|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$904.0M
14.14%
YoY
|
$792.0M
158.82%
YoY
|
$306.0M
-41.6%
YoY
|
$524.0M
-4.55%
YoY
|
$549.0M
41.49%
YoY
|
| Depreciation, Depletion And Amortization |
$249.0M
36.07%
YoY
|
$183.0M
12.96%
YoY
|
$162.0M
-4.71%
YoY
|
$170.0M
-8.11%
YoY
|
$185.0M
-7.96%
YoY
|
| Cash From Operating Activities |
$1.524B
283.88%
YoY
|
$397.0M
-63.58%
YoY
|
$1.090B
47.5%
YoY
|
$739.0M
61.35%
YoY
|
$458.0M
-62.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$575.0M
140.59%
YoY
|
$239.0M
67.13%
YoY
|
$143.0M
53.76%
YoY
|
$93.00M
24.0%
YoY
|
$75.00M
-54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$250.0M
22.55%
YoY
|
$204.0M
-154.69%
YoY
|
-$373.0M
728.89%
YoY
|
-$45.00M
-91.73%
YoY
|
-$544.0M
210.86%
YoY
|
| Cash From Investing Activities |
-$325.0M
828.57%
YoY
|
-$35.00M
-93.22%
YoY
|
-$516.0M
273.91%
YoY
|
-$138.0M
-77.71%
YoY
|
-$619.0M
82.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$548.0M
171.29%
YoY
|
-$202.0M
-2.88%
YoY
|
-$208.0M
395.24%
YoY
|
-$42.00M
31.25%
YoY
|
-$32.00M
-95.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.524B
283.88%
YoY
|
$397.0M
-63.58%
YoY
|
$1.090B
47.5%
YoY
|
$739.0M
61.35%
YoY
|
$458.0M
-62.85%
YoY
|
| Cash From Investing Activities |
-$325.0M
828.57%
YoY
|
-$35.00M
-93.22%
YoY
|
-$516.0M
273.91%
YoY
|
-$138.0M
-77.71%
YoY
|
-$619.0M
82.06%
YoY
|
| Cash From Financing Activities |
-$548.0M
171.29%
YoY
|
-$202.0M
-2.88%
YoY
|
-$208.0M
395.24%
YoY
|
-$42.00M
31.25%
YoY
|
-$32.00M
-95.94%
YoY
|
| Net Change In Cash |
$651.0M
306.88%
YoY
|
$160.0M
-56.28%
YoY
|
$366.0M
-34.53%
YoY
|
$559.0M
-389.64%
YoY
|
-$193.0M
-285.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.524B
283.88%
YoY
|
$397.0M
-63.58%
YoY
|
$1.090B
47.5%
YoY
|
$739.0M
61.35%
YoY
|
$458.0M
-62.85%
YoY
|
| Capital Expenditures |
$575.0M
140.59%
YoY
|
$239.0M
67.13%
YoY
|
$143.0M
53.76%
YoY
|
$93.00M
24.0%
YoY
|
$75.00M
-54.55%
YoY
|
| Free Cash Flow |
$949.0M
500.63%
YoY
|
$158.0M
-83.32%
YoY
|
$947.0M
46.59%
YoY
|
$646.0M
68.67%
YoY
|
$383.0M
-64.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$313.0M
49.05%
YoY
|
$223.0M
-11.51%
YoY
|
$238.0M
122.43%
YoY
|
$130.0M
-41.7%
YoY
|
$210.0M
-6.25%
YoY
|
$252.0M
189.66%
YoY
|
$107.0M
-197.27%
YoY
|
$223.0M
112.38%
YoY
|
$224.0M
-57.25%
YoY
|
$87.00M
N/A
|
-$110.0M
N/A
|
$105.0M
-53.33%
YoY
|
$524.0M
-4.55%
YoY
|
$549.0M
41.49%
YoY
|
| Depreciation, Depletion And Amortization |
$71.00M
44.9%
YoY
|
$63.00M
34.04%
YoY
|
$55.00M
25.0%
YoY
|
$60.00M
39.53%
YoY
|
$49.00M
28.95%
YoY
|
$47.00M
11.9%
YoY
|
$44.00M
7.32%
YoY
|
$43.00M
4.88%
YoY
|
$38.00M
-70.31%
YoY
|
$42.00M
N/A
|
$41.00M
N/A
|
$41.00M
-2.38%
YoY
|
$128.0M
-30.81%
YoY
|
$185.0M
-7.96%
YoY
|
| Cash From Operating Activities |
$260.0M
0.78%
YoY
|
$365.0M
-13.71%
YoY
|
$567.0M
9350.0%
YoY
|
$332.0M
-214.48%
YoY
|
$258.0M
-61.32%
YoY
|
$423.0M
36.45%
YoY
|
$6.000M
-97.36%
YoY
|
-$290.0M
154.39%
YoY
|
$667.0M
-31.24%
YoY
|
$310.0M
N/A
|
$227.0M
N/A
|
-$114.0M
-50.65%
YoY
|
$970.0M
111.79%
YoY
|
$458.0M
-62.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$90.00M
15.38%
YoY
|
$184.0M
192.06%
YoY
|
$140.0M
133.33%
YoY
|
$161.0M
323.68%
YoY
|
$78.00M
310.53%
YoY
|
$63.00M
23.53%
YoY
|
$60.00M
27.66%
YoY
|
$38.00M
46.15%
YoY
|
$19.00M
-71.64%
YoY
|
$51.00M
N/A
|
$47.00M
N/A
|
$26.00M
0.0%
YoY
|
$67.00M
-10.67%
YoY
|
$75.00M
-54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$111.0M
0.91%
YoY
|
$236.0M
9.77%
YoY
|
$336.0M
148.89%
YoY
|
-$211.0M
486.11%
YoY
|
-$110.0M
-27.15%
YoY
|
$215.0M
-398.61%
YoY
|
$135.0M
13400.0%
YoY
|
-$36.00M
-76.16%
YoY
|
-$151.0M
41.12%
YoY
|
-$72.00M
N/A
|
$1.000M
N/A
|
-$151.0M
-343.55%
YoY
|
-$107.0M
-80.33%
YoY
|
-$544.0M
210.86%
YoY
|
| Cash From Investing Activities |
-$201.0M
6.91%
YoY
|
$52.00M
-65.79%
YoY
|
$196.0M
161.33%
YoY
|
-$372.0M
402.7%
YoY
|
-$188.0M
10.59%
YoY
|
$152.0M
-223.58%
YoY
|
$75.00M
-263.04%
YoY
|
-$74.00M
-58.19%
YoY
|
-$170.0M
-2.3%
YoY
|
-$123.0M
N/A
|
-$46.00M
N/A
|
-$177.0M
-591.67%
YoY
|
-$174.0M
-71.89%
YoY
|
-$619.0M
82.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.00M
N/A
|
$0.00
N/A
|
$35.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.0M
288.89%
YoY
|
-$130.0M
400.0%
YoY
|
-$190.0M
258.49%
YoY
|
-$123.0M
28.13%
YoY
|
-$27.00M
-77.69%
YoY
|
-$26.00M
-45.83%
YoY
|
-$53.00M
120.83%
YoY
|
-$96.00M
540.0%
YoY
|
-$121.0M
290.32%
YoY
|
-$48.00M
N/A
|
-$24.00M
N/A
|
-$15.00M
36.36%
YoY
|
-$31.00M
-3.13%
YoY
|
-$32.00M
-95.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$260.0M
0.78%
YoY
|
$365.0M
-13.71%
YoY
|
$567.0M
9350.0%
YoY
|
$332.0M
-214.48%
YoY
|
$258.0M
-61.32%
YoY
|
$423.0M
36.45%
YoY
|
$6.000M
-97.36%
YoY
|
-$290.0M
154.39%
YoY
|
$667.0M
-31.24%
YoY
|
$310.0M
N/A
|
$227.0M
N/A
|
-$114.0M
-50.65%
YoY
|
$970.0M
111.79%
YoY
|
$458.0M
-62.85%
YoY
|
| Cash From Investing Activities |
-$201.0M
6.91%
YoY
|
$52.00M
-65.79%
YoY
|
$196.0M
161.33%
YoY
|
-$372.0M
402.7%
YoY
|
-$188.0M
10.59%
YoY
|
$152.0M
-223.58%
YoY
|
$75.00M
-263.04%
YoY
|
-$74.00M
-58.19%
YoY
|
-$170.0M
-2.3%
YoY
|
-$123.0M
N/A
|
-$46.00M
N/A
|
-$177.0M
-591.67%
YoY
|
-$174.0M
-71.89%
YoY
|
-$619.0M
82.06%
YoY
|
| Cash From Financing Activities |
-$105.0M
288.89%
YoY
|
-$130.0M
400.0%
YoY
|
-$190.0M
258.49%
YoY
|
-$123.0M
28.13%
YoY
|
-$27.00M
-77.69%
YoY
|
-$26.00M
-45.83%
YoY
|
-$53.00M
120.83%
YoY
|
-$96.00M
540.0%
YoY
|
-$121.0M
290.32%
YoY
|
-$48.00M
N/A
|
-$24.00M
N/A
|
-$15.00M
36.36%
YoY
|
-$31.00M
-3.13%
YoY
|
-$32.00M
-95.94%
YoY
|
| Net Change In Cash |
-$46.00M
-206.98%
YoY
|
$287.0M
-47.72%
YoY
|
$573.0M
1946.43%
YoY
|
-$163.0M
-64.57%
YoY
|
$43.00M
-88.56%
YoY
|
$549.0M
294.96%
YoY
|
$28.00M
-82.17%
YoY
|
-$460.0M
50.33%
YoY
|
$376.0M
-50.85%
YoY
|
$139.0M
N/A
|
$157.0M
N/A
|
-$306.0M
48.54%
YoY
|
$765.0M
-496.37%
YoY
|
-$193.0M
-285.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.0M
0.78%
YoY
|
$365.0M
-13.71%
YoY
|
$567.0M
9350.0%
YoY
|
$332.0M
-214.48%
YoY
|
$258.0M
-61.32%
YoY
|
$423.0M
36.45%
YoY
|
$6.000M
-97.36%
YoY
|
-$290.0M
154.39%
YoY
|
$667.0M
-31.24%
YoY
|
$310.0M
N/A
|
$227.0M
N/A
|
-$114.0M
-50.65%
YoY
|
$970.0M
111.79%
YoY
|
$458.0M
-62.85%
YoY
|
| Capital Expenditures |
$90.00M
15.38%
YoY
|
$184.0M
192.06%
YoY
|
$140.0M
133.33%
YoY
|
$161.0M
323.68%
YoY
|
$78.00M
310.53%
YoY
|
$63.00M
23.53%
YoY
|
$60.00M
27.66%
YoY
|
$38.00M
46.15%
YoY
|
$19.00M
-71.64%
YoY
|
$51.00M
N/A
|
$47.00M
N/A
|
$26.00M
0.0%
YoY
|
$67.00M
-10.67%
YoY
|
$75.00M
-54.55%
YoY
|
| Free Cash Flow |
$170.0M
-5.56%
YoY
|
$181.0M
-49.72%
YoY
|
$427.0M
-890.74%
YoY
|
$171.0M
-152.13%
YoY
|
$180.0M
-72.22%
YoY
|
$360.0M
39.0%
YoY
|
-$54.00M
-130.0%
YoY
|
-$328.0M
134.29%
YoY
|
$648.0M
-28.24%
YoY
|
$259.0M
N/A
|
$180.0M
N/A
|
-$140.0M
-45.53%
YoY
|
$903.0M
135.77%
YoY
|
$383.0M
-64.14%
YoY
|
Loading...