|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$322.3M
87.13%
YoY
|
$172.2M
64.03%
YoY
|
$105.0M
137.04%
YoY
|
$44.30M
56.98%
YoY
|
$28.22M
-141.23%
YoY
|
| Depreciation, Depletion And Amortization |
$256.8M
32.9%
YoY
|
$193.2M
16.21%
YoY
|
$166.2M
1.21%
YoY
|
$164.3M
-8.21%
YoY
|
$178.9M
-7.35%
YoY
|
| Cash From Operating Activities |
$622.1M
44.81%
YoY
|
$429.6M
38.49%
YoY
|
$310.2M
52.46%
YoY
|
$203.5M
-14.3%
YoY
|
$237.4M
-29.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$502.5M
39.95%
YoY
|
$359.0M
20.23%
YoY
|
$298.6M
24.5%
YoY
|
$239.9M
-345.05%
YoY
|
-$97.89M
-30.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.4M
-86.96%
YoY
|
-$801.0M
-1311.1%
YoY
|
$66.14M
-39.29%
YoY
|
$109.0M
-4.42%
YoY
|
$114.0M
106.13%
YoY
|
| Cash From Investing Activities |
-$606.9M
-47.68%
YoY
|
-$1.160B
398.97%
YoY
|
-$232.5M
77.59%
YoY
|
-$130.9M
-912.79%
YoY
|
$16.11M
-118.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.24M
-128.98%
YoY
|
-$242.4M
-2836.0%
YoY
|
$8.860M
-612.43%
YoY
|
-$1.729M
84.72%
YoY
|
-$936.0K
-151.88%
YoY
|
| Debt Paid & Issued, Net |
$1.633B
24.83%
YoY
|
$1.308B
70.55%
YoY
|
$767.1M
-5.3%
YoY
|
$810.0M
-6.17%
YoY
|
$863.3M
-28.32%
YoY
|
| Cash From Financing Activities |
-$18.08M
-102.46%
YoY
|
$733.6M
-1041.37%
YoY
|
-$77.92M
7.43%
YoY
|
-$72.54M
-71.33%
YoY
|
-$253.0M
0.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$622.1M
44.81%
YoY
|
$429.6M
38.49%
YoY
|
$310.2M
52.46%
YoY
|
$203.5M
-14.3%
YoY
|
$237.4M
-29.19%
YoY
|
| Cash From Investing Activities |
-$606.9M
-47.68%
YoY
|
-$1.160B
398.97%
YoY
|
-$232.5M
77.59%
YoY
|
-$130.9M
-912.79%
YoY
|
$16.11M
-118.94%
YoY
|
| Cash From Financing Activities |
-$18.08M
-102.46%
YoY
|
$733.6M
-1041.37%
YoY
|
-$77.92M
7.43%
YoY
|
-$72.54M
-71.33%
YoY
|
-$253.0M
0.08%
YoY
|
| Net Change In Cash |
-$2.867M
-193.02%
YoY
|
$3.082M
-1451.75%
YoY
|
-$228.0K
7500.0%
YoY
|
-$3.000K
-100.64%
YoY
|
$472.0K
-118.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$622.1M
44.81%
YoY
|
$429.6M
38.49%
YoY
|
$310.2M
52.46%
YoY
|
$203.5M
-14.3%
YoY
|
$237.4M
-29.19%
YoY
|
| Capital Expenditures |
$502.5M
39.95%
YoY
|
$359.0M
20.23%
YoY
|
$298.6M
24.5%
YoY
|
$239.9M
-345.05%
YoY
|
-$97.89M
-30.23%
YoY
|
| Free Cash Flow |
$119.6M
69.56%
YoY
|
$70.56M
510.64%
YoY
|
$11.56M
-131.73%
YoY
|
-$36.42M
-110.86%
YoY
|
$335.3M
-29.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.79M
4.16%
YoY
|
$115.9M
96.11%
YoY
|
$71.25M
89.91%
YoY
|
$63.42M
84.23%
YoY
|
$70.85M
74.8%
YoY
|
$59.09M
79.04%
YoY
|
$37.52M
21.58%
YoY
|
$34.43M
41.67%
YoY
|
$40.53M
145.87%
YoY
|
$33.00M
225.37%
YoY
|
$30.86M
100.75%
YoY
|
$24.30M
45.1%
YoY
|
$16.49M
857.87%
YoY
|
$10.14M
69.28%
YoY
|
$15.37M
65.21%
YoY
|
$16.75M
91.34%
YoY
|
$1.721M
-58.72%
YoY
|
$5.992M
24.83%
YoY
|
$9.304M
-49.25%
YoY
|
| Depreciation, Depletion And Amortization |
$69.73M
21.02%
YoY
|
$68.87M
18.48%
YoY
|
$67.13M
38.76%
YoY
|
$63.14M
43.98%
YoY
|
$57.62M
34.52%
YoY
|
$58.13M
36.15%
YoY
|
$48.38M
14.76%
YoY
|
$43.85M
6.41%
YoY
|
$42.84M
6.61%
YoY
|
$42.70M
6.98%
YoY
|
$42.16M
5.51%
YoY
|
$41.21M
-0.35%
YoY
|
$40.18M
-6.64%
YoY
|
$39.91M
-8.8%
YoY
|
$39.95M
-11.76%
YoY
|
$41.36M
-6.42%
YoY
|
$43.04M
-5.85%
YoY
|
$43.76M
-7.09%
YoY
|
$45.28M
-4.23%
YoY
|
| Cash From Operating Activities |
$185.9M
60.73%
YoY
|
$214.5M
72.5%
YoY
|
$164.5M
69.79%
YoY
|
$127.5M
80.42%
YoY
|
$115.6M
-16.03%
YoY
|
$124.3M
73.37%
YoY
|
$96.90M
-19.3%
YoY
|
$70.65M
131.32%
YoY
|
$137.7M
56.74%
YoY
|
$71.72M
93.22%
YoY
|
$120.1M
56.32%
YoY
|
$30.54M
135.81%
YoY
|
$87.86M
14.74%
YoY
|
$37.12M
29.44%
YoY
|
$76.81M
-6.45%
YoY
|
$12.95M
-73.58%
YoY
|
$76.57M
-1.27%
YoY
|
$28.68M
-58.14%
YoY
|
$82.11M
-17.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$113.5M
-32.51%
YoY
|
$87.80M
-10.4%
YoY
|
$135.1M
92.9%
YoY
|
$111.5M
22.12%
YoY
|
$168.1M
68.55%
YoY
|
$97.99M
167.33%
YoY
|
$70.02M
-6.02%
YoY
|
$91.27M
-11.46%
YoY
|
$99.76M
18.2%
YoY
|
$36.66M
-46.75%
YoY
|
$74.50M
-214.68%
YoY
|
$103.1M
-268.42%
YoY
|
$84.39M
-288.13%
YoY
|
$68.83M
-354.91%
YoY
|
-$64.97M
102.18%
YoY
|
-$61.21M
124.62%
YoY
|
-$44.86M
290.07%
YoY
|
-$27.00M
170.04%
YoY
|
-$32.13M
89.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.53M
375.37%
YoY
|
$73.28M
72.05%
YoY
|
$84.38M
-109.8%
YoY
|
-$266.2M
-7283.05%
YoY
|
$4.109M
-70.29%
YoY
|
$42.60M
245.71%
YoY
|
-$861.2M
-5080.71%
YoY
|
$3.706M
-62.2%
YoY
|
$13.83M
-48.25%
YoY
|
$12.32M
175.95%
YoY
|
$17.29M
-61.11%
YoY
|
$9.804M
-81.09%
YoY
|
$26.73M
225.93%
YoY
|
$4.465M
-15.07%
YoY
|
$44.45M
-37.26%
YoY
|
$51.83M
429.82%
YoY
|
$8.200M
-70.82%
YoY
|
$5.257M
-24.9%
YoY
|
$70.85M
300.29%
YoY
|
| Cash From Investing Activities |
-$93.95M
-42.72%
YoY
|
-$14.52M
-73.8%
YoY
|
-$50.69M
-94.56%
YoY
|
-$377.7M
331.3%
YoY
|
-$164.0M
90.9%
YoY
|
-$55.39M
127.64%
YoY
|
-$931.2M
1527.63%
YoY
|
-$87.57M
-6.13%
YoY
|
-$85.92M
49.0%
YoY
|
-$24.33M
-62.2%
YoY
|
-$57.21M
178.91%
YoY
|
-$93.28M
894.88%
YoY
|
-$57.67M
57.31%
YoY
|
-$64.37M
195.99%
YoY
|
-$20.51M
-152.98%
YoY
|
-$9.376M
-46.01%
YoY
|
-$36.66M
-321.93%
YoY
|
-$21.75M
624.9%
YoY
|
$38.72M
5431.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.422M
1882.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$223.0K
-81.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.230M
-67.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.773M
59.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.363M
-242.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.193B
290.23%
YoY
|
N/A
|
N/A
|
N/A
|
$305.7M
16.2%
YoY
|
N/A
|
N/A
|
N/A
|
$263.1M
64.3%
YoY
|
N/A
|
N/A
|
N/A
|
$160.1M
-14.16%
YoY
|
N/A
|
N/A
|
N/A
|
$186.5M
-18.65%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.99M
-282.29%
YoY
|
-$202.5M
196.59%
YoY
|
-$115.6M
-113.81%
YoY
|
$251.2M
1406.3%
YoY
|
$48.82M
-193.95%
YoY
|
-$68.27M
46.73%
YoY
|
$837.1M
-1416.83%
YoY
|
$16.68M
-72.61%
YoY
|
-$51.96M
81.02%
YoY
|
-$46.53M
-273.77%
YoY
|
-$63.57M
13.11%
YoY
|
$60.88M
-2208.03%
YoY
|
-$28.71M
-28.63%
YoY
|
$26.78M
-402.66%
YoY
|
-$56.20M
-53.42%
YoY
|
-$2.888M
-90.48%
YoY
|
-$40.22M
-56.86%
YoY
|
-$8.847M
-86.55%
YoY
|
-$120.7M
19.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$185.9M
60.73%
YoY
|
$214.5M
72.5%
YoY
|
$164.5M
69.79%
YoY
|
$127.5M
80.42%
YoY
|
$115.6M
-16.03%
YoY
|
$124.3M
73.37%
YoY
|
$96.90M
-19.3%
YoY
|
$70.65M
131.32%
YoY
|
$137.7M
56.74%
YoY
|
$71.72M
93.22%
YoY
|
$120.1M
56.32%
YoY
|
$30.54M
135.81%
YoY
|
$87.86M
14.74%
YoY
|
$37.12M
29.44%
YoY
|
$76.81M
-6.45%
YoY
|
$12.95M
-73.58%
YoY
|
$76.57M
-1.27%
YoY
|
$28.68M
-58.14%
YoY
|
$82.11M
-17.64%
YoY
|
| Cash From Investing Activities |
-$93.95M
-42.72%
YoY
|
-$14.52M
-73.8%
YoY
|
-$50.69M
-94.56%
YoY
|
-$377.7M
331.3%
YoY
|
-$164.0M
90.9%
YoY
|
-$55.39M
127.64%
YoY
|
-$931.2M
1527.63%
YoY
|
-$87.57M
-6.13%
YoY
|
-$85.92M
49.0%
YoY
|
-$24.33M
-62.2%
YoY
|
-$57.21M
178.91%
YoY
|
-$93.28M
894.88%
YoY
|
-$57.67M
57.31%
YoY
|
-$64.37M
195.99%
YoY
|
-$20.51M
-152.98%
YoY
|
-$9.376M
-46.01%
YoY
|
-$36.66M
-321.93%
YoY
|
-$21.75M
624.9%
YoY
|
$38.72M
5431.43%
YoY
|
| Cash From Financing Activities |
-$88.99M
-282.29%
YoY
|
-$202.5M
196.59%
YoY
|
-$115.6M
-113.81%
YoY
|
$251.2M
1406.3%
YoY
|
$48.82M
-193.95%
YoY
|
-$68.27M
46.73%
YoY
|
$837.1M
-1416.83%
YoY
|
$16.68M
-72.61%
YoY
|
-$51.96M
81.02%
YoY
|
-$46.53M
-273.77%
YoY
|
-$63.57M
13.11%
YoY
|
$60.88M
-2208.03%
YoY
|
-$28.71M
-28.63%
YoY
|
$26.78M
-402.66%
YoY
|
-$56.20M
-53.42%
YoY
|
-$2.888M
-90.48%
YoY
|
-$40.22M
-56.86%
YoY
|
-$8.847M
-86.55%
YoY
|
-$120.7M
19.34%
YoY
|
| Net Change In Cash |
$2.908M
599.04%
YoY
|
-$2.530M
-477.05%
YoY
|
-$1.778M
-162.83%
YoY
|
$1.025M
-534.32%
YoY
|
$416.0K
-327.32%
YoY
|
$671.0K
-21.61%
YoY
|
$2.830M
-498.03%
YoY
|
-$236.0K
-87.3%
YoY
|
-$183.0K
-112.32%
YoY
|
$856.0K
-279.83%
YoY
|
-$711.0K
-872.83%
YoY
|
-$1.858M
-370.06%
YoY
|
$1.485M
-583.71%
YoY
|
-$476.0K
-75.2%
YoY
|
$92.00K
-47.73%
YoY
|
$688.0K
-47.68%
YoY
|
-$307.0K
-136.72%
YoY
|
-$1.919M
539.67%
YoY
|
$176.0K
-125.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.9M
60.73%
YoY
|
$214.5M
72.5%
YoY
|
$164.5M
69.79%
YoY
|
$127.5M
80.42%
YoY
|
$115.6M
-16.03%
YoY
|
$124.3M
73.37%
YoY
|
$96.90M
-19.3%
YoY
|
$70.65M
131.32%
YoY
|
$137.7M
56.74%
YoY
|
$71.72M
93.22%
YoY
|
$120.1M
56.32%
YoY
|
$30.54M
135.81%
YoY
|
$87.86M
14.74%
YoY
|
$37.12M
29.44%
YoY
|
$76.81M
-6.45%
YoY
|
$12.95M
-73.58%
YoY
|
$76.57M
-1.27%
YoY
|
$28.68M
-58.14%
YoY
|
$82.11M
-17.64%
YoY
|
| Capital Expenditures |
$113.5M
-32.51%
YoY
|
$87.80M
-10.4%
YoY
|
$135.1M
92.9%
YoY
|
$111.5M
22.12%
YoY
|
$168.1M
68.55%
YoY
|
$97.99M
167.33%
YoY
|
$70.02M
-6.02%
YoY
|
$91.27M
-11.46%
YoY
|
$99.76M
18.2%
YoY
|
$36.66M
-46.75%
YoY
|
$74.50M
-214.68%
YoY
|
$103.1M
-268.42%
YoY
|
$84.39M
-288.13%
YoY
|
$68.83M
-354.91%
YoY
|
-$64.97M
102.18%
YoY
|
-$61.21M
124.62%
YoY
|
-$44.86M
290.07%
YoY
|
-$27.00M
170.04%
YoY
|
-$32.13M
89.01%
YoY
|
| Free Cash Flow |
$72.37M
-237.81%
YoY
|
$126.7M
380.76%
YoY
|
$29.47M
9.61%
YoY
|
$16.01M
-177.64%
YoY
|
-$52.51M
-238.38%
YoY
|
$26.35M
-24.85%
YoY
|
$26.88M
-41.01%
YoY
|
-$20.62M
-71.58%
YoY
|
$37.95M
995.47%
YoY
|
$35.06M
-210.55%
YoY
|
$45.57M
-67.86%
YoY
|
-$72.54M
-197.82%
YoY
|
$3.464M
-97.15%
YoY
|
-$31.72M
-156.96%
YoY
|
$141.8M
24.1%
YoY
|
$74.16M
-2.76%
YoY
|
$121.4M
36.35%
YoY
|
$55.68M
-29.07%
YoY
|
$114.2M
-2.11%
YoY
|
Loading...