2022 Q4 Form 10-Q Financial Statement

#000147793222008790 Filed on November 21, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022 Q2
Revenue $6.570K $865.00 $0.00
YoY Change
Cost Of Revenue $5.330K $434.00
YoY Change
Gross Profit $1.240K $431.00
YoY Change
Gross Profit Margin 18.87% 49.83%
Selling, General & Admin $5.920K $20.61K $3.330K
YoY Change 5.9% 36.31% 455.0%
% of Gross Profit 477.42% 4781.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $750.00 $750.00 $750.00
YoY Change 0.0% 19.05%
% of Gross Profit 60.48% 174.01%
Operating Expenses $6.670K $21.36K $4.080K
YoY Change 5.17% 35.63% 591.53%
Operating Profit -$5.430K -$20.93K
YoY Change -14.38% 32.9%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $0.00 $15.00 -$40.00
YoY Change -100.0% -99.41% -121.05%
Pretax Income -$5.430K -$20.91K -$12.34K
YoY Change -39.87% 58.53% -203.35%
Income Tax
% Of Pretax Income
Net Earnings -$5.430K -$20.91K -$12.34K
YoY Change -39.85% 58.54% -203.35%
Net Earnings / Revenue -82.65% -2417.57%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$4.752K -$2.805K
COMMON SHARES
Basic Shares Outstanding 4.400M shares 4.400M shares 4.400M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.860K $3.480K $13.56K
YoY Change -55.81% -88.48% 1406.67%
Cash & Equivalents $8.855K $3.483K $13.56K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $2.540K $7.923K $8.224K
Prepaid Expenses
Receivables $850.00 $508.00 $0.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.24K $11.91K $21.78K
YoY Change -38.94% -60.54% 2317.2%
LONG-TERM ASSETS
Property, Plant & Equipment $5.375K $6.125K
YoY Change
Goodwill
YoY Change
Intangibles $1.000K $1.000K
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $5.630K $6.375K $7.125K
YoY Change -34.72% -32.0%
TOTAL ASSETS
Total Short-Term Assets $12.24K $11.91K $21.78K
Total Long-Term Assets $5.630K $6.375K $7.125K
Total Assets $17.87K $18.29K $28.90K
YoY Change -37.67% -53.78% 3107.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $48.23K $55.19K $45.69K
YoY Change 63.44% 59.39% 41.23%
Accrued Expenses $48.27K $48.27K $48.29K
YoY Change -0.27% 5.59% 0.03%
Deferred Revenue
YoY Change
Short-Term Debt $165.7K $154.2K $154.2K
YoY Change 7.42% 0.0% 50.46%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $262.2K $257.7K $248.2K
YoY Change 12.94% 9.86% 35.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $262.2K $257.7K $248.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $262.2K $257.7K $248.2K
YoY Change 12.94% 9.86% 35.53%
SHAREHOLDERS EQUITY
Retained Earnings -$19.24M -$19.22M
YoY Change 0.24% 0.2%
Common Stock $4.400K $4.400K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$244.3K -$239.4K -$219.3K
YoY Change
Total Liabilities & Shareholders Equity $17.87K $18.29K $28.90K
YoY Change -37.67% -53.78% 3107.99%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022 Q2
OPERATING ACTIVITIES
Net Income -$5.430K -$20.91K -$12.34K
YoY Change -39.85% 58.54% -203.35%
Depreciation, Depletion And Amortization $750.00 $750.00 $750.00
YoY Change 0.0% 19.05%
Cash From Operating Activities -$16.08K -$10.07K -$3.390K
YoY Change 58.58% -18.94% 118.71%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 21.45K $0.00 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -16.08K -$10.07K -3.390K
Cash From Investing Activities 0.000 $0.00 0.000
Cash From Financing Activities 21.45K $0.00 0.000
Net Change In Cash 5.370K -$10.07K -3.390K
YoY Change -152.96% -134.38% 118.71%
FREE CASH FLOW
Cash From Operating Activities -$16.08K -$10.07K -$3.390K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$16.08K -$10.07K -$3.390K
YoY Change 58.58% 315.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4400048 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13555 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
154216 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
11914 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5375 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6125 usd
CY2022Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
1000 usd
CY2022Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
1000 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
6375 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
7125 usd
CY2022Q3 us-gaap Assets
Assets
18289 usd
CY2022Q2 us-gaap Assets
Assets
28904 usd
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4400048 shares
CY2022Q3 dei Local Phone Number
LocalPhoneNumber
517-7147
CY2022Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001530425
CY2022Q3 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022Q3 dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4400048 shares
CY2022Q2 us-gaap Due From Related Parties
DueFromRelatedParties
154216 usd
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4400048 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4400048 shares
CY2022Q3 dei Document Type
DocumentType
10-Q
CY2022Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q3 dei Entity File Number
EntityFileNumber
000-54838
CY2022Q3 dei Entity Registrant Name
EntityRegistrantName
ARTISAN CONSUMER GOODS, INC.
CY2022Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-1240056
CY2022Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
999 N Northlake WAy Ste 203
CY2022Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Seattle
CY2022Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
CY2022Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
98103-3442
CY2022Q3 dei City Area Code
CityAreaCode
206
CY2022Q3 dei Security12b Title
Security12bTitle
Common
CY2022Q3 dei Trading Symbol
TradingSymbol
ARRT
CY2022Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4400048 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3483 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
508 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
7923 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
8224 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
21779 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
154216 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18289 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28904 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
750 usd
CY2021Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
625 usd
CY2022Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
15 usd
CY2021Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2557 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-20912 usd
CY2022Q3 arrt Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.00
CY2022Q3 arrt Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
4400048 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-182986 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
420 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-13190 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-195756 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-219283 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
805 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-20912 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-239390 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-20912 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-13190 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
750 usd
CY2021Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
625 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
420 usd
CY2022Q3 arrt Fair Value Adjustment For Shares Issued From Settlement Agreement
FairValueAdjustmentForSharesIssuedFromSettlementAgreement
-15 usd
CY2021Q3 arrt Fair Value Adjustment For Shares Issued From Settlement Agreement
FairValueAdjustmentForSharesIssuedFromSettlementAgreement
-2557 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
508 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-301 usd
CY2021Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9507 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2277 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10072 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12425 usd
CY2022Q3 arrt Asset Purchase Of Within Without Granola
AssetPurchaseOfWithinWithoutGranola
0 usd
CY2021Q3 arrt Asset Purchase Of Within Without Granola
AssetPurchaseOfWithinWithoutGranola
-10000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10000 usd
CY2022Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
CY2021Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
51719 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
51719 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10072 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
29294 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3483 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30195 usd
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company provides estimates for its common stock valuations and valuation allowances for deferred taxes.</p>
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
508 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
CY2022Q2 us-gaap Inventory Write Down
InventoryWriteDown
16449 usd
CY2022Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
8225 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
7923 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
8224 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
805 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
420 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19236338 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
750 usd
CY2021Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
625 usd
CY2016Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
144216 usd
CY2017Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
10000 usd
CY2022Q3 us-gaap Due From Related Parties
DueFromRelatedParties
154216 usd
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4400048 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares

Files In Submission

Name View Source Status
0001477932-22-008790-index-headers.html Edgar Link pending
0001477932-22-008790-index.html Edgar Link pending
0001477932-22-008790.txt Edgar Link pending
0001477932-22-008790-xbrl.zip Edgar Link pending
arrt-20220930.xsd Edgar Link pending
arrt_10q.htm Edgar Link pending
arrt_ex311.htm Edgar Link pending
arrt_ex312.htm Edgar Link pending
arrt_ex321.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
arrt-20220930_cal.xml Edgar Link unprocessable
arrt-20220930_def.xml Edgar Link unprocessable
arrt-20220930_lab.xml Edgar Link unprocessable
arrt-20220930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
arrt_10q_htm.xml Edgar Link completed
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending