|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.95M
47.95%
YoY
|
$29.71M
-1.22%
YoY
|
$30.08M
-38.37%
YoY
|
$48.80M
-2.12%
YoY
|
$49.86M
22.12%
YoY
|
| Depreciation, Depletion And Amortization |
$5.418M
22.25%
YoY
|
$4.432M
18.12%
YoY
|
$3.752M
-50.29%
YoY
|
$7.548M
152.19%
YoY
|
$2.993M
8.52%
YoY
|
| Cash From Operating Activities |
$41.28M
19.76%
YoY
|
$34.47M
67.49%
YoY
|
$20.58M
-65.54%
YoY
|
$59.71M
-12.45%
YoY
|
$68.21M
61.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.089M
-9.08%
YoY
|
$5.597M
-20.96%
YoY
|
$7.081M
-50.31%
YoY
|
$14.25M
99.66%
YoY
|
$7.137M
39.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.36M
-32.38%
YoY
|
-$83.35M
10.3%
YoY
|
-$75.57M
-80.05%
YoY
|
-$378.8M
41.63%
YoY
|
-$267.5M
5283.86%
YoY
|
| Cash From Investing Activities |
-$61.45M
-30.92%
YoY
|
-$88.95M
7.62%
YoY
|
-$82.65M
-78.97%
YoY
|
-$393.1M
43.14%
YoY
|
-$274.6M
46.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.24M
50.81%
YoY
|
$6.790M
88.19%
YoY
|
$3.608M
25.63%
YoY
|
$2.872M
7.89%
YoY
|
$2.662M
68.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.81M
20.03%
YoY
|
$66.49M
-52.49%
YoY
|
$139.9M
-334.47%
YoY
|
-$59.69M
-121.08%
YoY
|
$283.1M
-37.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.28M
19.76%
YoY
|
$34.47M
67.49%
YoY
|
$20.58M
-65.54%
YoY
|
$59.71M
-12.45%
YoY
|
$68.21M
61.19%
YoY
|
| Cash From Investing Activities |
-$61.45M
-30.92%
YoY
|
-$88.95M
7.62%
YoY
|
-$82.65M
-78.97%
YoY
|
-$393.1M
43.14%
YoY
|
-$274.6M
46.6%
YoY
|
| Cash From Financing Activities |
$79.81M
20.03%
YoY
|
$66.49M
-52.49%
YoY
|
$139.9M
-334.47%
YoY
|
-$59.69M
-121.08%
YoY
|
$283.1M
-37.89%
YoY
|
| Net Change In Cash |
$59.64M
396.56%
YoY
|
$12.01M
-84.58%
YoY
|
$77.88M
-119.81%
YoY
|
-$393.0M
-612.4%
YoY
|
$76.71M
-75.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.28M
19.76%
YoY
|
$34.47M
67.49%
YoY
|
$20.58M
-65.54%
YoY
|
$59.71M
-12.45%
YoY
|
$68.21M
61.19%
YoY
|
| Capital Expenditures |
$5.089M
-9.08%
YoY
|
$5.597M
-20.96%
YoY
|
$7.081M
-50.31%
YoY
|
$14.25M
99.66%
YoY
|
$7.137M
39.07%
YoY
|
| Free Cash Flow |
$36.19M
25.35%
YoY
|
$28.87M
113.88%
YoY
|
$13.50M
-70.31%
YoY
|
$45.46M
-25.55%
YoY
|
$61.07M
64.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.49M
113.71%
YoY
|
$13.87M
210.31%
YoY
|
$12.83M
42.9%
YoY
|
$10.81M
25.58%
YoY
|
$6.310M
-17.62%
YoY
|
$4.470M
-42.12%
YoY
|
$8.975M
15.91%
YoY
|
$8.604M
42.29%
YoY
|
$7.660M
-10.53%
YoY
|
$7.723M
-36.1%
YoY
|
$7.743M
-36.34%
YoY
|
$6.047M
-49.5%
YoY
|
$8.562M
-31.91%
YoY
|
$12.09M
17.24%
YoY
|
$12.16M
-6.36%
YoY
|
$11.97M
-9.83%
YoY
|
$12.58M
-5.31%
YoY
|
$10.31M
-17.52%
YoY
|
$12.99M
17.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.246M
3.32%
YoY
|
$1.288M
-4.8%
YoY
|
$1.511M
10.78%
YoY
|
$1.413M
13.04%
YoY
|
$1.206M
-13.49%
YoY
|
$1.353M
-23.04%
YoY
|
$1.364M
-10.85%
YoY
|
$1.250M
-26.21%
YoY
|
$1.394M
-19.79%
YoY
|
$1.758M
3.23%
YoY
|
$1.530M
-23.88%
YoY
|
$1.694M
-10.37%
YoY
|
$1.738M
-10.64%
YoY
|
$1.703M
-12.22%
YoY
|
$2.010M
3.61%
YoY
|
$1.890M
-5.5%
YoY
|
$1.945M
-0.26%
YoY
|
$1.940M
-11.82%
YoY
|
$1.940M
65.81%
YoY
|
| Cash From Operating Activities |
$15.24M
51.37%
YoY
|
$5.909M
5.05%
YoY
|
$15.02M
59.55%
YoY
|
$10.28M
13.21%
YoY
|
$10.07M
-2.7%
YoY
|
$5.625M
-134.47%
YoY
|
$9.416M
-15.93%
YoY
|
$9.079M
-27.25%
YoY
|
$10.35M
-21.72%
YoY
|
-$16.32M
-241.88%
YoY
|
$11.20M
-36.09%
YoY
|
$12.48M
-10.32%
YoY
|
$13.22M
-21.16%
YoY
|
$11.50M
-7.98%
YoY
|
$17.53M
12.2%
YoY
|
$13.92M
-30.32%
YoY
|
$16.77M
-16.65%
YoY
|
$12.50M
-15.25%
YoY
|
$15.62M
33.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.302M
2.2%
YoY
|
$1.074M
-29.02%
YoY
|
$739.0K
-45.86%
YoY
|
$2.002M
28.01%
YoY
|
$1.274M
10.3%
YoY
|
$1.513M
147.63%
YoY
|
$1.365M
-3.19%
YoY
|
$1.564M
-35.61%
YoY
|
$1.155M
-56.17%
YoY
|
$611.0K
-81.69%
YoY
|
$1.410M
-129.17%
YoY
|
$2.429M
-182.17%
YoY
|
$2.635M
-15.63%
YoY
|
$3.337M
-204.28%
YoY
|
-$4.834M
213.9%
YoY
|
-$2.956M
171.19%
YoY
|
$3.123M
138.22%
YoY
|
-$3.200M
114.77%
YoY
|
-$1.540M
-3.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.81M
-317.19%
YoY
|
-$22.34M
-74.79%
YoY
|
-$48.94M
-243.66%
YoY
|
$8.566M
10.84%
YoY
|
$6.357M
-117.4%
YoY
|
-$88.61M
7169.07%
YoY
|
$34.07M
-166.89%
YoY
|
$7.728M
-138.04%
YoY
|
-$36.54M
1075.61%
YoY
|
-$1.219M
-97.36%
YoY
|
-$50.93M
-50.14%
YoY
|
-$20.31M
-81.09%
YoY
|
-$3.108M
-97.47%
YoY
|
-$46.23M
-48.0%
YoY
|
-$102.1M
83.01%
YoY
|
-$107.4M
-461.61%
YoY
|
-$123.0M
-19.29%
YoY
|
-$88.91M
-842.77%
YoY
|
-$55.81M
74.79%
YoY
|
| Cash From Investing Activities |
-$15.11M
-397.25%
YoY
|
-$23.42M
-74.02%
YoY
|
-$49.68M
-251.92%
YoY
|
$6.564M
6.49%
YoY
|
$5.083M
-113.49%
YoY
|
-$90.12M
4824.75%
YoY
|
$32.70M
-162.49%
YoY
|
$6.164M
-127.1%
YoY
|
-$37.69M
556.33%
YoY
|
-$1.830M
-96.31%
YoY
|
-$52.33M
-51.08%
YoY
|
-$22.74M
-79.39%
YoY
|
-$5.743M
-95.45%
YoY
|
-$49.57M
-46.18%
YoY
|
-$107.0M
86.52%
YoY
|
-$110.4M
-485.72%
YoY
|
-$126.2M
-17.95%
YoY
|
-$92.10M
-978.82%
YoY
|
-$57.35M
71.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$113.0K
-96.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.479M
-41.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.961M
-3545.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$173.0K
-108.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.093M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.29M
-45.89%
YoY
|
-$165.7M
64.03%
YoY
|
$163.6M
67.38%
YoY
|
-$49.84M
-48.89%
YoY
|
$131.7M
-21.24%
YoY
|
-$101.0M
-24.62%
YoY
|
$97.77M
-39.75%
YoY
|
-$97.51M
397.3%
YoY
|
$167.3M
27.36%
YoY
|
-$134.1M
-50.48%
YoY
|
$162.3M
-33.93%
YoY
|
-$19.61M
-88.72%
YoY
|
$131.3M
-5.7%
YoY
|
-$270.7M
343.34%
YoY
|
$245.6M
51.75%
YoY
|
-$173.9M
670.77%
YoY
|
$139.3M
-32.01%
YoY
|
-$61.06M
-35.67%
YoY
|
$161.9M
-26.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.24M
51.37%
YoY
|
$5.909M
5.05%
YoY
|
$15.02M
59.55%
YoY
|
$10.28M
13.21%
YoY
|
$10.07M
-2.7%
YoY
|
$5.625M
-134.47%
YoY
|
$9.416M
-15.93%
YoY
|
$9.079M
-27.25%
YoY
|
$10.35M
-21.72%
YoY
|
-$16.32M
-241.88%
YoY
|
$11.20M
-36.09%
YoY
|
$12.48M
-10.32%
YoY
|
$13.22M
-21.16%
YoY
|
$11.50M
-7.98%
YoY
|
$17.53M
12.2%
YoY
|
$13.92M
-30.32%
YoY
|
$16.77M
-16.65%
YoY
|
$12.50M
-15.25%
YoY
|
$15.62M
33.5%
YoY
|
| Cash From Investing Activities |
-$15.11M
-397.25%
YoY
|
-$23.42M
-74.02%
YoY
|
-$49.68M
-251.92%
YoY
|
$6.564M
6.49%
YoY
|
$5.083M
-113.49%
YoY
|
-$90.12M
4824.75%
YoY
|
$32.70M
-162.49%
YoY
|
$6.164M
-127.1%
YoY
|
-$37.69M
556.33%
YoY
|
-$1.830M
-96.31%
YoY
|
-$52.33M
-51.08%
YoY
|
-$22.74M
-79.39%
YoY
|
-$5.743M
-95.45%
YoY
|
-$49.57M
-46.18%
YoY
|
-$107.0M
86.52%
YoY
|
-$110.4M
-485.72%
YoY
|
-$126.2M
-17.95%
YoY
|
-$92.10M
-978.82%
YoY
|
-$57.35M
71.04%
YoY
|
| Cash From Financing Activities |
$71.29M
-45.89%
YoY
|
-$165.7M
64.03%
YoY
|
$163.6M
67.38%
YoY
|
-$49.84M
-48.89%
YoY
|
$131.7M
-21.24%
YoY
|
-$101.0M
-24.62%
YoY
|
$97.77M
-39.75%
YoY
|
-$97.51M
397.3%
YoY
|
$167.3M
27.36%
YoY
|
-$134.1M
-50.48%
YoY
|
$162.3M
-33.93%
YoY
|
-$19.61M
-88.72%
YoY
|
$131.3M
-5.7%
YoY
|
-$270.7M
343.34%
YoY
|
$245.6M
51.75%
YoY
|
-$173.9M
670.77%
YoY
|
$139.3M
-32.01%
YoY
|
-$61.06M
-35.67%
YoY
|
$161.9M
-26.17%
YoY
|
| Net Change In Cash |
$71.42M
-51.38%
YoY
|
-$183.3M
-1.23%
YoY
|
$129.0M
-7.79%
YoY
|
-$33.00M
-59.89%
YoY
|
$146.9M
4.98%
YoY
|
-$185.5M
21.9%
YoY
|
$139.9M
15.48%
YoY
|
-$82.27M
175.41%
YoY
|
$139.9M
0.8%
YoY
|
-$152.2M
-50.71%
YoY
|
$121.1M
-22.43%
YoY
|
-$29.87M
-88.95%
YoY
|
$138.8M
364.53%
YoY
|
-$308.8M
119.51%
YoY
|
$156.2M
30.0%
YoY
|
-$270.3M
-1138.91%
YoY
|
$29.88M
-58.04%
YoY
|
-$140.7M
101.87%
YoY
|
$120.1M
-39.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.24M
51.37%
YoY
|
$5.909M
5.05%
YoY
|
$15.02M
59.55%
YoY
|
$10.28M
13.21%
YoY
|
$10.07M
-2.7%
YoY
|
$5.625M
-134.47%
YoY
|
$9.416M
-15.93%
YoY
|
$9.079M
-27.25%
YoY
|
$10.35M
-21.72%
YoY
|
-$16.32M
-241.88%
YoY
|
$11.20M
-36.09%
YoY
|
$12.48M
-10.32%
YoY
|
$13.22M
-21.16%
YoY
|
$11.50M
-7.98%
YoY
|
$17.53M
12.2%
YoY
|
$13.92M
-30.32%
YoY
|
$16.77M
-16.65%
YoY
|
$12.50M
-15.25%
YoY
|
$15.62M
33.5%
YoY
|
| Capital Expenditures |
$1.302M
2.2%
YoY
|
$1.074M
-29.02%
YoY
|
$739.0K
-45.86%
YoY
|
$2.002M
28.01%
YoY
|
$1.274M
10.3%
YoY
|
$1.513M
147.63%
YoY
|
$1.365M
-3.19%
YoY
|
$1.564M
-35.61%
YoY
|
$1.155M
-56.17%
YoY
|
$611.0K
-81.69%
YoY
|
$1.410M
-129.17%
YoY
|
$2.429M
-182.17%
YoY
|
$2.635M
-15.63%
YoY
|
$3.337M
-204.28%
YoY
|
-$4.834M
213.9%
YoY
|
-$2.956M
171.19%
YoY
|
$3.123M
138.22%
YoY
|
-$3.200M
114.77%
YoY
|
-$1.540M
-3.75%
YoY
|
| Free Cash Flow |
$13.94M
58.49%
YoY
|
$4.835M
17.58%
YoY
|
$14.28M
77.42%
YoY
|
$8.276M
10.13%
YoY
|
$8.796M
-4.33%
YoY
|
$4.112M
-124.29%
YoY
|
$8.051M
-17.76%
YoY
|
$7.515M
-25.22%
YoY
|
$9.194M
-13.14%
YoY
|
-$16.93M
-307.34%
YoY
|
$9.790M
-56.22%
YoY
|
$10.05M
-40.43%
YoY
|
$10.59M
-22.43%
YoY
|
$8.166M
-47.99%
YoY
|
$22.36M
30.3%
YoY
|
$16.87M
-19.89%
YoY
|
$13.65M
-27.45%
YoY
|
$15.70M
-3.33%
YoY
|
$17.16M
29.02%
YoY
|
Loading...