeLoansCommercial
12222000 USD
CY2014Q3 us-gaap Interest And Fee Income Loans Commercial
InterestAndFeeIncomeLoansCommercial
8025000 USD
CY2013Q3 us-gaap Interest And Fee Income Loans Commercial
InterestAndFeeIncomeLoansCommercial
4954000 USD
us-gaap Interest And Fee Income Loans Commercial
InterestAndFeeIncomeLoansCommercial
18475000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
8786000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
885000 USD
us-gaap Interest Expense
InterestExpense
15802000 USD
us-gaap Interest Expense
InterestExpense
2909000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
53086000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
18786000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
26570000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
69757000 USD
us-gaap Interest Income Other
InterestIncomeOther
19000 USD
CY2014Q3 us-gaap Interest Income Other
InterestIncomeOther
21000 USD
us-gaap Interest Income Other
InterestIncomeOther
26000 USD
CY2013Q3 us-gaap Interest Income Other
InterestIncomeOther
3000 USD
us-gaap Interest Paid
InterestPaid
2335000 USD
us-gaap Interest Paid
InterestPaid
14565000 USD
CY2013Q4 us-gaap Interest Receivable
InterestReceivable
6022000 USD
CY2014Q3 us-gaap Interest Receivable
InterestReceivable
17072000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6129000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2533000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
8634000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
12914000 USD
CY2014Q3 us-gaap Investment Related Liabilities
InvestmentRelatedLiabilities
26540000 USD
CY2013Q4 us-gaap Investment Related Liabilities
InvestmentRelatedLiabilities
0 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
38719000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
927326000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
224548000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1783012000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
907504000 USD
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
537766000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
87404000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
776609000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-143050000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-778520000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33851000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40464000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
12900000 USD
us-gaap Net Income Loss
NetIncomeLoss
60698000 USD
us-gaap Net Income Loss
NetIncomeLoss
36621000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
19159000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
31041000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
17299000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
55118000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11041000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3914000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2527000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1528000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13808000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
4418000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
4627000 USD
us-gaap Operating Expenses
OperatingExpenses
13080000 USD
us-gaap Operating Expenses
OperatingExpenses
12510000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
600000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
1342000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
43000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
39000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
116000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-589000 USD
CY2013Q4 us-gaap Participating Mortgage Loans Participation Liabilities Amount
ParticipatingMortgageLoansParticipationLiabilitiesAmount
0 USD
CY2014Q3 us-gaap Participating Mortgage Loans Participation Liabilities Amount
ParticipatingMortgageLoansParticipationLiabilitiesAmount
89418000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
49065000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
40717000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5580000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5579000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
504000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8846000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
814000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
308000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
39477000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
1258000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1860000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5580000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5580000 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1859000 USD
CY2014Q3 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
86250000 USD
CY2013Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
86250000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3450000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3450000 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3450000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3450000 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
35000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
35000 USD
us-gaap Proceeds From Collection Of Mortgage Loans Held For Sale
ProceedsFromCollectionOfMortgageLoansHeldForSale
666000 USD
us-gaap Proceeds From Collection Of Mortgage Loans Held For Sale
ProceedsFromCollectionOfMortgageLoansHeldForSale
17898000 USD
us-gaap Proceeds From Collection Of Other Loans Held For Sale
ProceedsFromCollectionOfOtherLoansHeldForSale
6598000 USD
us-gaap Proceeds From Collection Of Other Loans Held For Sale
ProceedsFromCollectionOfOtherLoansHeldForSale
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
256970000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
148804000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
158693000 USD
us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
86000 USD
us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
0 USD
CY2014Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
3193000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
7384000 USD
CY2013Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
2625000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
8725000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
30127000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
30127000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14188000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11661000 USD
CY2014Q3 us-gaap Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
537766000 USD
CY2013Q4 us-gaap Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
202033000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
220000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2095000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
11445000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
158693000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
682956000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
855686000 USD
CY2014Q3 us-gaap Trading Securities Pledged As Collateral
TradingSecuritiesPledgedAsCollateral
499701000 USD
CY2013Q4 us-gaap Trading Securities Pledged As Collateral
TradingSecuritiesPledgedAsCollateral
158086000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
155000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1933000 USD
CY2014Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
3026000 USD
CY2013Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
25000 USD
CY2013Q3 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-1472000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
4787000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-3973000 USD
CY2014Q3 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-2147000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35103285 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37379469 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42538744 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47068929 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46848675 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42322380 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34647941 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36883002 shares
CY2013Q4 ari Availableforsale Debt Securities Face Amount
AvailableforsaleDebtSecuritiesFaceAmount
188643000 USD
CY2013Q4 ari Availableforsale Securities Fair Value
AvailableforsaleSecuritiesFairValue
191448000 USD
CY2014Q3 ari Availableforsale Securitiesand Heldtomaturity Securities Accumulated Gross Unrealized Gainbefore Tax
AvailableforsaleSecuritiesandHeldtomaturitySecuritiesAccumulatedGrossUnrealizedGainbeforeTax
7306000 USD
CY2014Q3 ari Availableforsale Securitiesand Heldtomaturity Securities Accumulated Gross Unrealized Lossbefore Tax
AvailableforsaleSecuritiesandHeldtomaturitySecuritiesAccumulatedGrossUnrealizedLossbeforeTax
1131000 USD
CY2014Q3 ari Availableforsale Securitiesand Heldtomaturity Securities Amortized Cost Basis
AvailableforsaleSecuritiesandHeldtomaturitySecuritiesAmortizedCostBasis
665443000 USD
CY2014Q3 ari Availableforsale Securitiesand Heldtomaturity Securities Face Amount
AvailableforsaleSecuritiesandHeldtomaturitySecuritiesFaceAmount
676545000 USD
ari Deferred Financing Costs Not Yet Paid
DeferredFinancingCostsNotYetPaid
250000 USD
ari Deferred Financing Costs Not Yet Paid
DeferredFinancingCostsNotYetPaid
213000 USD
CY2013Q3 ari Earnings Per Share Basicand Diluted Distributed
EarningsPerShareBasicandDilutedDistributed
0.40
CY2014Q3 ari Earnings Per Share Basicand Diluted Distributed
EarningsPerShareBasicandDilutedDistributed
0.40
ari Earnings Per Share Basicand Diluted Distributed
EarningsPerShareBasicandDilutedDistributed
1.28
ari Earnings Per Share Basicand Diluted Distributed
EarningsPerShareBasicandDilutedDistributed
1.24
ari Earnings Per Share Basicand Diluted Undistributed
EarningsPerShareBasicandDilutedUndistributed
-0.40
CY2013Q3 ari Earnings Per Share Basicand Diluted Undistributed
EarningsPerShareBasicandDilutedUndistributed
-0.11
CY2014Q3 ari Earnings Per Share Basicand Diluted Undistributed
EarningsPerShareBasicandDilutedUndistributed
-0.03
ari Earnings Per Share Basicand Diluted Undistributed
EarningsPerShareBasicandDilutedUndistributed
0.06
ari Feesfrom Commercial Real Estate Loans Heldforsale
FeesfromCommercialRealEstateLoansHeldforsale
280000 USD
ari Feesfrom Commercial Real Estate Loans Heldforsale
FeesfromCommercialRealEstateLoansHeldforsale
0 USD
ari Increasein Restricted Cash Financing Activities
IncreaseinRestrictedCashFinancingActivities
0 USD
ari Increasein Restricted Cash Financing Activities
IncreaseinRestrictedCashFinancingActivities
15794000 USD
ari Interestand Fee Income Loans Repurchase Agreements
InterestandFeeIncomeLoansRepurchaseAgreements
2000 USD
ari Interestand Fee Income Loans Repurchase Agreements
InterestandFeeIncomeLoansRepurchaseAgreements
0 USD
CY2014Q3 ari Interestand Fee Income Loans Repurchase Agreements
InterestandFeeIncomeLoansRepurchaseAgreements
0 USD
CY2013Q3 ari Interestand Fee Income Loans Repurchase Agreements
InterestandFeeIncomeLoansRepurchaseAgreements
0 USD
ari Interestand Fee Income Loans Subordinate Commercial Real Estate
InterestandFeeIncomeLoansSubordinateCommercialRealEstate
35137000 USD
CY2013Q3 ari Interestand Fee Income Loans Subordinate Commercial Real Estate
InterestandFeeIncomeLoansSubordinateCommercialRealEstate
12184000 USD
CY2014Q3 ari Interestand Fee Income Loans Subordinate Commercial Real Estate
InterestandFeeIncomeLoansSubordinateCommercialRealEstate
18983000 USD
ari Interestand Fee Income Loans Subordinate Commercial Real Estate
InterestandFeeIncomeLoansSubordinateCommercialRealEstate
51951000 USD
CY2014Q3 ari Participating Securities Distributedand Undistributed Earnings Loss Basicand Diluted
ParticipatingSecuritiesDistributedandUndistributedEarningsLossBasicandDiluted
88000 USD
CY2013Q3 ari Participating Securities Distributedand Undistributed Earnings Loss Basicand Diluted
ParticipatingSecuritiesDistributedandUndistributedEarningsLossBasicandDiluted
202000 USD
ari Participating Securities Distributedand Undistributed Earnings Loss Basicand Diluted
ParticipatingSecuritiesDistributedandUndistributedEarningsLossBasicandDiluted
596000 USD
ari Participating Securities Distributedand Undistributed Earnings Loss Basicand Diluted
ParticipatingSecuritiesDistributedandUndistributedEarningsLossBasicandDiluted
262000 USD
CY2014Q3 ari Payablefor Offering Costs
PayableforOfferingCosts
71000 USD
CY2013Q3 ari Payablefor Offering Costs
PayableforOfferingCosts
0 USD
ari Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
68187000 USD
ari Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
105658000 USD
ari Paymentsto Purchase Commercial Real Estate Loans Heldforsale
PaymentstoPurchaseCommercialRealEstateLoansHeldforsale
32643000 USD
ari Paymentsto Purchase Commercial Real Estate Loans Heldforsale
PaymentstoPurchaseCommercialRealEstateLoansHeldforsale
211738000 USD
ari Paymentsto Purchase Securitiesat Estimated Fair Value
PaymentstoPurchaseSecuritiesatEstimatedFairValue
70490000 USD
ari Paymentsto Purchase Securitiesat Estimated Fair Value
PaymentstoPurchaseSecuritiesatEstimatedFairValue
325961000 USD
ari Paymentsto Purchase Subordinate Commercial Real Estate Loans Heldforsale
PaymentstoPurchaseSubordinateCommercialRealEstateLoansHeldforsale
213515000 USD
ari Paymentsto Purchase Subordinate Commercial Real Estate Loans Heldforsale
PaymentstoPurchaseSubordinateCommercialRealEstateLoansHeldforsale
353386000 USD
ari Principal Payments Received On Securities Available For Sale
PrincipalPaymentsReceivedOnSecuritiesAvailableForSale
15289000 USD
ari Principal Payments Received On Securities Available For Sale
PrincipalPaymentsReceivedOnSecuritiesAvailableForSale
28485000 USD
ari Principal Payments Received On Securitiesat Estimated Fair Value
PrincipalPaymentsReceivedOnSecuritiesatEstimatedFairValue
49164000 USD
ari Principal Payments Received On Securitiesat Estimated Fair Value
PrincipalPaymentsReceivedOnSecuritiesatEstimatedFairValue
15306000 USD
ari Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
441391000 USD
ari Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
70195000 USD
ari Proceedsfrom Collectionof Commercial Real Estate Loans Heldforsale
ProceedsfromCollectionofCommercialRealEstateLoansHeldforsale
117003000 USD
ari Proceedsfrom Collectionof Commercial Real Estate Loans Heldforsale
ProceedsfromCollectionofCommercialRealEstateLoansHeldforsale
71173000 USD
CY2014Q2 ari Proceedsfrom Issuanceof Common Stock Netof Offering Costs
ProceedsfromIssuanceofCommonStockNetofOfferingCosts
158439000 USD
ari Proceedsfrom Participating Mortgage Loans
ProceedsfromParticipatingMortgageLoans
89012000 USD
ari Proceedsfrom Participating Mortgage Loans
ProceedsfromParticipatingMortgageLoans
0 USD
ari Proceedsfrom Saleof Mortgage Loans Heldforsale Investing Activities
ProceedsfromSaleofMortgageLoansHeldforsaleInvestingActivities
4950000 USD
ari Proceedsfrom Saleof Mortgage Loans Heldforsale Investing Activities
ProceedsfromSaleofMortgageLoansHeldforsaleInvestingActivities
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001467760
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46848675 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Apollo Commercial Real Estate Finance, Inc.
dei Trading Symbol
TradingSymbol
ARI

Files In Submission

Name View Source Status
0001467760-14-000004-index-headers.html Edgar Link pending
0001467760-14-000004-index.html Edgar Link pending
0001467760-14-000004.txt Edgar Link pending
0001467760-14-000004-xbrl.zip Edgar Link pending
ari-20140930.xml Edgar Link completed
ari-20140930.xsd Edgar Link pending
ari-20140930x10q.htm Edgar Link pending
ari-20140930xex311.htm Edgar Link pending
ari-20140930xex312.htm Edgar Link pending
ari-20140930xex321.htm Edgar Link pending
ari-20140930_cal.xml Edgar Link unprocessable
ari-20140930_def.xml Edgar Link unprocessable
ari-20140930_lab.xml Edgar Link unprocessable
ari-20140930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending