2012 Q1 Form 10-Q Financial Statement
#000110465912035034 Filed on May 09, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q4 | 2011 Q1 |
---|---|---|---|
Revenue | $611.9M | $689.1M | $606.9M |
YoY Change | 0.82% | 11.9% | 5.31% |
Cost Of Revenue | $425.5M | $504.4M | $423.2M |
YoY Change | 0.53% | 18.32% | 15.72% |
Gross Profit | $107.6M | $102.1M | $105.4M |
YoY Change | 2.05% | -46.08% | -49.94% |
Gross Profit Margin | 17.58% | 14.82% | 17.37% |
Selling, General & Admin | $94.84M | $83.60M | $91.28M |
YoY Change | 3.9% | -8.93% | 8.54% |
% of Gross Profit | 88.15% | 81.87% | 86.58% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $85.11M | $89.60M | $90.50M |
YoY Change | -5.95% | -6.37% | -1.42% |
% of Gross Profit | 79.11% | 87.74% | 85.84% |
Operating Expenses | $94.84M | $157.8M | $91.28M |
YoY Change | 3.9% | -17.25% | -47.45% |
Operating Profit | $12.75M | -$55.68M | $14.14M |
YoY Change | -9.87% | 4183.31% | -61.67% |
Interest Expense | $37.99M | -$39.30M | -$37.20M |
YoY Change | -202.13% | 3.97% | 13.07% |
% of Operating Profit | 298.04% | -263.03% | |
Other Income/Expense, Net | $6.094M | $414.0K | |
YoY Change | 1371.98% | ||
Pretax Income | $8.106M | -$23.90M | -$33.34M |
YoY Change | -124.31% | -86.81% | -1549.57% |
Income Tax | -$343.0K | $39.60M | -$5.014M |
% Of Pretax Income | -4.23% | ||
Net Earnings | $5.495M | -$66.58M | -$30.03M |
YoY Change | -118.3% | -43.58% | -279.82% |
Net Earnings / Revenue | 0.9% | -9.66% | -4.95% |
Basic Earnings Per Share | $0.09 | -$1.06 | -$0.48 |
Diluted Earnings Per Share | $0.09 | -$1.06 | -$0.48 |
COMMON SHARES | |||
Basic Shares Outstanding | 64.52M shares | 62.42M shares | |
Diluted Shares Outstanding | 64.60M shares | 62.42M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q4 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.60M | $21.90M | $37.80M |
YoY Change | -37.57% | -50.9% | -43.92% |
Cash & Equivalents | $23.49M | $21.90M | $37.79M |
Short-Term Investments | |||
Other Short-Term Assets | $310.5M | $111.5M | $284.4M |
YoY Change | 9.18% | -61.63% | -14.03% |
Inventory | $397.4M | $342.1M | $395.6M |
Prepaid Expenses | |||
Receivables | $406.1M | $449.0M | $413.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.138B | $1.124B | $1.131B |
YoY Change | 0.56% | -3.16% | -12.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.013B | $2.912B | $3.060B |
YoY Change | -1.56% | -3.41% | -8.72% |
Goodwill | |||
YoY Change | |||
Intangibles | $135.0M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $41.52M | $8.600M | |
YoY Change | 351.35% | 21.13% | |
Total Long-Term Assets | $3.242B | $3.237B | $3.544B |
YoY Change | -8.52% | -9.61% | -7.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.138B | $1.124B | $1.131B |
Total Long-Term Assets | $3.242B | $3.237B | $3.544B |
Total Assets | $4.379B | $4.361B | $4.675B |
YoY Change | -6.33% | -8.03% | -8.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $215.3M | $210.8M | $163.0M |
YoY Change | 32.09% | 34.1% | 28.35% |
Accrued Expenses | $272.3M | $275.1M | $304.3M |
YoY Change | -10.52% | -16.78% | 2.01% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $654.3M | $669.9M | $717.9M |
YoY Change | -8.86% | -11.65% | -8.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.710B | $1.773B | $1.740B |
YoY Change | -1.73% | -6.54% | -18.86% |
Other Long-Term Liabilities | $101.2M | $98.17M | $147.2M |
YoY Change | -31.25% | -39.89% | -21.91% |
Total Long-Term Liabilities | $1.811B | $1.871B | $1.887B |
YoY Change | -4.03% | -9.18% | -19.1% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $654.3M | $669.9M | $717.9M |
Total Long-Term Liabilities | $1.811B | $1.871B | $1.887B |
Total Liabilities | $2.879B | $2.681B | $2.995B |
YoY Change | -3.87% | -14.41% | -13.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.008B | ||
YoY Change | |||
Common Stock | $704.0K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $206.9M | ||
YoY Change | |||
Treasury Stock Shares | 6.291M shares | 6.144M shares | |
Shareholders Equity | $1.500B | $1.437B | $1.680B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.379B | $4.361B | $4.675B |
YoY Change | -6.33% | -8.03% | -8.54% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q4 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $5.495M | -$66.58M | -$30.03M |
YoY Change | -118.3% | -43.58% | -279.82% |
Depreciation, Depletion And Amortization | $85.11M | $89.60M | $90.50M |
YoY Change | -5.95% | -6.37% | -1.42% |
Cash From Operating Activities | $38.66M | $46.10M | $26.10M |
YoY Change | 48.12% | -60.97% | -75.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$115.5M | -$100.9M | -$51.40M |
YoY Change | 124.71% | 59.9% | 7.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $46.00M | $800.0K | $27.80M |
YoY Change | 65.47% | -100.78% | -44.18% |
Cash From Investing Activities | -$69.44M | -$100.1M | -$23.60M |
YoY Change | 194.25% | -39.7% | -1280.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.757M | $2.366M | |
YoY Change | -25.74% | -438.0% | |
Debt Paid & Issued, Net | $913.0M | $767.0M | |
YoY Change | 19.05% | ||
Cash From Financing Activities | $32.13M | 47.20M | -$7.972M |
YoY Change | -503.04% | 265.89% | -93.61% |
NET CHANGE | |||
Cash From Operating Activities | $38.66M | 46.10M | 26.10M |
Cash From Investing Activities | -$69.44M | -100.1M | -23.60M |
Cash From Financing Activities | $32.13M | 47.20M | -$7.972M |
Net Change In Cash | $1.346M | -6.800M | -$7.972M |
YoY Change | -116.88% | -80.57% | -49.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $38.66M | $46.10M | $26.10M |
Capital Expenditures | -$115.5M | -$100.9M | -$51.40M |
Free Cash Flow | $154.2M | $147.0M | $77.50M |
YoY Change | 98.92% | -18.87% | -50.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
453000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-8305000 | USD |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-30464000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12023000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
13284000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2007922000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6059000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3645332000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
704000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
2680620000 | USD |
CY2011Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
14140000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
124847000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
98713000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1773039000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
669881000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
654300000 | USD |
CY2011Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
6383000 | USD |
CY2011Q4 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
83961000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84156000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
279054000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
216327000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
4360662000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
4379296000 | USD |
CY2011Q4 | exh |
Intangible And Other Assets Net
IntangibleAndOtherAssetsNet
|
232283000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4360662000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8758000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3004452000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1123927000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1137574000 | USD |
CY2011Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4013000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
112483000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
37401000 | USD |
CY2011Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
122214000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
361685000 | USD |
CY2011Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
462971000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1121000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4379296000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22039000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1680042000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1767965000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
242806000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1437236000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
206937000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11357000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11136000 | USD |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30030000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5495000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1500005000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6143589 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70407010 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6291487 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71122887 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2011Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-434000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-28326000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1802424000 | USD |
CY2011Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2366000 | USD |
CY2011Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
239000 | USD |
CY2011Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
478000 | USD |
CY2011Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5393000 | USD |
CY2011Q1 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-221000 | USD |
CY2011Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
6468000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
7912000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5014000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-33340000 | USD |
CY2011Q1 | exh |
Costs And Expenses Including Nonoperating Income Expense And Income Loss From Equity Method Investments
CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments
|
651819000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44616000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23559000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37785000 | USD |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
EXTERRAN HOLDINGS INC. | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001389050 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
64829304 | shares |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1909757000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1757000 | USD |
CY2011Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
414000 | USD |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
91281000 | USD |
CY2012Q1 | exh |
Costs And Expenses Including Nonoperating Income Expense And Income Loss From Equity Method Investments
CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments
|
620299000 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
618479000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
626514000 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.48 | |
CY2011Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.45 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.48 | |
CY2011Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.03 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.45 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62418000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62418000 | shares |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
604981000 | USD |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
766961000 | USD |
CY2011Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
980000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
239000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
478000 | USD |
CY2011Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2366000 | USD |
CY2011Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
869000 | USD |
CY2011Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
6468000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
32130000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7972000 | USD |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1364000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1520000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6831000 | USD |