|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.24M
-78.27%
YoY
|
-$240.4M
-275.16%
YoY
|
$137.2M
2996.57%
YoY
|
$4.432M
-108.79%
YoY
|
-$50.40M
-185.32%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
38.64%
YoY
|
$4.400M
25.71%
YoY
|
$3.500M
-96.54%
YoY
|
$101.1M
289.5%
YoY
|
$25.95M
-5.56%
YoY
|
| Cash From Operating Activities |
$101.8M
-33.9%
YoY
|
$154.0M
-33.62%
YoY
|
$232.0M
63.93%
YoY
|
$141.5M
-153.76%
YoY
|
-$263.2M
115.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.97M
200.78%
YoY
|
$7.305M
-57.0%
YoY
|
$16.99M
59.99%
YoY
|
$10.62M
216.32%
YoY
|
$3.357M
150.9%
YoY
|
| Acquisitions |
$164.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$373.8M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$165.9M
-1941.67%
YoY
|
$9.009M
5262.5%
YoY
|
$168.0K
-100.04%
YoY
|
-$373.8M
3021.65%
YoY
|
-$11.98M
N/A
|
| Cash From Investing Activities |
-$187.9M
1862.89%
YoY
|
-$9.572M
-43.09%
YoY
|
-$16.82M
-95.62%
YoY
|
-$384.4M
2407.42%
YoY
|
-$15.33M
1045.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.89M
-86.83%
YoY
|
$120.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.05M
221.29%
YoY
|
-$11.84M
-88.36%
YoY
|
-$101.8M
-1305.7%
YoY
|
$8.440M
-98.43%
YoY
|
$537.7M
-515.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.8M
-33.9%
YoY
|
$154.0M
-33.62%
YoY
|
$232.0M
63.93%
YoY
|
$141.5M
-153.76%
YoY
|
-$263.2M
115.37%
YoY
|
| Cash From Investing Activities |
-$187.9M
1862.89%
YoY
|
-$9.572M
-43.09%
YoY
|
-$16.82M
-95.62%
YoY
|
-$384.4M
2407.42%
YoY
|
-$15.33M
1045.89%
YoY
|
| Cash From Financing Activities |
-$38.05M
221.29%
YoY
|
-$11.84M
-88.36%
YoY
|
-$101.8M
-1305.7%
YoY
|
$8.440M
-98.43%
YoY
|
$537.7M
-515.98%
YoY
|
| Net Change In Cash |
-$118.2M
-202.69%
YoY
|
$115.1M
-0.1%
YoY
|
$115.2M
-149.27%
YoY
|
-$233.8M
-190.18%
YoY
|
$259.2M
-202.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.8M
-33.9%
YoY
|
$154.0M
-33.62%
YoY
|
$232.0M
63.93%
YoY
|
$141.5M
-153.76%
YoY
|
-$263.2M
115.37%
YoY
|
| Capital Expenditures |
$21.97M
200.78%
YoY
|
$7.305M
-57.0%
YoY
|
$16.99M
59.99%
YoY
|
$10.62M
216.32%
YoY
|
$3.357M
150.9%
YoY
|
| Free Cash Flow |
$79.81M
-45.59%
YoY
|
$146.7M
-31.77%
YoY
|
$215.0M
64.25%
YoY
|
$130.9M
-149.1%
YoY
|
-$266.5M
115.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.997M
-88.07%
YoY
|
-$161.2M
14.11%
YoY
|
$33.50M
-123.7%
YoY
|
$43.26M
68.35%
YoY
|
$16.75M
673.49%
YoY
|
-$141.2M
-1548.03%
YoY
|
-$141.4M
-708.92%
YoY
|
$25.70M
-50.6%
YoY
|
$2.165M
-91.72%
YoY
|
$9.754M
-156.51%
YoY
|
$23.21M
-43.13%
YoY
|
$52.02M
-1973.39%
YoY
|
$26.13M
-218.49%
YoY
|
-$17.26M
-21.19%
YoY
|
$40.82M
-248.12%
YoY
|
-$2.777M
-49.66%
YoY
|
-$22.05M
-581.95%
YoY
|
-$21.90M
123.48%
YoY
|
-$27.56M
281.1%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400M
118.18%
YoY
|
$15.65M
21.84%
YoY
|
$1.600M
23.08%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
22.22%
YoY
|
$12.85M
-5.47%
YoY
|
$1.300M
44.44%
YoY
|
$1.100M
-91.64%
YoY
|
$900.0K
-93.81%
YoY
|
$13.59M
-54.48%
YoY
|
$900.0K
28.57%
YoY
|
$13.16M
-46.41%
YoY
|
$14.53M
-36.88%
YoY
|
$29.85M
359.83%
YoY
|
$700.0K
16.67%
YoY
|
$24.56M
3992.67%
YoY
|
$23.02M
255.24%
YoY
|
$6.492M
-5.91%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$29.42M
125.29%
YoY
|
$43.64M
-24.22%
YoY
|
$27.36M
-39.11%
YoY
|
$43.84M
1007.94%
YoY
|
-$13.06M
-127.49%
YoY
|
$57.59M
-38.73%
YoY
|
$44.94M
-37.24%
YoY
|
$3.957M
-80.74%
YoY
|
$47.50M
3.68%
YoY
|
$93.98M
-3.58%
YoY
|
$71.60M
-31.67%
YoY
|
$20.54M
-292.56%
YoY
|
$45.82M
-191.45%
YoY
|
$97.47M
-200.12%
YoY
|
$104.8M
-430.27%
YoY
|
-$10.67M
-88.41%
YoY
|
-$50.10M
18.86%
YoY
|
-$97.35M
-193.34%
YoY
|
-$31.73M
-248.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.511M
219.35%
YoY
|
$7.476M
-42.39%
YoY
|
$5.513M
411.88%
YoY
|
$6.631M
211.17%
YoY
|
$2.352M
-1.84%
YoY
|
$12.98M
141.48%
YoY
|
$1.077M
-51.05%
YoY
|
$2.131M
-61.54%
YoY
|
$2.396M
-38.3%
YoY
|
$5.374M
36.78%
YoY
|
$2.200M
-178.71%
YoY
|
$5.541M
-460.27%
YoY
|
$3.883M
64.74%
YoY
|
$3.929M
-455.57%
YoY
|
-$2.795M
165.68%
YoY
|
-$1.538M
156.33%
YoY
|
$2.357M
313.51%
YoY
|
-$1.105M
57.86%
YoY
|
-$1.052M
250.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$373.8M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.000M
-66.71%
YoY
|
-$164.9M
-1477.28%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.004M
-1888.1%
YoY
|
$11.97M
N/A
|
$29.00K
N/A
|
$10.00K
N/A
|
$168.0K
-8500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$2.000K
N/A
|
-$2.000K
-99.9%
YoY
|
-$373.8M
3638.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.511M
219.35%
YoY
|
-$8.476M
-46.96%
YoY
|
-$170.4M
-1664.0%
YoY
|
-$6.631M
215.46%
YoY
|
-$2.352M
-1.42%
YoY
|
-$15.98M
206.97%
YoY
|
$10.90M
-595.32%
YoY
|
-$2.102M
-62.06%
YoY
|
-$2.386M
-38.55%
YoY
|
-$5.206M
32.43%
YoY
|
-$2.200M
-21.23%
YoY
|
-$5.541M
259.81%
YoY
|
-$3.883M
-98.97%
YoY
|
-$3.931M
255.75%
YoY
|
-$2.793M
165.49%
YoY
|
-$1.540M
-40.19%
YoY
|
-$376.2M
3458.87%
YoY
|
-$1.105M
57.86%
YoY
|
-$1.052M
250.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.100M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.612M
341.28%
YoY
|
-$12.54M
-3257.43%
YoY
|
-$12.74M
57.37%
YoY
|
-$11.05M
-2664.04%
YoY
|
-$1.725M
-62.3%
YoY
|
$397.0K
-102.29%
YoY
|
-$8.097M
-82.05%
YoY
|
$431.0K
-102.77%
YoY
|
-$4.575M
-80.75%
YoY
|
-$17.32M
-29.9%
YoY
|
-$45.10M
-49.64%
YoY
|
-$15.55M
-170.82%
YoY
|
-$23.76M
-123.59%
YoY
|
-$24.71M
-107.06%
YoY
|
-$89.55M
-168.11%
YoY
|
$21.96M
-76.42%
YoY
|
$100.7M
-375.31%
YoY
|
$349.7M
-1668.31%
YoY
|
$131.5M
-512.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.42M
125.29%
YoY
|
$43.64M
-24.22%
YoY
|
$27.36M
-39.11%
YoY
|
$43.84M
1007.94%
YoY
|
-$13.06M
-127.49%
YoY
|
$57.59M
-38.73%
YoY
|
$44.94M
-37.24%
YoY
|
$3.957M
-80.74%
YoY
|
$47.50M
3.68%
YoY
|
$93.98M
-3.58%
YoY
|
$71.60M
-31.67%
YoY
|
$20.54M
-292.56%
YoY
|
$45.82M
-191.45%
YoY
|
$97.47M
-200.12%
YoY
|
$104.8M
-430.27%
YoY
|
-$10.67M
-88.41%
YoY
|
-$50.10M
18.86%
YoY
|
-$97.35M
-193.34%
YoY
|
-$31.73M
-248.26%
YoY
|
| Cash From Investing Activities |
-$7.511M
219.35%
YoY
|
-$8.476M
-46.96%
YoY
|
-$170.4M
-1664.0%
YoY
|
-$6.631M
215.46%
YoY
|
-$2.352M
-1.42%
YoY
|
-$15.98M
206.97%
YoY
|
$10.90M
-595.32%
YoY
|
-$2.102M
-62.06%
YoY
|
-$2.386M
-38.55%
YoY
|
-$5.206M
32.43%
YoY
|
-$2.200M
-21.23%
YoY
|
-$5.541M
259.81%
YoY
|
-$3.883M
-98.97%
YoY
|
-$3.931M
255.75%
YoY
|
-$2.793M
165.49%
YoY
|
-$1.540M
-40.19%
YoY
|
-$376.2M
3458.87%
YoY
|
-$1.105M
57.86%
YoY
|
-$1.052M
250.67%
YoY
|
| Cash From Financing Activities |
-$7.612M
341.28%
YoY
|
-$12.54M
-3257.43%
YoY
|
-$12.74M
57.37%
YoY
|
-$11.05M
-2664.04%
YoY
|
-$1.725M
-62.3%
YoY
|
$397.0K
-102.29%
YoY
|
-$8.097M
-82.05%
YoY
|
$431.0K
-102.77%
YoY
|
-$4.575M
-80.75%
YoY
|
-$17.32M
-29.9%
YoY
|
-$45.10M
-49.64%
YoY
|
-$15.55M
-170.82%
YoY
|
-$23.76M
-123.59%
YoY
|
-$24.71M
-107.06%
YoY
|
-$89.55M
-168.11%
YoY
|
$21.96M
-76.42%
YoY
|
$100.7M
-375.31%
YoY
|
$349.7M
-1668.31%
YoY
|
$131.5M
-512.19%
YoY
|
| Net Change In Cash |
-$43.99M
200.32%
YoY
|
$22.63M
-46.12%
YoY
|
-$155.8M
-426.4%
YoY
|
$26.16M
1044.31%
YoY
|
-$14.65M
-138.01%
YoY
|
$42.00M
-41.22%
YoY
|
$47.74M
96.44%
YoY
|
$2.286M
-513.38%
YoY
|
$38.54M
178.17%
YoY
|
$71.46M
3.81%
YoY
|
$24.30M
95.29%
YoY
|
-$553.0K
-105.67%
YoY
|
$13.86M
-104.35%
YoY
|
$68.83M
-72.61%
YoY
|
$12.44M
-87.39%
YoY
|
$9.754M
-768.54%
YoY
|
-$318.2M
256.27%
YoY
|
$251.3M
209.08%
YoY
|
$98.71M
-1013.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.42M
125.29%
YoY
|
$43.64M
-24.22%
YoY
|
$27.36M
-39.11%
YoY
|
$43.84M
1007.94%
YoY
|
-$13.06M
-127.49%
YoY
|
$57.59M
-38.73%
YoY
|
$44.94M
-37.24%
YoY
|
$3.957M
-80.74%
YoY
|
$47.50M
3.68%
YoY
|
$93.98M
-3.58%
YoY
|
$71.60M
-31.67%
YoY
|
$20.54M
-292.56%
YoY
|
$45.82M
-191.45%
YoY
|
$97.47M
-200.12%
YoY
|
$104.8M
-430.27%
YoY
|
-$10.67M
-88.41%
YoY
|
-$50.10M
18.86%
YoY
|
-$97.35M
-193.34%
YoY
|
-$31.73M
-248.26%
YoY
|
| Capital Expenditures |
$7.511M
219.35%
YoY
|
$7.476M
-42.39%
YoY
|
$5.513M
411.88%
YoY
|
$6.631M
211.17%
YoY
|
$2.352M
-1.84%
YoY
|
$12.98M
141.48%
YoY
|
$1.077M
-51.05%
YoY
|
$2.131M
-61.54%
YoY
|
$2.396M
-38.3%
YoY
|
$5.374M
36.78%
YoY
|
$2.200M
-178.71%
YoY
|
$5.541M
-460.27%
YoY
|
$3.883M
64.74%
YoY
|
$3.929M
-455.57%
YoY
|
-$2.795M
165.68%
YoY
|
-$1.538M
156.33%
YoY
|
$2.357M
313.51%
YoY
|
-$1.105M
57.86%
YoY
|
-$1.052M
250.67%
YoY
|
| Free Cash Flow |
-$36.93M
139.65%
YoY
|
$36.16M
-18.93%
YoY
|
$21.85M
-50.18%
YoY
|
$37.21M
1937.79%
YoY
|
-$15.41M
-134.17%
YoY
|
$44.61M
-49.66%
YoY
|
$43.86M
-36.8%
YoY
|
$1.826M
-87.83%
YoY
|
$45.11M
7.57%
YoY
|
$88.61M
-5.27%
YoY
|
$69.40M
-35.49%
YoY
|
$15.00M
-264.3%
YoY
|
$41.93M
-179.94%
YoY
|
$93.54M
-197.19%
YoY
|
$107.6M
-450.7%
YoY
|
-$9.129M
-90.01%
YoY
|
-$52.45M
22.79%
YoY
|
-$96.25M
-191.66%
YoY
|
-$30.68M
-241.36%
YoY
|
Loading...