2015 Q1 Form 10-Q Financial Statement

#000114420415031520 Filed on May 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014 Q1
Revenue $102.0K $100.0K $104.0K
YoY Change -1.92% -140.0% 372.73%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.400M $1.560M $1.630M
YoY Change -14.11% 24.8% 136.23%
% of Gross Profit
Research & Development $972.0K $1.110M $1.011M
YoY Change -3.86% -7.5% 83.48%
% of Gross Profit
Depreciation & Amortization $58.00K $80.00K $18.00K
YoY Change 222.22% 700.0% -25.0%
% of Gross Profit
Operating Expenses $2.369M $2.680M $2.638M
YoY Change -10.2% 9.39% 113.6%
Operating Profit -$2.267M -$2.534M
YoY Change -10.54% 108.9%
Interest Expense -$11.80M $1.930M $0.00
YoY Change -37.94% -100.0%
% of Operating Profit
Other Income/Expense, Net $431.0K $0.00 $0.00
YoY Change -100.0% -100.0%
Pretax Income -$14.49M -$660.0K -$11.31M
YoY Change 28.12% -253.49% 598.15%
Income Tax
% Of Pretax Income
Net Earnings -$14.49M -$660.0K -$11.31M
YoY Change 28.18% -253.49% 601.43%
Net Earnings / Revenue -14208.82% -660.0% -10872.12%
Basic Earnings Per Share
Diluted Earnings Per Share -$483.0M -$22.00M -$377.0M
COMMON SHARES
Basic Shares Outstanding 187.2M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q4 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.63M $6.580M $16.44M
YoY Change 1.16% -67.68%
Cash & Equivalents $16.63M $6.581M $16.44M
Short-Term Investments
Other Short-Term Assets $410.0K $340.0K $350.0K
YoY Change 17.14% 13.33%
Inventory
Prepaid Expenses
Receivables $0.00 $100.0K $12.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $17.04M $7.020M $16.73M
YoY Change 1.86% -66.02%
LONG-TERM ASSETS
Property, Plant & Equipment $1.197M $1.220M $356.0K
YoY Change 236.24% 741.38%
Goodwill $7.562M $7.562M $4.329M
YoY Change 74.68% 0.0%
Intangibles $12.45M $12.45M
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $21.57M $21.60M $17.62M
YoY Change 22.37% 5.08%
TOTAL ASSETS
Total Short-Term Assets $17.04M $7.020M $16.73M
Total Long-Term Assets $21.57M $21.60M $17.62M
Total Assets $38.60M $28.62M $34.35M
YoY Change 12.38% -30.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.550M $1.170M $890.0K
YoY Change 74.16% -45.58%
Accrued Expenses $430.0K $460.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.122M $1.868M $879.0K
YoY Change 141.41% -21.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $34.15M $18.24M $66.44M
YoY Change -48.6% -68.37%
Total Long-Term Liabilities $34.15M $18.24M $57.58M
YoY Change -40.69% -64.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.122M $1.868M $879.0K
Total Long-Term Liabilities $34.15M $18.24M $57.58M
Total Liabilities $39.35M $23.19M $58.46M
YoY Change -32.68% -63.27%
SHAREHOLDERS EQUITY
Retained Earnings -$376.5M -$362.0M -$394.8M
YoY Change -4.64% -6.0%
Common Stock $2.779M $1.992M $1.825M
YoY Change 52.27% 9.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.076M $3.437M -$24.11M
YoY Change
Total Liabilities & Shareholders Equity $38.60M $28.62M $34.35M
YoY Change 12.38% -30.56%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014 Q1
OPERATING ACTIVITIES
Net Income -$14.49M -$660.0K -$11.31M
YoY Change 28.18% -253.49% 601.43%
Depreciation, Depletion And Amortization $58.00K $80.00K $18.00K
YoY Change 222.22% 700.0% -25.0%
Cash From Operating Activities -$2.310M -$3.200M -$3.690M
YoY Change -37.4% 126.95% 229.46%
INVESTING ACTIVITIES
Capital Expenditures $35.00K $0.00 $229.0K
YoY Change -84.72%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$40.00K $0.00 -$230.0K
YoY Change -82.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.38M 0.000 0.000
YoY Change -100.0% -100.0%
NET CHANGE
Cash From Operating Activities -2.310M -3.200M -3.690M
Cash From Investing Activities -40.00K 0.000 -230.0K
Cash From Financing Activities 12.38M 0.000 0.000
Net Change In Cash 10.03M -3.200M -3.920M
YoY Change -355.87% -120.63% 2700.0%
FREE CASH FLOW
Cash From Operating Activities -$2.310M -$3.200M -$3.690M
Capital Expenditures $35.00K $0.00 $229.0K
Free Cash Flow -$2.345M -$3.200M -$3.919M
YoY Change -40.16% 126.95% 249.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
AmpliPhi Biosciences Corp
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000921114
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q1 dei Trading Symbol
TradingSymbol
APHB
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
281623970 shares
CY2015Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b><i>Use of Estimates</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Management considers many factors in selecting appropriate financial accounting policies and controls, and in developing the estimates and assumptions that are used in the preparation of these financial statements. Management must apply significant judgment in this process. In addition, other factors may affect estimates, including expected business and operational changes, sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes and management must select an amount that falls within that range of reasonable estimates. This process may result in actual results differing materially from those estimated amounts used in the preparation of the financial statements if these results differ from historical experience, or other assumptions do not turn out to be substantially accurate, even if such assumptions are reasonable when made. In preparing these financial statements, management used significant estimates in the following areas, among others: the determination of the fair value of stock-based awards, the fair value of liability-classified preferred stock derivatives, the fair value of liability-classified warrants, the valuation of long-lived assets, including in-process research and development (IPR&amp;D), patents and goodwill, accrued expenses and the recoverability of the Company's net deferred tax assets and related valuation allowance.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
433000 USD
CY2015Q1 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
0.14
CY2014Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
0.14
CY2015Q1 us-gaap Share Price
SharePrice
0.30
CY2014Q4 us-gaap Share Price
SharePrice
0.21
CY2015Q1 aphb Employee Benefit Accured Liabilities
EmployeeBenefitAccuredLiabilities
433000 USD
CY2015Q1 us-gaap Temporary Equity Value Excluding Additional Paid In Capital
TemporaryEquityValueExcludingAdditionalPaidInCapital
2328000 USD
CY2014Q4 us-gaap Temporary Equity Value Excluding Additional Paid In Capital
TemporaryEquityValueExcludingAdditionalPaidInCapital
1990000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
2779000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1992000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
370644000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
457000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2122000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1868000 USD
CY2015Q1 us-gaap Assets
Assets
38604000 USD
CY2014Q4 us-gaap Assets
Assets
28617000 USD
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1547000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1167000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
39352000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
23190000 USD
CY2015Q1 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
7105000 USD
CY2015Q1 aphb Derivative Preferred Shares Conversion Liability
DerivativePreferredSharesConversionLiability
19425000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16625000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6581000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
100000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
413000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
339000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
17038000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
7020000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1197000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1220000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12446000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12446000 USD
CY2015Q1 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
361000 USD
CY2014Q4 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
369000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
7562000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
7562000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
363451000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-376499000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-362006000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
-3076000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
3437000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38604000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28617000 USD
CY2015Q1 aphb Derivative Warrants Liability
DerivativeWarrantsLiability
14727000 USD
CY2015Q1 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
4690000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
22034747 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
39250000 shares
CY2015Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
63314696 shares
CY2015Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
124599443 shares
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
400000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M28D
CY2015Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
10000000 shares
CY2014Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
10000000 shares
CY2015Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
8671040 shares
CY2014Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
8671040 shares
CY2015Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
8671040 shares
CY2014Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
8671040 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
445000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
445000000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
277946973 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
199159093 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
277946973 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
199159093 shares
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
104000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
102000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1011000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
972000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1627000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1397000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
2638000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
2369000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2534000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2267000 USD
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-8773000 USD
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-11795000 USD
CY2014Q1 us-gaap Other Expenses
OtherExpenses
0 USD
CY2015Q1 us-gaap Other Expenses
OtherExpenses
431000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-11307000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-14493000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-22625000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
23109000 USD
CY2014 aphb Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1595000 USD
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8266000 USD
CY2014 aphb Stock Issued During Period Value Conversion Of Convertible Securities1
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1
707000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
775000 USD
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000 USD
CY2014 aphb Stock Issued During Period Value Shares Released From Escrow
StockIssuedDuringPeriodValueSharesReleasedFromEscrow
0 USD
CY2014 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1161000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000 USD
CY2014Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2015Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
213000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
18000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
58000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
234000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
52000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-100000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1365000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
158000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
0 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-122000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
48000 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
74000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3691000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2305000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
229000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
35000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-229000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-35000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
12384000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3920000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10044000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20355000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16435000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11621000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14831000 USD
CY2015Q1 aphb Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
0 USD
CY2014Q4 aphb Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
98000 USD
CY2015Q1 aphb Preffered B Stock Conversion Liability
PrefferedBStockConversionLiability
19425000 USD
CY2014Q4 aphb Preffered B Stock Conversion Liability
PrefferedBStockConversionLiability
12320000 USD
CY2015Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
14727000 USD
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
5826000 USD
CY2014Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
314000 USD
CY2015Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
338000 USD
CY2014 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-1285000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
234000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
52000 USD
CY2014Q1 aphb Warrant Exercised
WarrantExercised
0 USD
CY2015Q1 aphb Warrant Exercised
WarrantExercised
4211000 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
142000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
244000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3078000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3078000 USD
CY2015Q1 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
14380000 USD
CY2014Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
14042000 USD
CY2014Q1 aphb Proceeds From March Financing Activities
ProceedsFromMarchFinancingActivities
0 USD
CY2015Q1 aphb Proceeds From March Financing Activities
ProceedsFromMarchFinancingActivities
12384000 USD
CY2014 us-gaap Severance Costs1
SeveranceCosts1
1864000 USD
CY2015Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.96 pure
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0036 pure
CY2015Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0026 pure
CY2014 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.0 pure
CY2015Q1 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.0 pure
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
132692650 shares
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
99493212 shares
CY2015Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
13000000 USD
CY2015Q1 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
1.40
CY2015Q1 aphb Payments For Severance Costs
PaymentsForSeveranceCosts
-122000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
34152000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
18146000 USD
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.91 pure
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y3M
CY2015Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8773000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12226000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
182535562 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
212290406 shares
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2400000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.18
CY2014Q4 aphb Employee Benefit Accured Liabilities
EmployeeBenefitAccuredLiabilities
555000 USD
CY2015Q1 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
4211000 USD
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
3998000 USD
CY2015Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
218000 USD
CY2015Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.30
CY2015Q1 aphb Fees Paid To Placement Agent
FeesPaidToPlacementAgent
833000 USD
CY2015Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
19696971 shares
CY2015Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.215
CY2015Q1 aphb Warrant Liquidation Charges
WarrantLiquidationCharges
2.5 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
4727273 shares
CY2015Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
4211000 USD
CY2013 aphb Warrant Expiration Date
WarrantExpirationDate
December 2018
CY2015Q1 aphb Warrant Expiration Date
WarrantExpirationDate
March 2020
CY2014Q1 aphb Convertible Preferred Stock Accretion To Redemption Value Adjustment
ConvertiblePreferredStockAccretionToRedemptionValueAdjustment
314000 USD
CY2015Q1 aphb Convertible Preferred Stock Accretion To Redemption Value Adjustment
ConvertiblePreferredStockAccretionToRedemptionValueAdjustment
338000 USD

Files In Submission

Name View Source Status
0001144204-15-031520-index-headers.html Edgar Link pending
0001144204-15-031520-index.html Edgar Link pending
0001144204-15-031520.txt Edgar Link pending
0001144204-15-031520-xbrl.zip Edgar Link pending
aphb-20150331.xml Edgar Link completed
aphb-20150331.xsd Edgar Link pending
aphb-20150331_cal.xml Edgar Link unprocessable
aphb-20150331_def.xml Edgar Link unprocessable
aphb-20150331_lab.xml Edgar Link unprocessable
aphb-20150331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v410338_10q.htm Edgar Link pending
v410338_ex31-1.htm Edgar Link pending
v410338_ex31-2.htm Edgar Link pending
v410338_ex32-1.htm Edgar Link pending
v410338_ex32-2.htm Edgar Link pending