|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$322.7M
-2341.82%
YoY
|
-$14.39M
-82.0%
YoY
|
-$79.95M
-65.23%
YoY
|
-$229.9M
-1596.65%
YoY
|
$15.36M
-107.14%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.2M
-52.5%
YoY
|
$261.5M
96.86%
YoY
|
$132.8M
7.04%
YoY
|
$124.1M
957.12%
YoY
|
$11.74M
-104.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.285B
332.17%
YoY
|
-$1.686B
-44.53%
YoY
|
-$3.039B
-21.99%
YoY
|
-$3.895B
-873.46%
YoY
|
$503.6M
-92.89%
YoY
|
| Cash From Investing Activities |
-$7.285B
332.17%
YoY
|
-$1.686B
-44.53%
YoY
|
-$3.039B
-21.99%
YoY
|
-$3.895B
-873.46%
YoY
|
$503.6M
-92.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$283.5M
73.96%
YoY
|
$163.0M
-28.59%
YoY
|
$228.2M
47.8%
YoY
|
$154.4M
42.83%
YoY
|
$108.1M
24.76%
YoY
|
| Common Stock Issuance & Retirement, Net |
$854.2M
-423.16%
YoY
|
-$264.3M
-160.05%
YoY
|
$440.2M
-194.08%
YoY
|
-$467.9M
42.31%
YoY
|
-$328.8M
511.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.305B
456.94%
YoY
|
$1.312B
-56.95%
YoY
|
$3.047B
-13.76%
YoY
|
$3.533B
-1168.06%
YoY
|
-$330.8M
-95.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$124.2M
-52.5%
YoY
|
$261.5M
96.86%
YoY
|
$132.8M
7.04%
YoY
|
$124.1M
957.12%
YoY
|
$11.74M
-104.55%
YoY
|
| Cash From Investing Activities |
-$7.285B
332.17%
YoY
|
-$1.686B
-44.53%
YoY
|
-$3.039B
-21.99%
YoY
|
-$3.895B
-873.46%
YoY
|
$503.6M
-92.89%
YoY
|
| Cash From Financing Activities |
$7.305B
456.94%
YoY
|
$1.312B
-56.95%
YoY
|
$3.047B
-13.76%
YoY
|
$3.533B
-1168.06%
YoY
|
-$330.8M
-95.23%
YoY
|
| Net Change In Cash |
$143.8M
-227.61%
YoY
|
-$112.7M
-180.04%
YoY
|
$140.8M
-159.11%
YoY
|
-$238.1M
-229.03%
YoY
|
$184.5M
-281.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.2M
-52.5%
YoY
|
$261.5M
96.86%
YoY
|
$132.8M
7.04%
YoY
|
$124.1M
957.12%
YoY
|
$11.74M
-104.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.85M
-300.68%
YoY
|
$208.7M
-522.11%
YoY
|
$159.3M
141.74%
YoY
|
-$75.61M
56.38%
YoY
|
$27.33M
137.24%
YoY
|
-$49.44M
-151.18%
YoY
|
$65.88M
-136.77%
YoY
|
-$48.35M
-220.98%
YoY
|
$11.52M
-136.74%
YoY
|
$96.60M
165.28%
YoY
|
-$179.2M
24.15%
YoY
|
$39.97M
-168.21%
YoY
|
-$31.36M
-52.8%
YoY
|
$36.41M
-275.3%
YoY
|
-$144.3M
-524.68%
YoY
|
-$58.59M
-15.3%
YoY
|
-$66.43M
-193.14%
YoY
|
-$20.77M
-125.51%
YoY
|
$33.98M
-41.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.6M
9.93%
YoY
|
$35.56M
-60.68%
YoY
|
-$37.81M
-180.23%
YoY
|
$24.96M
-7.82%
YoY
|
$101.5M
4.82%
YoY
|
$90.44M
49.88%
YoY
|
$47.12M
73.41%
YoY
|
$27.08M
-403.58%
YoY
|
$96.81M
78.56%
YoY
|
$60.34M
-43.82%
YoY
|
$27.17M
-69.95%
YoY
|
-$8.921M
-189.7%
YoY
|
$54.22M
-164.77%
YoY
|
$107.4M
-949.42%
YoY
|
$90.43M
-821.39%
YoY
|
$9.945M
-36.73%
YoY
|
-$83.70M
-494.89%
YoY
|
-$12.65M
-134.09%
YoY
|
-$12.53M
-123.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$839.7M
-59.83%
YoY
|
-$1.358B
84.24%
YoY
|
-$3.620B
10.92%
YoY
|
-$216.2M
-110.12%
YoY
|
-$2.090B
-1269.19%
YoY
|
-$737.3M
-145.53%
YoY
|
-$3.264B
55.27%
YoY
|
$2.137B
55.9%
YoY
|
$178.8M
-104.43%
YoY
|
$1.619B
143.65%
YoY
|
-$2.102B
23.57%
YoY
|
$1.370B
-437.63%
YoY
|
-$4.031B
64.37%
YoY
|
$664.6M
-306.72%
YoY
|
-$1.701B
893.2%
YoY
|
-$405.9M
-311.26%
YoY
|
-$2.453B
-404.98%
YoY
|
-$321.5M
124.67%
YoY
|
-$171.3M
-21.22%
YoY
|
| Cash From Investing Activities |
-$839.7M
-59.83%
YoY
|
-$1.358B
84.24%
YoY
|
-$3.620B
10.92%
YoY
|
-$216.2M
-110.12%
YoY
|
-$2.090B
-1269.19%
YoY
|
-$737.3M
-145.53%
YoY
|
-$3.264B
55.27%
YoY
|
$2.137B
55.9%
YoY
|
$178.8M
-104.55%
YoY
|
$1.619B
143.65%
YoY
|
-$2.102B
23.57%
YoY
|
$1.370B
-437.63%
YoY
|
-$3.926B
60.09%
YoY
|
$664.6M
-306.72%
YoY
|
-$1.701B
893.2%
YoY
|
-$405.9M
-311.26%
YoY
|
-$2.453B
-404.99%
YoY
|
-$321.5M
124.67%
YoY
|
-$171.3M
-21.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$89.45M
56.71%
YoY
|
N/A
|
$79.20M
95.7%
YoY
|
$63.44M
65.81%
YoY
|
$57.08M
49.01%
YoY
|
N/A
|
$40.47M
-32.36%
YoY
|
$38.26M
-25.46%
YoY
|
$38.31M
-30.35%
YoY
|
N/A
|
$59.83M
49.06%
YoY
|
$51.33M
46.03%
YoY
|
$55.00M
71.32%
YoY
|
N/A
|
$40.14M
41.06%
YoY
|
$35.15M
34.21%
YoY
|
$32.10M
42.41%
YoY
|
N/A
|
$28.46M
29.88%
YoY
|
| Common Stock Issuance & Retirement, Net |
$213.3M
-42.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$371.4M
-27756.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.343M
-100.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.9M
281.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.43M
-187.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$652.3M
-69.03%
YoY
|
$1.304B
119.23%
YoY
|
$3.544B
9.86%
YoY
|
$350.3M
-115.68%
YoY
|
$2.106B
-866.04%
YoY
|
$595.0M
-137.95%
YoY
|
$3.226B
60.84%
YoY
|
-$2.234B
59.06%
YoY
|
-$274.9M
-106.85%
YoY
|
-$1.568B
63.03%
YoY
|
$2.006B
19.06%
YoY
|
-$1.405B
-562.74%
YoY
|
$4.013B
60.14%
YoY
|
-$961.7M
-280.04%
YoY
|
$1.685B
-985.19%
YoY
|
$303.6M
-3930.37%
YoY
|
$2.506B
-475.93%
YoY
|
$534.2M
5241.71%
YoY
|
-$190.3M
-175.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$111.6M
9.93%
YoY
|
$35.56M
-60.68%
YoY
|
-$37.81M
-180.23%
YoY
|
$24.96M
-7.82%
YoY
|
$101.5M
4.82%
YoY
|
$90.44M
49.88%
YoY
|
$47.12M
73.41%
YoY
|
$27.08M
-403.58%
YoY
|
$96.81M
78.56%
YoY
|
$60.34M
-43.82%
YoY
|
$27.17M
-69.95%
YoY
|
-$8.921M
-189.7%
YoY
|
$54.22M
-164.77%
YoY
|
$107.4M
-949.42%
YoY
|
$90.43M
-821.39%
YoY
|
$9.945M
-36.73%
YoY
|
-$83.70M
-494.89%
YoY
|
-$12.65M
-134.09%
YoY
|
-$12.53M
-123.65%
YoY
|
| Cash From Investing Activities |
-$839.7M
-59.83%
YoY
|
-$1.358B
84.24%
YoY
|
-$3.620B
10.92%
YoY
|
-$216.2M
-110.12%
YoY
|
-$2.090B
-1269.19%
YoY
|
-$737.3M
-145.53%
YoY
|
-$3.264B
55.27%
YoY
|
$2.137B
55.9%
YoY
|
$178.8M
-104.55%
YoY
|
$1.619B
143.65%
YoY
|
-$2.102B
23.57%
YoY
|
$1.370B
-437.63%
YoY
|
-$3.926B
60.09%
YoY
|
$664.6M
-306.72%
YoY
|
-$1.701B
893.2%
YoY
|
-$405.9M
-311.26%
YoY
|
-$2.453B
-404.99%
YoY
|
-$321.5M
124.67%
YoY
|
-$171.3M
-21.22%
YoY
|
| Cash From Financing Activities |
$652.3M
-69.03%
YoY
|
$1.304B
119.23%
YoY
|
$3.544B
9.86%
YoY
|
$350.3M
-115.68%
YoY
|
$2.106B
-866.04%
YoY
|
$595.0M
-137.95%
YoY
|
$3.226B
60.84%
YoY
|
-$2.234B
59.06%
YoY
|
-$274.9M
-106.85%
YoY
|
-$1.568B
63.03%
YoY
|
$2.006B
19.06%
YoY
|
-$1.405B
-562.74%
YoY
|
$4.013B
60.14%
YoY
|
-$961.7M
-280.04%
YoY
|
$1.685B
-985.19%
YoY
|
$303.6M
-3930.37%
YoY
|
$2.506B
-475.93%
YoY
|
$534.2M
5241.71%
YoY
|
-$190.3M
-175.73%
YoY
|
| Net Change In Cash |
-$728.1M
-720.68%
YoY
|
-$18.55M
-64.27%
YoY
|
-$114.0M
-1340.02%
YoY
|
$159.1M
-325.26%
YoY
|
$117.3M
17700.61%
YoY
|
-$51.92M
-146.45%
YoY
|
$9.196M
-113.3%
YoY
|
-$70.61M
63.82%
YoY
|
$659.0K
-99.53%
YoY
|
$111.8M
-158.92%
YoY
|
-$69.13M
-193.36%
YoY
|
-$43.10M
-53.36%
YoY
|
$141.2M
-569.74%
YoY
|
-$189.7M
-194.83%
YoY
|
$74.04M
-119.79%
YoY
|
-$92.42M
-146.22%
YoY
|
-$30.07M
-118.95%
YoY
|
$200.0M
-308.36%
YoY
|
-$374.1M
-530.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.6M
9.93%
YoY
|
$35.56M
-60.68%
YoY
|
-$37.81M
-180.23%
YoY
|
$24.96M
-7.82%
YoY
|
$101.5M
4.82%
YoY
|
$90.44M
49.88%
YoY
|
$47.12M
73.41%
YoY
|
$27.08M
-403.58%
YoY
|
$96.81M
78.56%
YoY
|
$60.34M
-43.82%
YoY
|
$27.17M
-69.95%
YoY
|
-$8.921M
-189.7%
YoY
|
$54.22M
-164.77%
YoY
|
$107.4M
-949.42%
YoY
|
$90.43M
-821.39%
YoY
|
$9.945M
-36.73%
YoY
|
-$83.70M
-494.89%
YoY
|
-$12.65M
-134.09%
YoY
|
-$12.53M
-123.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...