2015 Q1 Form 10-Q Financial Statement
#000114420415031520 Filed on May 15, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $102.0K | $100.0K | $104.0K |
YoY Change | -1.92% | -140.0% | 372.73% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.400M | $1.560M | $1.630M |
YoY Change | -14.11% | 24.8% | 136.23% |
% of Gross Profit | |||
Research & Development | $972.0K | $1.110M | $1.011M |
YoY Change | -3.86% | -7.5% | 83.48% |
% of Gross Profit | |||
Depreciation & Amortization | $58.00K | $80.00K | $18.00K |
YoY Change | 222.22% | 700.0% | -25.0% |
% of Gross Profit | |||
Operating Expenses | $2.369M | $2.680M | $2.638M |
YoY Change | -10.2% | 9.39% | 113.6% |
Operating Profit | -$2.267M | -$2.534M | |
YoY Change | -10.54% | 108.9% | |
Interest Expense | -$11.80M | $1.930M | $0.00 |
YoY Change | -37.94% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $431.0K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Pretax Income | -$14.49M | -$660.0K | -$11.31M |
YoY Change | 28.12% | -253.49% | 598.15% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$14.49M | -$660.0K | -$11.31M |
YoY Change | 28.18% | -253.49% | 601.43% |
Net Earnings / Revenue | -14208.82% | -660.0% | -10872.12% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$483.0M | -$22.00M | -$377.0M |
COMMON SHARES | |||
Basic Shares Outstanding | 187.2M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $16.63M | $6.580M | $16.44M |
YoY Change | 1.16% | -67.68% | |
Cash & Equivalents | $16.63M | $6.581M | $16.44M |
Short-Term Investments | |||
Other Short-Term Assets | $410.0K | $340.0K | $350.0K |
YoY Change | 17.14% | 13.33% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $100.0K | $12.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $17.04M | $7.020M | $16.73M |
YoY Change | 1.86% | -66.02% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.197M | $1.220M | $356.0K |
YoY Change | 236.24% | 741.38% | |
Goodwill | $7.562M | $7.562M | $4.329M |
YoY Change | 74.68% | 0.0% | |
Intangibles | $12.45M | $12.45M | |
YoY Change | 0.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $21.57M | $21.60M | $17.62M |
YoY Change | 22.37% | 5.08% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.04M | $7.020M | $16.73M |
Total Long-Term Assets | $21.57M | $21.60M | $17.62M |
Total Assets | $38.60M | $28.62M | $34.35M |
YoY Change | 12.38% | -30.56% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.550M | $1.170M | $890.0K |
YoY Change | 74.16% | -45.58% | |
Accrued Expenses | $430.0K | $460.0K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.122M | $1.868M | $879.0K |
YoY Change | 141.41% | -21.87% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $34.15M | $18.24M | $66.44M |
YoY Change | -48.6% | -68.37% | |
Total Long-Term Liabilities | $34.15M | $18.24M | $57.58M |
YoY Change | -40.69% | -64.31% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.122M | $1.868M | $879.0K |
Total Long-Term Liabilities | $34.15M | $18.24M | $57.58M |
Total Liabilities | $39.35M | $23.19M | $58.46M |
YoY Change | -32.68% | -63.27% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$376.5M | -$362.0M | -$394.8M |
YoY Change | -4.64% | -6.0% | |
Common Stock | $2.779M | $1.992M | $1.825M |
YoY Change | 52.27% | 9.15% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.076M | $3.437M | -$24.11M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $38.60M | $28.62M | $34.35M |
YoY Change | 12.38% | -30.56% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$14.49M | -$660.0K | -$11.31M |
YoY Change | 28.18% | -253.49% | 601.43% |
Depreciation, Depletion And Amortization | $58.00K | $80.00K | $18.00K |
YoY Change | 222.22% | 700.0% | -25.0% |
Cash From Operating Activities | -$2.310M | -$3.200M | -$3.690M |
YoY Change | -37.4% | 126.95% | 229.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $35.00K | $0.00 | $229.0K |
YoY Change | -84.72% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$40.00K | $0.00 | -$230.0K |
YoY Change | -82.61% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.38M | 0.000 | 0.000 |
YoY Change | -100.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -2.310M | -3.200M | -3.690M |
Cash From Investing Activities | -40.00K | 0.000 | -230.0K |
Cash From Financing Activities | 12.38M | 0.000 | 0.000 |
Net Change In Cash | 10.03M | -3.200M | -3.920M |
YoY Change | -355.87% | -120.63% | 2700.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.310M | -$3.200M | -$3.690M |
Capital Expenditures | $35.00K | $0.00 | $229.0K |
Free Cash Flow | -$2.345M | -$3.200M | -$3.919M |
YoY Change | -40.16% | 126.95% | 249.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
AmpliPhi Biosciences Corp | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000921114 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
APHB | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
281623970 | shares |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b><i>Use of Estimates</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Management considers many factors in selecting appropriate financial accounting policies and controls, and in developing the estimates and assumptions that are used in the preparation of these financial statements. Management must apply significant judgment in this process. In addition, other factors may affect estimates, including expected business and operational changes, sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes and management must select an amount that falls within that range of reasonable estimates. This process may result in actual results differing materially from those estimated amounts used in the preparation of the financial statements if these results differ from historical experience, or other assumptions do not turn out to be substantially accurate, even if such assumptions are reasonable when made. In preparing these financial statements, management used significant estimates in the following areas, among others: the determination of the fair value of stock-based awards, the fair value of liability-classified preferred stock derivatives, the fair value of liability-classified warrants, the valuation of long-lived assets, including in-process research and development (IPR&D), patents and goodwill, accrued expenses and the recoverability of the Company's net deferred tax assets and related valuation allowance.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
433000 | USD |
CY2015Q1 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
0.14 | |
CY2014Q4 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
0.14 | |
CY2015Q1 | us-gaap |
Share Price
SharePrice
|
0.30 | |
CY2014Q4 | us-gaap |
Share Price
SharePrice
|
0.21 | |
CY2015Q1 | aphb |
Employee Benefit Accured Liabilities
EmployeeBenefitAccuredLiabilities
|
433000 | USD |
CY2015Q1 | us-gaap |
Temporary Equity Value Excluding Additional Paid In Capital
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
2328000 | USD |
CY2014Q4 | us-gaap |
Temporary Equity Value Excluding Additional Paid In Capital
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
1990000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2779000 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1992000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
370644000 | USD |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
457000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2122000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1868000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
38604000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
28617000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1547000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1167000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
39352000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
23190000 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
7105000 | USD |
CY2015Q1 | aphb |
Derivative Preferred Shares Conversion Liability
DerivativePreferredSharesConversionLiability
|
19425000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16625000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6581000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
100000 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
413000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
339000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17038000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7020000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1197000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1220000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12446000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12446000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
361000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
369000 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
7562000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
7562000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
363451000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-376499000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-362006000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3076000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3437000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38604000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28617000 | USD |
CY2015Q1 | aphb |
Derivative Warrants Liability
DerivativeWarrantsLiability
|
14727000 | USD |
CY2015Q1 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
4690000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
22034747 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
39250000 | shares |
CY2015Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
63314696 | shares |
CY2015Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
124599443 | shares |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
400000 | USD |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M28D | |
CY2015Q1 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
10000000 | shares |
CY2015Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
8671040 | shares |
CY2014Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
8671040 | shares |
CY2015Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
8671040 | shares |
CY2014Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
8671040 | shares |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
445000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
445000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
277946973 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
199159093 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
277946973 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
199159093 | shares |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
104000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
102000 | USD |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1011000 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
972000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1627000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1397000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2638000 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2369000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2534000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2267000 | USD |
CY2014Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-8773000 | USD |
CY2015Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-11795000 | USD |
CY2014Q1 | us-gaap |
Other Expenses
OtherExpenses
|
0 | USD |
CY2015Q1 | us-gaap |
Other Expenses
OtherExpenses
|
431000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11307000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14493000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22625000 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23109000 | USD |
CY2014 | aphb |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
1595000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8266000 | USD |
CY2014 | aphb |
Stock Issued During Period Value Conversion Of Convertible Securities1
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1
|
707000 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
775000 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
52000 | USD |
CY2014 | aphb |
Stock Issued During Period Value Shares Released From Escrow
StockIssuedDuringPeriodValueSharesReleasedFromEscrow
|
0 | USD |
CY2014 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1161000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8000 | USD |
CY2014Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2015Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
213000 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
18000 | USD |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
58000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
234000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
52000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-100000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1365000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
158000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-122000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
48000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
74000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3691000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2305000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
229000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
35000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-229000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-35000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12384000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3920000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
10044000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20355000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16435000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11621000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14831000 | USD |
CY2015Q1 | aphb |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
0 | USD |
CY2014Q4 | aphb |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
98000 | USD |
CY2015Q1 | aphb |
Preffered B Stock Conversion Liability
PrefferedBStockConversionLiability
|
19425000 | USD |
CY2014Q4 | aphb |
Preffered B Stock Conversion Liability
PrefferedBStockConversionLiability
|
12320000 | USD |
CY2015Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
14727000 | USD |
CY2014Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
5826000 | USD |
CY2014Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
314000 | USD |
CY2015Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
338000 | USD |
CY2014 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
-1285000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
234000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
52000 | USD |
CY2014Q1 | aphb |
Warrant Exercised
WarrantExercised
|
0 | USD |
CY2015Q1 | aphb |
Warrant Exercised
WarrantExercised
|
4211000 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
142000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
244000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3078000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3078000 | USD |
CY2015Q1 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
14380000 | USD |
CY2014Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
14042000 | USD |
CY2014Q1 | aphb |
Proceeds From March Financing Activities
ProceedsFromMarchFinancingActivities
|
0 | USD |
CY2015Q1 | aphb |
Proceeds From March Financing Activities
ProceedsFromMarchFinancingActivities
|
12384000 | USD |
CY2014 | us-gaap |
Severance Costs1
SeveranceCosts1
|
1864000 | USD |
CY2015Q1 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.96 | pure |
CY2014 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0036 | pure |
CY2015Q1 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0026 | pure |
CY2014 | us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0.0 | pure |
CY2015Q1 | us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0.0 | pure |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
132692650 | shares |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
99493212 | shares |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
13000000 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
1.40 | |
CY2015Q1 | aphb |
Payments For Severance Costs
PaymentsForSeveranceCosts
|
-122000 | USD |
CY2015Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
34152000 | USD |
CY2014Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
18146000 | USD |
CY2014 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.91 | pure |
CY2014 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P1Y3M | |
CY2015Q1 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P1Y | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8773000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12226000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
182535562 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
212290406 | shares |
CY2015Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
2400000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.18 | |
CY2014Q4 | aphb |
Employee Benefit Accured Liabilities
EmployeeBenefitAccuredLiabilities
|
555000 | USD |
CY2015Q1 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
4211000 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
3998000 | USD |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
218000 | USD |
CY2015Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.30 | |
CY2015Q1 | aphb |
Fees Paid To Placement Agent
FeesPaidToPlacementAgent
|
833000 | USD |
CY2015Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
19696971 | shares |
CY2015Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.215 | |
CY2015Q1 | aphb |
Warrant Liquidation Charges
WarrantLiquidationCharges
|
2.5 | USD |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
4727273 | shares |
CY2015Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
4211000 | USD |
CY2013 | aphb |
Warrant Expiration Date
WarrantExpirationDate
|
December 2018 | |
CY2015Q1 | aphb |
Warrant Expiration Date
WarrantExpirationDate
|
March 2020 | |
CY2014Q1 | aphb |
Convertible Preferred Stock Accretion To Redemption Value Adjustment
ConvertiblePreferredStockAccretionToRedemptionValueAdjustment
|
314000 | USD |
CY2015Q1 | aphb |
Convertible Preferred Stock Accretion To Redemption Value Adjustment
ConvertiblePreferredStockAccretionToRedemptionValueAdjustment
|
338000 | USD |