|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.96M
392.92%
YoY
|
-$2.223M
-61.13%
YoY
|
-$5.718M
-3.83%
YoY
|
-$5.946M
181.57%
YoY
|
-$2.112M
N/A
|
| Depreciation, Depletion And Amortization |
$126.7K
2.26%
YoY
|
$123.9K
3.07%
YoY
|
$120.2K
35.98%
YoY
|
$88.40K
307.94%
YoY
|
$21.67K
N/A
|
| Cash From Operating Activities |
-$5.327M
141.59%
YoY
|
-$2.205M
-57.96%
YoY
|
-$5.244M
1.07%
YoY
|
-$5.189M
389.15%
YoY
|
-$1.061M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.80K
467.86%
YoY
|
$5.600K
-80.83%
YoY
|
$29.21K
-33.3%
YoY
|
$43.79K
-39.06%
YoY
|
$71.86K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.103M
-4.11%
YoY
|
-$2.194M
N/A
|
| Cash From Investing Activities |
-$31.80K
467.86%
YoY
|
-$5.600K
-80.83%
YoY
|
-$29.21K
-98.64%
YoY
|
-$2.147M
-5.21%
YoY
|
-$2.265M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.16M
278.39%
YoY
|
$3.742M
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.086M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.03M
284.73%
YoY
|
$3.647M
-29.04%
YoY
|
$5.140M
30.0%
YoY
|
$3.954M
-44.2%
YoY
|
$7.086M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.327M
141.59%
YoY
|
-$2.205M
-57.96%
YoY
|
-$5.244M
1.07%
YoY
|
-$5.189M
389.15%
YoY
|
-$1.061M
N/A
|
| Cash From Investing Activities |
-$31.80K
467.86%
YoY
|
-$5.600K
-80.83%
YoY
|
-$29.21K
-98.64%
YoY
|
-$2.147M
-5.21%
YoY
|
-$2.265M
N/A
|
| Cash From Financing Activities |
$14.03M
284.73%
YoY
|
$3.647M
-29.04%
YoY
|
$5.140M
30.0%
YoY
|
$3.954M
-44.2%
YoY
|
$7.086M
N/A
|
| Net Change In Cash |
$8.674M
503.68%
YoY
|
$1.437M
-1176.74%
YoY
|
-$133.4K
-96.05%
YoY
|
-$3.382M
-189.96%
YoY
|
$3.760M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.327M
141.59%
YoY
|
-$2.205M
-57.96%
YoY
|
-$5.244M
1.07%
YoY
|
-$5.189M
389.15%
YoY
|
-$1.061M
N/A
|
| Capital Expenditures |
$31.80K
467.86%
YoY
|
$5.600K
-80.83%
YoY
|
$29.21K
-33.3%
YoY
|
$43.79K
-39.06%
YoY
|
$71.86K
N/A
|
| Free Cash Flow |
-$5.359M
142.42%
YoY
|
-$2.211M
-58.08%
YoY
|
-$5.274M
0.78%
YoY
|
-$5.233M
361.99%
YoY
|
-$1.133M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$628.6K
-69.18%
YoY
|
-$1.460M
21.39%
YoY
|
-$5.329M
669.64%
YoY
|
-$2.128M
324.56%
YoY
|
-$2.040M
-1274.06%
YoY
|
-$1.203M
5.67%
YoY
|
-$692.4K
-51.49%
YoY
|
-$501.2K
-66.75%
YoY
|
$173.7K
-110.56%
YoY
|
-$1.138M
-34.7%
YoY
|
-$1.427M
2.4%
YoY
|
-$1.507M
-23.1%
YoY
|
-$1.645M
93.83%
YoY
|
-$1.743M
126.69%
YoY
|
-$1.394M
78.81%
YoY
|
-$1.960M
N/A
|
-$848.7K
N/A
|
| Depreciation, Depletion And Amortization |
$39.70K
27.65%
YoY
|
$32.40K
4.18%
YoY
|
$32.10K
17.15%
YoY
|
$31.10K
-9.96%
YoY
|
$31.10K
0.81%
YoY
|
$31.10K
0.97%
YoY
|
$27.40K
-9.87%
YoY
|
$34.54K
16.61%
YoY
|
$30.85K
4.97%
YoY
|
$30.80K
4.8%
YoY
|
$30.40K
-0.46%
YoY
|
$29.62K
41.72%
YoY
|
$29.39K
288.24%
YoY
|
$29.39K
249.05%
YoY
|
$30.54K
130.49%
YoY
|
$20.90K
N/A
|
$7.570K
N/A
|
| Cash From Operating Activities |
-$884.2K
-14.85%
YoY
|
-$2.350M
40.91%
YoY
|
-$938.1K
-16.47%
YoY
|
-$1.000M
-998.0%
YoY
|
-$1.038M
-318.75%
YoY
|
-$1.668M
107.9%
YoY
|
-$1.123M
-10.23%
YoY
|
$111.4K
-106.75%
YoY
|
$474.7K
-130.81%
YoY
|
-$802.3K
-45.81%
YoY
|
-$1.251M
-13.69%
YoY
|
-$1.650M
10.79%
YoY
|
-$1.541M
100.24%
YoY
|
-$1.480M
135.14%
YoY
|
-$1.449M
236.17%
YoY
|
-$1.490M
N/A
|
-$769.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.600K
N/A
|
$2.400K
-102.28%
YoY
|
$25.80K
-76.71%
YoY
|
N/A
|
$0.00
N/A
|
-$105.2K
-546.33%
YoY
|
$110.8K
11321.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.57K
-62.72%
YoY
|
$970.00
-95.57%
YoY
|
$4.670K
56.19%
YoY
|
-$44.32K
-443300.0%
YoY
|
$63.22K
-12.01%
YoY
|
$21.90K
N/A
|
$2.990K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.05K
N/A
|
-$2.137M
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.600K
N/A
|
-$2.400K
-102.28%
YoY
|
-$25.80K
-76.71%
YoY
|
N/A
|
$0.00
N/A
|
$105.2K
-546.33%
YoY
|
-$110.8K
11321.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.57K
-62.72%
YoY
|
-$970.00
-108.7%
YoY
|
-$4.670K
-99.78%
YoY
|
$44.32K
-103.94%
YoY
|
-$63.22K
-94.46%
YoY
|
$11.15K
N/A
|
-$2.139M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$394.7K
N/A
|
$47.00K
-98.74%
YoY
|
$13.70M
N/A
|
$13.80K
N/A
|
$0.00
N/A
|
$3.742M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$19.02K
-23.31%
YoY
|
$5.254M
85.5%
YoY
|
N/A
N/A
|
$1.272M
-36.46%
YoY
|
-$24.80K
N/A
|
$2.832M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.70K
139.39%
YoY
|
$338.1K
-1526.58%
YoY
|
$23.20K
-99.38%
YoY
|
$13.68M
-57776.64%
YoY
|
-$9.900K
-58.26%
YoY
|
-$23.70K
-0.08%
YoY
|
$3.719M
-15783.26%
YoY
|
-$23.72K
-44.51%
YoY
|
-$23.72K
-100.45%
YoY
|
-$23.72K
-75.2%
YoY
|
-$23.71K
-101.89%
YoY
|
-$42.75K
12.47%
YoY
|
$5.230M
84.66%
YoY
|
-$95.65K
-101.88%
YoY
|
$1.255M
-37.27%
YoY
|
-$38.01K
N/A
|
$2.832M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$884.2K
-14.85%
YoY
|
-$2.350M
40.91%
YoY
|
-$938.1K
-16.47%
YoY
|
-$1.000M
-998.0%
YoY
|
-$1.038M
-318.75%
YoY
|
-$1.668M
107.9%
YoY
|
-$1.123M
-10.23%
YoY
|
$111.4K
-106.75%
YoY
|
$474.7K
-130.81%
YoY
|
-$802.3K
-45.81%
YoY
|
-$1.251M
-13.69%
YoY
|
-$1.650M
10.79%
YoY
|
-$1.541M
100.24%
YoY
|
-$1.480M
135.14%
YoY
|
-$1.449M
236.17%
YoY
|
-$1.490M
N/A
|
-$769.4K
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.600K
N/A
|
-$2.400K
-102.28%
YoY
|
-$25.80K
-76.71%
YoY
|
N/A
|
$0.00
N/A
|
$105.2K
-546.33%
YoY
|
-$110.8K
11321.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.57K
-62.72%
YoY
|
-$970.00
-108.7%
YoY
|
-$4.670K
-99.78%
YoY
|
$44.32K
-103.94%
YoY
|
-$63.22K
-94.46%
YoY
|
$11.15K
N/A
|
-$2.139M
N/A
|
| Cash From Financing Activities |
-$23.70K
139.39%
YoY
|
$338.1K
-1526.58%
YoY
|
$23.20K
-99.38%
YoY
|
$13.68M
-57776.64%
YoY
|
-$9.900K
-58.26%
YoY
|
-$23.70K
-0.08%
YoY
|
$3.719M
-15783.26%
YoY
|
-$23.72K
-44.51%
YoY
|
-$23.72K
-100.45%
YoY
|
-$23.72K
-75.2%
YoY
|
-$23.71K
-101.89%
YoY
|
-$42.75K
12.47%
YoY
|
$5.230M
84.66%
YoY
|
-$95.65K
-101.88%
YoY
|
$1.255M
-37.27%
YoY
|
-$38.01K
N/A
|
$2.832M
N/A
|
| Net Change In Cash |
-$907.9K
-13.39%
YoY
|
-$2.016M
19.17%
YoY
|
-$917.3K
-133.97%
YoY
|
$12.66M
-54788.85%
YoY
|
-$1.048M
-332.45%
YoY
|
-$1.692M
104.8%
YoY
|
$2.701M
-308.0%
YoY
|
-$23.14K
-98.63%
YoY
|
$451.0K
-87.76%
YoY
|
-$826.0K
-46.08%
YoY
|
-$1.298M
404.49%
YoY
|
-$1.694M
11.71%
YoY
|
$3.685M
-4914.41%
YoY
|
-$1.532M
-145.99%
YoY
|
-$257.4K
-160.03%
YoY
|
-$1.516M
N/A
|
-$76.54K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$884.2K
-14.85%
YoY
|
-$2.350M
40.91%
YoY
|
-$938.1K
-16.47%
YoY
|
-$1.000M
-998.0%
YoY
|
-$1.038M
-318.75%
YoY
|
-$1.668M
107.9%
YoY
|
-$1.123M
-10.23%
YoY
|
$111.4K
-106.75%
YoY
|
$474.7K
-130.81%
YoY
|
-$802.3K
-45.81%
YoY
|
-$1.251M
-13.69%
YoY
|
-$1.650M
10.79%
YoY
|
-$1.541M
100.24%
YoY
|
-$1.480M
135.14%
YoY
|
-$1.449M
236.17%
YoY
|
-$1.490M
N/A
|
-$769.4K
N/A
|
| Capital Expenditures |
N/A
|
$3.600K
N/A
|
$2.400K
-102.28%
YoY
|
$25.80K
-76.71%
YoY
|
N/A
|
$0.00
N/A
|
-$105.2K
-546.33%
YoY
|
$110.8K
11321.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.57K
-62.72%
YoY
|
$970.00
-95.57%
YoY
|
$4.670K
56.19%
YoY
|
-$44.32K
-443300.0%
YoY
|
$63.22K
-12.01%
YoY
|
$21.90K
N/A
|
$2.990K
N/A
|
| Free Cash Flow |
N/A
|
-$2.354M
41.13%
YoY
|
-$940.5K
-7.6%
YoY
|
-$1.026M
-176979.31%
YoY
|
N/A
|
-$1.668M
107.9%
YoY
|
-$1.018M
-20.14%
YoY
|
$580.00
-100.04%
YoY
|
$474.7K
-130.72%
YoY
|
-$802.3K
-44.14%
YoY
|
-$1.275M
-15.74%
YoY
|
-$1.651M
9.25%
YoY
|
-$1.545M
100.07%
YoY
|
-$1.436M
128.1%
YoY
|
-$1.513M
200.72%
YoY
|
-$1.511M
N/A
|
-$772.4K
N/A
|
Loading...