|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.88M
31.07%
YoY
|
-$9.826M
5.78%
YoY
|
-$9.289M
-7.87%
YoY
|
-$10.08M
35.58%
YoY
|
-$7.437M
59.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.520M
2.04%
YoY
|
-$8.350M
1.74%
YoY
|
-$8.207M
2.49%
YoY
|
-$8.008M
30.4%
YoY
|
-$6.141M
41.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$188.0K
-97.58%
YoY
|
$7.769M
121.53%
YoY
|
$3.507M
18.56%
YoY
|
$2.958M
-129.48%
YoY
|
-$10.03M
191.74%
YoY
|
| Cash From Investing Activities |
-$62.00K
-100.8%
YoY
|
$7.769M
121.53%
YoY
|
$3.507M
18.56%
YoY
|
$2.958M
-186.01%
YoY
|
-$3.439M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.151M
5391.96%
YoY
|
$112.0K
-80.25%
YoY
|
$567.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.103M
309.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.867M
6031.25%
YoY
|
$112.0K
-80.25%
YoY
|
$567.0K
N/A
|
$0.00
-100.0%
YoY
|
$14.11M
612.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.520M
2.04%
YoY
|
-$8.350M
1.74%
YoY
|
-$8.207M
2.49%
YoY
|
-$8.008M
30.4%
YoY
|
-$6.141M
41.27%
YoY
|
| Cash From Investing Activities |
-$62.00K
-100.8%
YoY
|
$7.769M
121.53%
YoY
|
$3.507M
18.56%
YoY
|
$2.958M
-186.01%
YoY
|
-$3.439M
N/A
|
| Cash From Financing Activities |
$6.867M
6031.25%
YoY
|
$112.0K
-80.25%
YoY
|
$567.0K
N/A
|
$0.00
-100.0%
YoY
|
$14.11M
612.37%
YoY
|
| Net Change In Cash |
-$1.738M
264.36%
YoY
|
-$477.0K
-88.29%
YoY
|
-$4.073M
-22.77%
YoY
|
-$5.274M
-216.37%
YoY
|
$4.532M
-291.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.520M
2.04%
YoY
|
-$8.350M
1.74%
YoY
|
-$8.207M
2.49%
YoY
|
-$8.008M
30.4%
YoY
|
-$6.141M
41.27%
YoY
|
| Capital Expenditures |
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.770M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.958M
24.7%
YoY
|
-$4.166M
10.27%
YoY
|
-$3.120M
175.62%
YoY
|
-$3.221M
32.39%
YoY
|
-$2.372M
-4.47%
YoY
|
-$3.778M
22.94%
YoY
|
-$1.132M
-53.78%
YoY
|
-$2.433M
52.16%
YoY
|
-$2.483M
14.53%
YoY
|
-$3.073M
-7.97%
YoY
|
-$2.449M
5.11%
YoY
|
-$1.599M
-34.71%
YoY
|
-$2.168M
10.33%
YoY
|
-$3.339M
31.04%
YoY
|
-$2.330M
23.5%
YoY
|
-$2.449M
8.75%
YoY
|
-$1.965M
15.93%
YoY
|
-$2.548M
77.56%
YoY
|
-$1.887M
83.17%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.191M
-25.42%
YoY
|
-$2.911M
13.4%
YoY
|
-$3.498M
349.61%
YoY
|
-$514.0K
-75.08%
YoY
|
-$1.597M
-45.72%
YoY
|
-$2.567M
-1.16%
YoY
|
-$778.0K
-56.78%
YoY
|
-$2.063M
27.11%
YoY
|
-$2.942M
34.58%
YoY
|
-$2.597M
13.26%
YoY
|
-$1.800M
6.13%
YoY
|
-$1.623M
-17.45%
YoY
|
-$2.186M
6.48%
YoY
|
-$2.293M
19.06%
YoY
|
-$1.696M
10.04%
YoY
|
-$1.966M
10.47%
YoY
|
-$2.053M
17.85%
YoY
|
-$1.926M
45.91%
YoY
|
-$1.541M
75.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$188.0K
-62.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-81.73%
YoY
|
$4.250M
-332.24%
YoY
|
$1.750M
338.6%
YoY
|
$1.269M
-42.29%
YoY
|
$2.737M
52.39%
YoY
|
-$1.830M
-40.58%
YoY
|
$399.0K
-89.99%
YoY
|
$2.199M
755.64%
YoY
|
$1.796M
-120.23%
YoY
|
-$3.080M
-10.44%
YoY
|
$3.985M
N/A
|
$257.0K
-150.39%
YoY
|
-$8.878M
N/A
|
-$3.439M
N/A
|
| Cash From Investing Activities |
N/A
|
$188.0K
-62.4%
YoY
|
-$250.0K
-105.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-81.73%
YoY
|
$4.250M
-332.24%
YoY
|
$1.750M
338.6%
YoY
|
$1.269M
-42.29%
YoY
|
$2.737M
52.39%
YoY
|
-$1.830M
-40.58%
YoY
|
$399.0K
-89.99%
YoY
|
$2.199M
755.64%
YoY
|
$1.796M
-120.23%
YoY
|
-$3.080M
-10.44%
YoY
|
$3.985M
681.37%
YoY
|
$257.0K
-112.57%
YoY
|
-$8.878M
N/A
|
-$3.439M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.26M
177.58%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.86M
N/A
|
$1.607M
2719.3%
YoY
|
$3.444M
N/A
|
$1.816M
N/A
|
$0.00
-100.0%
YoY
|
$57.00K
111.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.00K
N/A
|
$27.00K
-79.85%
YoY
|
$540.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$134.0K
-99.27%
YoY
|
$0.00
-100.0%
YoY
|
-$134.0K
-121.78%
YoY
|
$0.00
-100.0%
YoY
|
$18.26M
177.58%
YoY
|
$1.597M
-6.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.191M
-25.42%
YoY
|
-$2.911M
13.4%
YoY
|
-$3.498M
349.61%
YoY
|
-$514.0K
-75.08%
YoY
|
-$1.597M
-45.72%
YoY
|
-$2.567M
-1.16%
YoY
|
-$778.0K
-56.78%
YoY
|
-$2.063M
27.11%
YoY
|
-$2.942M
34.58%
YoY
|
-$2.597M
13.26%
YoY
|
-$1.800M
6.13%
YoY
|
-$1.623M
-17.45%
YoY
|
-$2.186M
6.48%
YoY
|
-$2.293M
19.06%
YoY
|
-$1.696M
10.04%
YoY
|
-$1.966M
10.47%
YoY
|
-$2.053M
17.85%
YoY
|
-$1.926M
45.91%
YoY
|
-$1.541M
75.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$188.0K
-62.4%
YoY
|
-$250.0K
-105.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-81.73%
YoY
|
$4.250M
-332.24%
YoY
|
$1.750M
338.6%
YoY
|
$1.269M
-42.29%
YoY
|
$2.737M
52.39%
YoY
|
-$1.830M
-40.58%
YoY
|
$399.0K
-89.99%
YoY
|
$2.199M
755.64%
YoY
|
$1.796M
-120.23%
YoY
|
-$3.080M
-10.44%
YoY
|
$3.985M
681.37%
YoY
|
$257.0K
-112.57%
YoY
|
-$8.878M
N/A
|
-$3.439M
N/A
|
| Cash From Financing Activities |
$10.86M
N/A
|
$1.607M
2719.3%
YoY
|
$3.444M
N/A
|
$1.816M
N/A
|
$0.00
-100.0%
YoY
|
$57.00K
111.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.00K
N/A
|
$27.00K
-79.85%
YoY
|
$540.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$134.0K
-99.27%
YoY
|
$0.00
-100.0%
YoY
|
-$134.0K
-121.78%
YoY
|
$0.00
-100.0%
YoY
|
$18.26M
177.58%
YoY
|
$1.597M
-6.62%
YoY
|
| Net Change In Cash |
$9.669M
-707.35%
YoY
|
-$1.116M
-44.48%
YoY
|
-$304.0K
-108.76%
YoY
|
$1.302M
-515.97%
YoY
|
-$1.592M
-1.73%
YoY
|
-$2.010M
-1303.59%
YoY
|
$3.472M
-212.36%
YoY
|
-$313.0K
-74.43%
YoY
|
-$1.620M
-5885.71%
YoY
|
$167.0K
-146.01%
YoY
|
-$3.090M
-35.3%
YoY
|
-$1.224M
-164.93%
YoY
|
$28.00K
-101.55%
YoY
|
-$363.0K
-104.87%
YoY
|
-$4.776M
41.15%
YoY
|
$1.885M
-388.02%
YoY
|
-$1.812M
-181.26%
YoY
|
$7.458M
41.81%
YoY
|
-$3.384M
-507.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.191M
-25.42%
YoY
|
-$2.911M
13.4%
YoY
|
-$3.498M
349.61%
YoY
|
-$514.0K
-75.08%
YoY
|
-$1.597M
-45.72%
YoY
|
-$2.567M
-1.16%
YoY
|
-$778.0K
-56.78%
YoY
|
-$2.063M
27.11%
YoY
|
-$2.942M
34.58%
YoY
|
-$2.597M
13.26%
YoY
|
-$1.800M
6.13%
YoY
|
-$1.623M
-17.45%
YoY
|
-$2.186M
6.48%
YoY
|
-$2.293M
19.06%
YoY
|
-$1.696M
10.04%
YoY
|
-$1.966M
10.47%
YoY
|
-$2.053M
17.85%
YoY
|
-$1.926M
45.91%
YoY
|
-$1.541M
75.15%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$2.911M
N/A
|
-$3.748M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...