|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.93M
-148.93%
YoY
|
-$30.50M
38.43%
YoY
|
-$22.04M
-61.09%
YoY
|
-$56.63M
1.07%
YoY
|
-$56.03M
-44.66%
YoY
|
| Depreciation, Depletion And Amortization |
$3.931M
22.84%
YoY
|
$3.200M
-31.35%
YoY
|
$4.661M
-2.24%
YoY
|
$4.768M
-20.2%
YoY
|
$5.975M
-41.46%
YoY
|
| Cash From Operating Activities |
$78.72M
53.44%
YoY
|
$51.31M
33.95%
YoY
|
$38.30M
-183.33%
YoY
|
-$45.96M
98.14%
YoY
|
-$23.20M
-50.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.83M
339.96%
YoY
|
$2.688M
-5.58%
YoY
|
$2.847M
41.64%
YoY
|
$2.010M
-11.38%
YoY
|
$2.268M
-41.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.58M
192.58%
YoY
|
$13.53M
-128.28%
YoY
|
-$47.84M
60.73%
YoY
|
-$29.76M
-248.82%
YoY
|
$20.00M
-25100.0%
YoY
|
| Cash From Investing Activities |
$27.75M
156.03%
YoY
|
$10.84M
-121.39%
YoY
|
-$50.69M
59.53%
YoY
|
-$31.77M
-279.18%
YoY
|
$17.73M
-546.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.60M
931.42%
YoY
|
$4.421M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.07M
3.19%
YoY
|
-$40.77M
169.23%
YoY
|
-$15.14M
8.61%
YoY
|
-$13.94M
180.52%
YoY
|
-$4.970M
21508.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$78.72M
53.44%
YoY
|
$51.31M
33.95%
YoY
|
$38.30M
-183.33%
YoY
|
-$45.96M
98.14%
YoY
|
-$23.20M
-50.15%
YoY
|
| Cash From Investing Activities |
$27.75M
156.03%
YoY
|
$10.84M
-121.39%
YoY
|
-$50.69M
59.53%
YoY
|
-$31.77M
-279.18%
YoY
|
$17.73M
-546.09%
YoY
|
| Cash From Financing Activities |
-$42.07M
3.19%
YoY
|
-$40.77M
169.23%
YoY
|
-$15.14M
8.61%
YoY
|
-$13.94M
180.52%
YoY
|
-$4.970M
21508.7%
YoY
|
| Net Change In Cash |
$64.41M
201.27%
YoY
|
$21.38M
-177.67%
YoY
|
-$27.53M
-69.98%
YoY
|
-$91.68M
778.55%
YoY
|
-$10.44M
-79.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.72M
53.44%
YoY
|
$51.31M
33.95%
YoY
|
$38.30M
-183.33%
YoY
|
-$45.96M
98.14%
YoY
|
-$23.20M
-50.15%
YoY
|
| Capital Expenditures |
$11.83M
339.96%
YoY
|
$2.688M
-5.58%
YoY
|
$2.847M
41.64%
YoY
|
$2.010M
-11.38%
YoY
|
$2.268M
-41.73%
YoY
|
| Free Cash Flow |
$66.90M
37.6%
YoY
|
$48.62M
37.13%
YoY
|
$35.46M
-173.91%
YoY
|
-$47.97M
88.38%
YoY
|
-$25.47M
-49.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.88M
-1881.68%
YoY
|
$5.764M
-218.58%
YoY
|
$6.873M
-254.83%
YoY
|
$3.124M
-127.02%
YoY
|
-$835.0K
-91.34%
YoY
|
-$4.861M
334.02%
YoY
|
-$4.439M
-39.71%
YoY
|
-$11.56M
-18.85%
YoY
|
-$9.644M
N/A
|
-$1.120M
-92.24%
YoY
|
-$7.363M
-36.29%
YoY
|
-$14.25M
68.0%
YoY
|
-$14.44M
-5.02%
YoY
|
-$11.56M
N/A
|
-$8.479M
-63.64%
YoY
|
-$15.20M
-0.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.697M
104.7%
YoY
|
$1.345M
67.08%
YoY
|
$899.0K
28.43%
YoY
|
$858.0K
7.25%
YoY
|
$829.0K
-8.19%
YoY
|
$805.0K
-46.33%
YoY
|
$700.0K
-41.67%
YoY
|
$800.0K
-30.37%
YoY
|
$903.0K
N/A
|
$1.500M
36.36%
YoY
|
$1.200M
0.0%
YoY
|
$1.149M
-11.75%
YoY
|
$1.100M
-20.12%
YoY
|
$1.200M
N/A
|
$1.302M
-18.63%
YoY
|
$1.377M
-37.12%
YoY
|
| Cash From Operating Activities |
$27.86M
-9.88%
YoY
|
$19.77M
196.31%
YoY
|
$19.20M
4.56%
YoY
|
$8.830M
36.65%
YoY
|
$30.92M
56.11%
YoY
|
$6.672M
-10.56%
YoY
|
$18.37M
46.01%
YoY
|
$6.462M
-37.44%
YoY
|
$19.81M
N/A
|
$7.460M
-238.1%
YoY
|
$12.58M
-360.76%
YoY
|
$10.33M
-142.06%
YoY
|
-$5.402M
-41.22%
YoY
|
-$4.824M
N/A
|
-$24.56M
-466.3%
YoY
|
-$9.190M
-171.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.419M
-13.7%
YoY
|
$1.830M
70.07%
YoY
|
$4.218M
338.92%
YoY
|
$2.975M
908.47%
YoY
|
$2.803M
687.36%
YoY
|
$1.076M
115.2%
YoY
|
$961.0K
-6.79%
YoY
|
$295.0K
-68.04%
YoY
|
$356.0K
N/A
|
$500.0K
-237.36%
YoY
|
$1.031M
-773.86%
YoY
|
$923.0K
209.73%
YoY
|
-$364.0K
-58.26%
YoY
|
-$153.0K
N/A
|
$298.0K
-212.03%
YoY
|
-$872.0K
-52.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.91M
3.16%
YoY
|
$60.01M
8635.37%
YoY
|
$10.46M
-16.05%
YoY
|
-$19.34M
-4241.54%
YoY
|
-$11.55M
13648.81%
YoY
|
$687.0K
-105.52%
YoY
|
$12.46M
-231.87%
YoY
|
$467.0K
-102.15%
YoY
|
-$84.00K
N/A
|
-$12.45M
-338.73%
YoY
|
-$9.447M
76.98%
YoY
|
-$21.75M
-51.28%
YoY
|
$5.215M
N/A
|
-$5.338M
N/A
|
-$44.64M
-992.8%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$14.33M
-0.13%
YoY
|
$58.18M
-15056.81%
YoY
|
$6.240M
-45.72%
YoY
|
-$22.32M
-13074.42%
YoY
|
-$14.35M
3161.82%
YoY
|
-$389.0K
-96.99%
YoY
|
$11.50M
-209.73%
YoY
|
$172.0K
-100.76%
YoY
|
-$440.0K
N/A
|
-$12.94M
-366.75%
YoY
|
-$10.48M
90.82%
YoY
|
-$22.67M
-49.55%
YoY
|
$4.851M
-656.31%
YoY
|
-$5.491M
N/A
|
-$44.94M
-1049.26%
YoY
|
-$872.0K
-52.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.334M
-51.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.24M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.334M
-49.73%
YoY
|
-$17.52M
254.95%
YoY
|
-$10.68M
-32.13%
YoY
|
$721.0K
-111.41%
YoY
|
-$14.59M
5.86%
YoY
|
-$4.937M
-6.67%
YoY
|
-$15.73M
116.65%
YoY
|
-$6.319M
34.7%
YoY
|
-$13.78M
N/A
|
-$5.290M
25.65%
YoY
|
-$7.260M
42.02%
YoY
|
-$4.691M
-11.02%
YoY
|
-$4.210M
62.74%
YoY
|
-$5.112M
N/A
|
-$5.272M
7.42%
YoY
|
-$2.587M
-265.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.86M
-9.88%
YoY
|
$19.77M
196.31%
YoY
|
$19.20M
4.56%
YoY
|
$8.830M
36.65%
YoY
|
$30.92M
56.11%
YoY
|
$6.672M
-10.56%
YoY
|
$18.37M
46.01%
YoY
|
$6.462M
-37.44%
YoY
|
$19.81M
N/A
|
$7.460M
-238.1%
YoY
|
$12.58M
-360.76%
YoY
|
$10.33M
-142.06%
YoY
|
-$5.402M
-41.22%
YoY
|
-$4.824M
N/A
|
-$24.56M
-466.3%
YoY
|
-$9.190M
-171.85%
YoY
|
| Cash From Investing Activities |
-$14.33M
-0.13%
YoY
|
$58.18M
-15056.81%
YoY
|
$6.240M
-45.72%
YoY
|
-$22.32M
-13074.42%
YoY
|
-$14.35M
3161.82%
YoY
|
-$389.0K
-96.99%
YoY
|
$11.50M
-209.73%
YoY
|
$172.0K
-100.76%
YoY
|
-$440.0K
N/A
|
-$12.94M
-366.75%
YoY
|
-$10.48M
90.82%
YoY
|
-$22.67M
-49.55%
YoY
|
$4.851M
-656.31%
YoY
|
-$5.491M
N/A
|
-$44.94M
-1049.26%
YoY
|
-$872.0K
-52.09%
YoY
|
| Cash From Financing Activities |
-$7.334M
-49.73%
YoY
|
-$17.52M
254.95%
YoY
|
-$10.68M
-32.13%
YoY
|
$721.0K
-111.41%
YoY
|
-$14.59M
5.86%
YoY
|
-$4.937M
-6.67%
YoY
|
-$15.73M
116.65%
YoY
|
-$6.319M
34.7%
YoY
|
-$13.78M
N/A
|
-$5.290M
25.65%
YoY
|
-$7.260M
42.02%
YoY
|
-$4.691M
-11.02%
YoY
|
-$4.210M
62.74%
YoY
|
-$5.112M
N/A
|
-$5.272M
7.42%
YoY
|
-$2.587M
-265.83%
YoY
|
| Net Change In Cash |
$6.196M
213.4%
YoY
|
$60.43M
4389.45%
YoY
|
$14.77M
4.49%
YoY
|
-$12.77M
-4152.38%
YoY
|
$1.977M
-64.6%
YoY
|
$1.346M
-112.5%
YoY
|
$14.13M
-373.97%
YoY
|
$315.0K
-101.85%
YoY
|
$5.584M
N/A
|
-$10.77M
126.21%
YoY
|
-$5.159M
-66.56%
YoY
|
-$17.03M
-77.22%
YoY
|
-$4.761M
-62.36%
YoY
|
-$15.43M
N/A
|
-$74.77M
-1244.98%
YoY
|
-$12.65M
-200.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.86M
-9.88%
YoY
|
$19.77M
196.31%
YoY
|
$19.20M
4.56%
YoY
|
$8.830M
36.65%
YoY
|
$30.92M
56.11%
YoY
|
$6.672M
-10.56%
YoY
|
$18.37M
46.01%
YoY
|
$6.462M
-37.44%
YoY
|
$19.81M
N/A
|
$7.460M
-238.1%
YoY
|
$12.58M
-360.76%
YoY
|
$10.33M
-142.06%
YoY
|
-$5.402M
-41.22%
YoY
|
-$4.824M
N/A
|
-$24.56M
-466.3%
YoY
|
-$9.190M
-171.85%
YoY
|
| Capital Expenditures |
$2.419M
-13.7%
YoY
|
$1.830M
70.07%
YoY
|
$4.218M
338.92%
YoY
|
$2.975M
908.47%
YoY
|
$2.803M
687.36%
YoY
|
$1.076M
115.2%
YoY
|
$961.0K
-6.79%
YoY
|
$295.0K
-68.04%
YoY
|
$356.0K
N/A
|
$500.0K
-237.36%
YoY
|
$1.031M
-773.86%
YoY
|
$923.0K
209.73%
YoY
|
-$364.0K
-58.26%
YoY
|
-$153.0K
N/A
|
$298.0K
-212.03%
YoY
|
-$872.0K
-52.09%
YoY
|
| Free Cash Flow |
$25.44M
-9.5%
YoY
|
$17.94M
220.59%
YoY
|
$14.99M
-13.9%
YoY
|
$5.855M
-5.06%
YoY
|
$28.12M
44.56%
YoY
|
$5.596M
-19.6%
YoY
|
$17.41M
50.72%
YoY
|
$6.167M
-34.44%
YoY
|
$19.45M
N/A
|
$6.960M
-238.15%
YoY
|
$11.55M
-347.23%
YoY
|
$9.406M
-137.84%
YoY
|
-$5.038M
-39.43%
YoY
|
-$4.671M
N/A
|
-$24.86M
-456.6%
YoY
|
-$8.318M
-156.93%
YoY
|
Loading...