|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.87M
28.29%
YoY
|
-$65.37M
127.62%
YoY
|
-$28.72M
-51.15%
YoY
|
-$58.79M
-18.15%
YoY
|
-$71.83M
N/A
|
| Depreciation, Depletion And Amortization |
$2.597M
6.83%
YoY
|
$2.431M
7.28%
YoY
|
$2.266M
95.68%
YoY
|
$1.158M
366.94%
YoY
|
$248.0K
N/A
|
| Cash From Operating Activities |
-$76.80M
39.64%
YoY
|
-$55.00M
15.96%
YoY
|
-$47.43M
-6.69%
YoY
|
-$50.83M
232.13%
YoY
|
-$15.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.587M
302.96%
YoY
|
$642.0K
-80.29%
YoY
|
$3.258M
-48.28%
YoY
|
$6.299M
265.37%
YoY
|
$1.724M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.00M
-155.08%
YoY
|
-$119.8M
427.45%
YoY
|
-$22.72M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$63.41M
-152.64%
YoY
|
-$120.5M
363.77%
YoY
|
-$25.98M
312.37%
YoY
|
-$6.299M
265.37%
YoY
|
-$1.724M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$166.5M
-8325450.0%
YoY
|
-$2.000K
-100.61%
YoY
|
$327.0K
-99.79%
YoY
|
$154.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.000K
-99.99%
YoY
|
$162.2M
565.11%
YoY
|
$24.39M
-2029.67%
YoY
|
-$1.264M
-100.83%
YoY
|
$152.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.80M
39.64%
YoY
|
-$55.00M
15.96%
YoY
|
-$47.43M
-6.69%
YoY
|
-$50.83M
232.13%
YoY
|
-$15.30M
N/A
|
| Cash From Investing Activities |
$63.41M
-152.64%
YoY
|
-$120.5M
363.77%
YoY
|
-$25.98M
312.37%
YoY
|
-$6.299M
265.37%
YoY
|
-$1.724M
N/A
|
| Cash From Financing Activities |
$9.000K
-99.99%
YoY
|
$162.2M
565.11%
YoY
|
$24.39M
-2029.67%
YoY
|
-$1.264M
-100.83%
YoY
|
$152.8M
N/A
|
| Net Change In Cash |
-$13.33M
0.47%
YoY
|
-$13.27M
-72.93%
YoY
|
-$49.01M
-16.06%
YoY
|
-$58.39M
-143.02%
YoY
|
$135.7M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.80M
39.64%
YoY
|
-$55.00M
15.96%
YoY
|
-$47.43M
-6.69%
YoY
|
-$50.83M
232.13%
YoY
|
-$15.30M
N/A
|
| Capital Expenditures |
$2.587M
302.96%
YoY
|
$642.0K
-80.29%
YoY
|
$3.258M
-48.28%
YoY
|
$6.299M
265.37%
YoY
|
$1.724M
N/A
|
| Free Cash Flow |
-$79.39M
42.67%
YoY
|
-$55.64M
9.77%
YoY
|
-$50.69M
-11.27%
YoY
|
-$57.13M
235.49%
YoY
|
-$17.03M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.52M
15.78%
YoY
|
-$20.77M
29.06%
YoY
|
-$21.53M
23.21%
YoY
|
-$21.25M
19.12%
YoY
|
-$20.31M
45.46%
YoY
|
-$16.09M
-43.96%
YoY
|
-$17.47M
-254.91%
YoY
|
-$17.84M
58.13%
YoY
|
-$13.96M
-16.47%
YoY
|
-$28.72M
N/A
|
| Depreciation, Depletion And Amortization |
$666.0K
6.05%
YoY
|
$666.0K
8.47%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
$628.0K
6.98%
YoY
|
$614.0K
-72.9%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
20.0%
YoY
|
$587.0K
N/A
|
$2.266M
N/A
|
| Cash From Operating Activities |
-$21.00M
6.06%
YoY
|
-$14.73M
0.52%
YoY
|
-$19.20M
65.37%
YoY
|
-$23.00M
68.07%
YoY
|
-$19.80M
31.25%
YoY
|
-$14.65M
-69.11%
YoY
|
-$11.61M
N/A
|
-$13.69M
N/A
|
-$15.09M
N/A
|
-$47.43M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$242.0K
-52.64%
YoY
|
$421.0K
557.81%
YoY
|
$600.0K
525.0%
YoY
|
$1.060M
128.45%
YoY
|
$511.0K
2738.89%
YoY
|
$64.00K
-98.04%
YoY
|
$96.00K
N/A
|
$464.0K
N/A
|
$18.00K
N/A
|
$3.258M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.56M
48.43%
YoY
|
$16.46M
-1924.94%
YoY
|
$16.88M
-112.93%
YoY
|
$23.00M
1168.62%
YoY
|
$10.48M
6.96%
YoY
|
-$902.0K
-96.03%
YoY
|
-$130.5M
N/A
|
$1.813M
N/A
|
$9.800M
N/A
|
-$22.72M
N/A
|
| Cash From Investing Activities |
$15.32M
53.61%
YoY
|
$16.04M
-1760.46%
YoY
|
$16.28M
-112.46%
YoY
|
$21.03M
1458.93%
YoY
|
$9.971M
1.93%
YoY
|
-$966.0K
-96.28%
YoY
|
-$130.6M
N/A
|
$1.349M
N/A
|
$9.782M
N/A
|
-$25.98M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.0K
-146.86%
YoY
|
-$121.0K
303.33%
YoY
|
-$37.00K
-100.02%
YoY
|
-$70.00K
-95.67%
YoY
|
$239.0K
N/A
|
-$30.00K
-100.12%
YoY
|
$163.9M
N/A
|
-$1.616M
N/A
|
N/A
|
$24.39M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.00M
6.06%
YoY
|
-$14.73M
0.52%
YoY
|
-$19.20M
65.37%
YoY
|
-$23.00M
68.07%
YoY
|
-$19.80M
31.25%
YoY
|
-$14.65M
-69.11%
YoY
|
-$11.61M
N/A
|
-$13.69M
N/A
|
-$15.09M
N/A
|
-$47.43M
N/A
|
| Cash From Investing Activities |
$15.32M
53.61%
YoY
|
$16.04M
-1760.46%
YoY
|
$16.28M
-112.46%
YoY
|
$21.03M
1458.93%
YoY
|
$9.971M
1.93%
YoY
|
-$966.0K
-96.28%
YoY
|
-$130.6M
N/A
|
$1.349M
N/A
|
$9.782M
N/A
|
-$25.98M
N/A
|
| Cash From Financing Activities |
-$112.0K
-146.86%
YoY
|
-$121.0K
303.33%
YoY
|
-$37.00K
-100.02%
YoY
|
-$70.00K
-95.67%
YoY
|
$239.0K
N/A
|
-$30.00K
-100.12%
YoY
|
$163.9M
N/A
|
-$1.616M
N/A
|
N/A
|
$24.39M
N/A
|
| Net Change In Cash |
-$5.746M
-40.34%
YoY
|
$1.193M
-107.62%
YoY
|
-$2.960M
-113.68%
YoY
|
-$2.040M
-85.38%
YoY
|
-$9.631M
81.58%
YoY
|
-$15.65M
-68.08%
YoY
|
$21.63M
N/A
|
-$13.95M
N/A
|
-$5.304M
N/A
|
-$49.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.00M
6.06%
YoY
|
-$14.73M
0.52%
YoY
|
-$19.20M
65.37%
YoY
|
-$23.00M
68.07%
YoY
|
-$19.80M
31.25%
YoY
|
-$14.65M
-69.11%
YoY
|
-$11.61M
N/A
|
-$13.69M
N/A
|
-$15.09M
N/A
|
-$47.43M
N/A
|
| Capital Expenditures |
$242.0K
-52.64%
YoY
|
$421.0K
557.81%
YoY
|
$600.0K
525.0%
YoY
|
$1.060M
128.45%
YoY
|
$511.0K
2738.89%
YoY
|
$64.00K
-98.04%
YoY
|
$96.00K
N/A
|
$464.0K
N/A
|
$18.00K
N/A
|
$3.258M
N/A
|
| Free Cash Flow |
-$21.24M
4.58%
YoY
|
-$15.15M
2.94%
YoY
|
-$19.80M
69.14%
YoY
|
-$24.06M
70.05%
YoY
|
-$20.31M
34.47%
YoY
|
-$14.71M
-70.97%
YoY
|
-$11.71M
N/A
|
-$14.15M
N/A
|
-$15.10M
N/A
|
-$50.69M
N/A
|
Loading...