2020 Q4 Form 10-Q Financial Statement
#000164033421000088 Filed on January 14, 2021
Income Statement
Concept | 2020 Q4 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $840.0K |
YoY Change | 25.37% |
% of Gross Profit | |
Research & Development | $595.0K |
YoY Change | -11.19% |
% of Gross Profit | |
Depreciation & Amortization | $0.00 |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $1.436M |
YoY Change | 7.16% |
Operating Profit | -$1.436M |
YoY Change | |
Interest Expense | $0.00 |
YoY Change | -100.0% |
% of Operating Profit | |
Other Income/Expense, Net | $1.000K |
YoY Change | |
Pretax Income | -$1.430M |
YoY Change | 9.16% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$1.435M |
YoY Change | 9.85% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$139.9K |
COMMON SHARES | |
Basic Shares Outstanding | 15.11M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $7.390M |
YoY Change | 119.29% |
Cash & Equivalents | $5.783M |
Short-Term Investments | |
Other Short-Term Assets | $110.0K |
YoY Change | 22.22% |
Inventory | |
Prepaid Expenses | $111.1K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $7.500M |
YoY Change | 113.68% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $185.00 |
YoY Change | -69.06% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $2.040M |
YoY Change | 0.0% |
TOTAL ASSETS | |
Total Short-Term Assets | $7.500M |
Total Long-Term Assets | $2.040M |
Total Assets | $9.540M |
YoY Change | 71.89% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $470.0K |
YoY Change | -17.54% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $490.0K |
YoY Change | -15.52% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $490.0K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $490.0K |
YoY Change | -15.52% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | $15.11K |
YoY Change | 341.1% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $8.435M |
YoY Change | |
Total Liabilities & Shareholders Equity | $9.540M |
YoY Change | 71.96% |
Cashflow Statement
Concept | 2020 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.435M |
YoY Change | 9.85% |
Depreciation, Depletion And Amortization | $0.00 |
YoY Change | |
Cash From Operating Activities | -$1.320M |
YoY Change | 25.71% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | $0.00 |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $6.579M |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | $6.579M |
YoY Change | -65890.0% |
NET CHANGE | |
Cash From Operating Activities | -$1.320M |
Cash From Investing Activities | $0.00 |
Cash From Financing Activities | $6.579M |
Net Change In Cash | $5.259M |
YoY Change | -601.2% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.320M |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
111055 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
195127 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
185 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
246 | USD |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
11552 | USD |
CY2020Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
11959 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
15112 | USD |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4992 | USD |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
10500 | USD |
CY2019Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
586 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
47527 | USD |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
63762 | USD |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5461213 | USD |
CY2020Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
567 | USD |
CY2020Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6578553 | USD |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
40868 | USD |
CY2020Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7590000 | USD |
CY2020Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
696 | USD |
CY2019Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
4334 | USD |
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10500 | USD |
CY2020Q4 | artl |
Unamortized Value Of Stock Based Compensation
UnamortizedValueOfStockBasedCompensation
|
23333 | USD |