|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$173.8M
818.79%
YoY
|
-$18.92M
-72.6%
YoY
|
-$69.05M
87.03%
YoY
|
-$36.92M
59.43%
YoY
|
-$23.16M
4.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
13.21%
YoY
|
$1.325M
36.32%
YoY
|
$972.0K
8.0%
YoY
|
$900.0K
-25.0%
YoY
|
$1.200M
9.09%
YoY
|
| Cash From Operating Activities |
-$25.76M
-31.39%
YoY
|
-$37.55M
-20.82%
YoY
|
-$47.42M
46.0%
YoY
|
-$32.48M
37.78%
YoY
|
-$23.58M
29.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$542.0K
-71.15%
YoY
|
$1.879M
-76.93%
YoY
|
$8.144M
268.34%
YoY
|
$2.211M
69.56%
YoY
|
$1.304M
58.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$542.0K
-71.15%
YoY
|
-$1.879M
-76.9%
YoY
|
-$8.134M
267.89%
YoY
|
-$2.211M
69.56%
YoY
|
-$1.304M
58.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.39M
68.67%
YoY
|
$26.32M
14.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.61M
-26.73%
YoY
|
$34.96M
-35.25%
YoY
|
$53.99M
22.66%
YoY
|
$44.02M
72.49%
YoY
|
$25.52M
9.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.76M
-31.39%
YoY
|
-$37.55M
-20.82%
YoY
|
-$47.42M
46.0%
YoY
|
-$32.48M
37.78%
YoY
|
-$23.58M
29.04%
YoY
|
| Cash From Investing Activities |
-$542.0K
-71.15%
YoY
|
-$1.879M
-76.9%
YoY
|
-$8.134M
267.89%
YoY
|
-$2.211M
69.56%
YoY
|
-$1.304M
58.25%
YoY
|
| Cash From Financing Activities |
$25.61M
-26.73%
YoY
|
$34.96M
-35.25%
YoY
|
$53.99M
22.66%
YoY
|
$44.02M
72.49%
YoY
|
$25.52M
9.94%
YoY
|
| Net Change In Cash |
-$693.0K
-84.5%
YoY
|
-$4.472M
185.02%
YoY
|
-$1.569M
-116.83%
YoY
|
$9.324M
1359.15%
YoY
|
$639.0K
-84.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.76M
-31.39%
YoY
|
-$37.55M
-20.82%
YoY
|
-$47.42M
46.0%
YoY
|
-$32.48M
37.78%
YoY
|
-$23.58M
29.04%
YoY
|
| Capital Expenditures |
$542.0K
-71.15%
YoY
|
$1.879M
-76.93%
YoY
|
$8.144M
268.34%
YoY
|
$2.211M
69.56%
YoY
|
$1.304M
58.25%
YoY
|
| Free Cash Flow |
-$26.31M
-33.29%
YoY
|
-$39.43M
-29.04%
YoY
|
-$55.57M
60.17%
YoY
|
-$34.69M
39.44%
YoY
|
-$24.88M
30.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$115.3M
1666.13%
YoY
|
-$124.3M
-4880.69%
YoY
|
-$26.68M
386.68%
YoY
|
-$16.30M
-281.34%
YoY
|
-$6.531M
-73.9%
YoY
|
$2.600M
-113.1%
YoY
|
-$5.481M
-82.41%
YoY
|
$8.986M
-353.34%
YoY
|
-$25.02M
72.68%
YoY
|
-$19.85M
92.43%
YoY
|
-$31.16M
261.75%
YoY
|
-$3.547M
-61.51%
YoY
|
-$14.49M
65.15%
YoY
|
-$10.31M
70.56%
YoY
|
-$8.614M
58.96%
YoY
|
-$9.215M
48.77%
YoY
|
-$8.774M
59.67%
YoY
|
-$6.047M
-8.71%
YoY
|
-$5.419M
-6.07%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
32.63%
YoY
|
$418.0K
10.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$377.0K
18.93%
YoY
|
$380.0K
30.14%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$317.0K
58.5%
YoY
|
$292.0K
19.18%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$245.0K
-11.55%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$277.0K
1.09%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.782M
-23.72%
YoY
|
-$6.674M
-15.81%
YoY
|
-$4.298M
-51.51%
YoY
|
-$7.211M
-29.14%
YoY
|
-$7.580M
-28.38%
YoY
|
-$7.927M
-2.17%
YoY
|
-$8.863M
-8.53%
YoY
|
-$10.18M
-15.61%
YoY
|
-$10.58M
-39.76%
YoY
|
-$8.103M
-22.72%
YoY
|
-$9.690M
-6.22%
YoY
|
-$12.06M
48.01%
YoY
|
-$17.57M
399.86%
YoY
|
-$10.49M
21.95%
YoY
|
-$10.33M
108.16%
YoY
|
-$8.148M
79.55%
YoY
|
-$3.515M
-35.8%
YoY
|
-$8.598M
36.43%
YoY
|
-$4.964M
27.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.00K
-36.36%
YoY
|
$52.00K
-167.53%
YoY
|
$242.0K
-28.82%
YoY
|
$149.0K
-89.09%
YoY
|
$99.00K
-60.4%
YoY
|
-$77.00K
-103.2%
YoY
|
$340.0K
-90.31%
YoY
|
$1.366M
515.32%
YoY
|
$250.0K
-87.56%
YoY
|
$2.404M
-628.35%
YoY
|
$3.510M
-371.25%
YoY
|
$222.0K
-119.54%
YoY
|
$2.010M
751.69%
YoY
|
-$455.0K
99.56%
YoY
|
-$1.294M
122.34%
YoY
|
-$1.136M
479.59%
YoY
|
$236.0K
-20.81%
YoY
|
-$228.0K
-37.7%
YoY
|
-$582.0K
618.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$63.00K
-36.36%
YoY
|
-$52.00K
-167.53%
YoY
|
-$242.0K
-28.82%
YoY
|
-$149.0K
-89.09%
YoY
|
-$99.00K
-60.4%
YoY
|
$77.00K
-103.22%
YoY
|
-$340.0K
-90.31%
YoY
|
-$1.366M
515.32%
YoY
|
-$250.0K
-87.56%
YoY
|
-$2.394M
-626.15%
YoY
|
-$3.510M
171.25%
YoY
|
-$222.0K
-80.46%
YoY
|
-$2.010M
751.69%
YoY
|
$455.0K
-299.56%
YoY
|
-$1.294M
122.34%
YoY
|
-$1.136M
479.59%
YoY
|
-$236.0K
-20.81%
YoY
|
-$228.0K
-37.7%
YoY
|
-$582.0K
618.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.63M
128.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$641.0K
-93.58%
YoY
|
$658.0K
N/A
|
$14.97M
-24637.7%
YoY
|
$0.00
-100.0%
YoY
|
$9.986M
-71.41%
YoY
|
$0.00
-100.0%
YoY
|
-$61.00K
-100.25%
YoY
|
$88.00K
-123.91%
YoY
|
$34.93M
18.03%
YoY
|
-$42.00K
-91.6%
YoY
|
$24.80M
79900.0%
YoY
|
-$368.0K
152.05%
YoY
|
$29.59M
-33.69%
YoY
|
-$500.0K
-107.1%
YoY
|
$31.00K
-63.95%
YoY
|
-$146.0K
-21.08%
YoY
|
$44.63M
140.22%
YoY
|
$7.038M
1529.17%
YoY
|
$86.00K
43.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.782M
-23.72%
YoY
|
-$6.674M
-15.81%
YoY
|
-$4.298M
-51.51%
YoY
|
-$7.211M
-29.14%
YoY
|
-$7.580M
-28.38%
YoY
|
-$7.927M
-2.17%
YoY
|
-$8.863M
-8.53%
YoY
|
-$10.18M
-15.61%
YoY
|
-$10.58M
-39.76%
YoY
|
-$8.103M
-22.72%
YoY
|
-$9.690M
-6.22%
YoY
|
-$12.06M
48.01%
YoY
|
-$17.57M
399.86%
YoY
|
-$10.49M
21.95%
YoY
|
-$10.33M
108.16%
YoY
|
-$8.148M
79.55%
YoY
|
-$3.515M
-35.8%
YoY
|
-$8.598M
36.43%
YoY
|
-$4.964M
27.94%
YoY
|
| Cash From Investing Activities |
-$63.00K
-36.36%
YoY
|
-$52.00K
-167.53%
YoY
|
-$242.0K
-28.82%
YoY
|
-$149.0K
-89.09%
YoY
|
-$99.00K
-60.4%
YoY
|
$77.00K
-103.22%
YoY
|
-$340.0K
-90.31%
YoY
|
-$1.366M
515.32%
YoY
|
-$250.0K
-87.56%
YoY
|
-$2.394M
-626.15%
YoY
|
-$3.510M
171.25%
YoY
|
-$222.0K
-80.46%
YoY
|
-$2.010M
751.69%
YoY
|
$455.0K
-299.56%
YoY
|
-$1.294M
122.34%
YoY
|
-$1.136M
479.59%
YoY
|
-$236.0K
-20.81%
YoY
|
-$228.0K
-37.7%
YoY
|
-$582.0K
618.52%
YoY
|
| Cash From Financing Activities |
$641.0K
-93.58%
YoY
|
$658.0K
N/A
|
$14.97M
-24637.7%
YoY
|
$0.00
-100.0%
YoY
|
$9.986M
-71.41%
YoY
|
$0.00
-100.0%
YoY
|
-$61.00K
-100.25%
YoY
|
$88.00K
-123.91%
YoY
|
$34.93M
18.03%
YoY
|
-$42.00K
-91.6%
YoY
|
$24.80M
79900.0%
YoY
|
-$368.0K
152.05%
YoY
|
$29.59M
-33.69%
YoY
|
-$500.0K
-107.1%
YoY
|
$31.00K
-63.95%
YoY
|
-$146.0K
-21.08%
YoY
|
$44.63M
140.22%
YoY
|
$7.038M
1529.17%
YoY
|
$86.00K
43.33%
YoY
|
| Net Change In Cash |
-$5.204M
-325.57%
YoY
|
-$6.068M
-22.7%
YoY
|
$10.43M
-212.56%
YoY
|
-$7.360M
-35.75%
YoY
|
$2.307M
-90.43%
YoY
|
-$7.850M
-25.51%
YoY
|
-$9.264M
-179.86%
YoY
|
-$11.46M
-9.45%
YoY
|
$24.10M
140.63%
YoY
|
-$10.54M
0.09%
YoY
|
$11.60M
-200.03%
YoY
|
-$12.65M
34.15%
YoY
|
$10.01M
-75.5%
YoY
|
-$10.53M
488.93%
YoY
|
-$11.60M
112.38%
YoY
|
-$9.430M
91.71%
YoY
|
$40.88M
219.23%
YoY
|
-$1.788M
-71.33%
YoY
|
-$5.460M
39.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.782M
-23.72%
YoY
|
-$6.674M
-15.81%
YoY
|
-$4.298M
-51.51%
YoY
|
-$7.211M
-29.14%
YoY
|
-$7.580M
-28.38%
YoY
|
-$7.927M
-2.17%
YoY
|
-$8.863M
-8.53%
YoY
|
-$10.18M
-15.61%
YoY
|
-$10.58M
-39.76%
YoY
|
-$8.103M
-22.72%
YoY
|
-$9.690M
-6.22%
YoY
|
-$12.06M
48.01%
YoY
|
-$17.57M
399.86%
YoY
|
-$10.49M
21.95%
YoY
|
-$10.33M
108.16%
YoY
|
-$8.148M
79.55%
YoY
|
-$3.515M
-35.8%
YoY
|
-$8.598M
36.43%
YoY
|
-$4.964M
27.94%
YoY
|
| Capital Expenditures |
$63.00K
-36.36%
YoY
|
$52.00K
-167.53%
YoY
|
$242.0K
-28.82%
YoY
|
$149.0K
-89.09%
YoY
|
$99.00K
-60.4%
YoY
|
-$77.00K
-103.2%
YoY
|
$340.0K
-90.31%
YoY
|
$1.366M
515.32%
YoY
|
$250.0K
-87.56%
YoY
|
$2.404M
-628.35%
YoY
|
$3.510M
-371.25%
YoY
|
$222.0K
-119.54%
YoY
|
$2.010M
751.69%
YoY
|
-$455.0K
99.56%
YoY
|
-$1.294M
122.34%
YoY
|
-$1.136M
479.59%
YoY
|
$236.0K
-20.81%
YoY
|
-$228.0K
-37.7%
YoY
|
-$582.0K
618.52%
YoY
|
| Free Cash Flow |
-$5.845M
-23.88%
YoY
|
-$6.726M
-14.32%
YoY
|
-$4.540M
-50.67%
YoY
|
-$7.360M
-36.24%
YoY
|
-$7.679M
-29.12%
YoY
|
-$7.850M
-25.29%
YoY
|
-$9.203M
-30.28%
YoY
|
-$11.54M
-6.02%
YoY
|
-$10.83M
-44.67%
YoY
|
-$10.51M
4.76%
YoY
|
-$13.20M
46.03%
YoY
|
-$12.28M
75.16%
YoY
|
-$19.58M
421.99%
YoY
|
-$10.03M
19.83%
YoY
|
-$9.039M
106.28%
YoY
|
-$7.012M
61.49%
YoY
|
-$3.751M
-35.03%
YoY
|
-$8.370M
41.0%
YoY
|
-$4.382M
15.35%
YoY
|
Loading...