|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$22.98M
-6.22%
YoY
|
$24.50M
-19.09%
YoY
|
$30.28M
6.62%
YoY
|
$28.40M
13.76%
YoY
|
$24.97M
11.41%
YoY
|
| Cost Of Revenue |
$16.71M
-2.8%
YoY
|
$17.19M
-20.78%
YoY
|
$21.70M
2.86%
YoY
|
$21.09M
14.83%
YoY
|
$18.37M
-8.2%
YoY
|
| Gross Profit |
$6.267M
-14.27%
YoY
|
$7.310M
-14.84%
YoY
|
$8.584M
17.48%
YoY
|
$7.307M
10.77%
YoY
|
$6.596M
174.9%
YoY
|
| Selling, General & Admin |
$5.633M
-12.21%
YoY
|
$6.417M
-0.59%
YoY
|
$6.455M
0.96%
YoY
|
$6.394M
14.83%
YoY
|
$5.568M
-4.54%
YoY
|
| Research & Development |
$228.0K
5.56%
YoY
|
$216.0K
5.88%
YoY
|
$204.0K
5.7%
YoY
|
$193.0K
26.97%
YoY
|
$152.0K
-23.62%
YoY
|
| Depreciation & Amortization |
$792.1K
-8.74%
YoY
|
$868.0K
7.85%
YoY
|
$804.8K
-0.29%
YoY
|
$807.2K
31.59%
YoY
|
$613.4K
-25.03%
YoY
|
| Operating Expenses |
$5.977M
-12.73%
YoY
|
$6.849M
-2.89%
YoY
|
$7.053M
1.13%
YoY
|
$6.974M
14.84%
YoY
|
$6.073M
-3.74%
YoY
|
| Operating Profit |
$289.5K
-37.17%
YoY
|
$460.7K
-69.91%
YoY
|
$1.531M
360.27%
YoY
|
$332.7K
-36.44%
YoY
|
$523.4K
-113.39%
YoY
|
| Interest Expense |
-$366.7K
-38.82%
YoY
|
-$599.4K
-201.59%
YoY
|
$590.0K
29.99%
YoY
|
$453.9K
44.78%
YoY
|
$313.5K
2.91%
YoY
|
| Other Income/Expense, Net |
$1.148M
-292.49%
YoY
|
-$596.2K
34.73%
YoY
|
-$442.5K
105.16%
YoY
|
-$215.7K
-15.92%
YoY
|
-$256.5K
-127.01%
YoY
|
| Pretax Income |
$1.437M
-1160.64%
YoY
|
-$135.5K
-112.44%
YoY
|
$1.089M
830.55%
YoY
|
$117.0K
-56.16%
YoY
|
$266.9K
-109.02%
YoY
|
| Income Tax |
$402.2K
-1080.32%
YoY
|
-$41.03K
-112.59%
YoY
|
$326.0K
1597.44%
YoY
|
$19.20K
-64.61%
YoY
|
$54.26K
-106.34%
YoY
|
| Net Earnings |
$1.035M
236.69%
YoY
|
$307.4K
-10.18%
YoY
|
$342.2K
249.92%
YoY
|
$97.80K
-54.01%
YoY
|
$212.6K
-110.11%
YoY
|
| Basic Earnings Per Share |
$0.20
233.33%
YoY
|
$0.06
-14.29%
YoY
|
$0.07
250.0%
YoY
|
$0.02
-60.0%
YoY
|
$0.05
-110.42%
YoY
|
| Diluted Earnings Per Share |
$0.20
233.33%
YoY
|
$0.06
-14.29%
YoY
|
$0.07
250.0%
YoY
|
$0.02
-60.0%
YoY
|
$0.05
-110.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.092M
0.79%
YoY
|
5.052M
1.51%
YoY
|
4.977M
5.73%
YoY
|
4.707M
4.26%
YoY
|
4.515M
2.76%
YoY
|
| Diluted Shares Outstanding |
5.092M
0.79%
YoY
|
5.052M
1.51%
YoY
|
4.977M
5.73%
YoY
|
4.707M
4.26%
YoY
|
4.515M
2.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.640M
29.16%
YoY
|
$5.066M
-17.9%
YoY
|
$6.432M
9.47%
YoY
|
$6.337M
-5.85%
YoY
|
$5.141M
-10.18%
YoY
|
$6.170M
-9.96%
YoY
|
$5.876M
-27.62%
YoY
|
$6.730M
-25.28%
YoY
|
$5.723M
-27.5%
YoY
|
$6.852M
-7.04%
YoY
|
$8.117M
-0.28%
YoY
|
$9.008M
23.81%
YoY
|
$7.895M
40.65%
YoY
|
$7.371M
1.49%
YoY
|
$8.140M
23.49%
YoY
|
$7.275M
27.41%
YoY
|
$5.613M
3.93%
YoY
|
$7.262M
32.77%
YoY
|
$6.592M
1.96%
YoY
|
| Cost Of Revenue |
$4.729M
29.75%
YoY
|
$4.121M
4.58%
YoY
|
$4.666M
11.75%
YoY
|
$4.277M
-11.33%
YoY
|
$3.644M
-14.25%
YoY
|
$3.941M
-20.22%
YoY
|
$4.176M
-28.22%
YoY
|
$4.824M
-27.76%
YoY
|
$4.250M
-23.37%
YoY
|
$4.939M
-10.02%
YoY
|
$5.817M
-4.64%
YoY
|
$6.677M
31.38%
YoY
|
$5.546M
25.44%
YoY
|
$5.490M
6.2%
YoY
|
$6.100M
25.68%
YoY
|
$5.082M
27.43%
YoY
|
$4.421M
1.45%
YoY
|
$5.169M
-13.41%
YoY
|
$4.853M
-12.39%
YoY
|
| Gross Profit |
$1.911M
27.73%
YoY
|
$944.3K
-57.65%
YoY
|
$1.766M
3.88%
YoY
|
$2.060M
8.03%
YoY
|
$1.497M
1.56%
YoY
|
$2.230M
16.56%
YoY
|
$1.700M
-26.1%
YoY
|
$1.907M
-18.19%
YoY
|
$1.474M
-37.27%
YoY
|
$1.913M
1.68%
YoY
|
$2.301M
12.75%
YoY
|
$2.331M
6.27%
YoY
|
$2.349M
97.05%
YoY
|
$1.881M
-10.13%
YoY
|
$2.040M
17.38%
YoY
|
$2.193M
27.36%
YoY
|
$1.192M
14.33%
YoY
|
$2.093M
-518.67%
YoY
|
$1.738M
87.96%
YoY
|
| Selling, General & Admin |
$1.475M
4.69%
YoY
|
$1.425M
-12.28%
YoY
|
$1.334M
-9.09%
YoY
|
$1.465M
-10.17%
YoY
|
$1.409M
-16.8%
YoY
|
$1.625M
-2.56%
YoY
|
$1.467M
-11.69%
YoY
|
$1.631M
-7.94%
YoY
|
$1.693M
1.26%
YoY
|
$1.668M
-3.55%
YoY
|
$1.662M
15.28%
YoY
|
$1.772M
2.51%
YoY
|
$1.672M
11.86%
YoY
|
$1.729M
24.16%
YoY
|
$1.442M
0.49%
YoY
|
$1.728M
19.09%
YoY
|
$1.495M
15.9%
YoY
|
$1.392M
0.18%
YoY
|
$1.435M
9.56%
YoY
|
| Research & Development |
$106.6K
25.12%
YoY
|
$87.30K
1.28%
YoY
|
$87.30K
10.58%
YoY
|
$84.10K
-21.45%
YoY
|
$85.20K
-46.87%
YoY
|
$86.20K
-45.68%
YoY
|
$78.95K
-53.56%
YoY
|
$107.1K
-23.79%
YoY
|
$160.4K
24.98%
YoY
|
$158.7K
18.04%
YoY
|
$170.0K
1.13%
YoY
|
$140.5K
-2.39%
YoY
|
$128.3K
-4.3%
YoY
|
$134.4K
13.98%
YoY
|
$168.1K
17.04%
YoY
|
$143.9K
17.86%
YoY
|
$134.1K
11.73%
YoY
|
$117.9K
-1.72%
YoY
|
$143.6K
10.48%
YoY
|
| Depreciation & Amortization |
$204.6K
-1.67%
YoY
|
$198.2K
-2.94%
YoY
|
$196.0K
-14.61%
YoY
|
$189.9K
-16.04%
YoY
|
$208.1K
-0.02%
YoY
|
$204.2K
-0.3%
YoY
|
$229.5K
108.66%
YoY
|
$226.2K
-9.5%
YoY
|
$208.1K
-12.89%
YoY
|
$204.8K
-21.38%
YoY
|
$110.0K
-43.93%
YoY
|
$249.9K
36.64%
YoY
|
$238.9K
42.59%
YoY
|
$260.5K
63.12%
YoY
|
$196.2K
34.91%
YoY
|
$182.9K
23.36%
YoY
|
$167.5K
3.99%
YoY
|
$159.7K
-6.05%
YoY
|
$145.4K
-23.46%
YoY
|
| Operating Expenses |
$1.581M
5.85%
YoY
|
$1.513M
-11.59%
YoY
|
$1.421M
-8.08%
YoY
|
$1.549M
-10.87%
YoY
|
$1.494M
-19.4%
YoY
|
$1.711M
-6.3%
YoY
|
$1.546M
-15.61%
YoY
|
$1.738M
-9.1%
YoY
|
$1.854M
2.95%
YoY
|
$1.826M
-1.99%
YoY
|
$1.832M
13.84%
YoY
|
$1.912M
2.14%
YoY
|
$1.801M
10.53%
YoY
|
$1.863M
23.37%
YoY
|
$1.610M
1.99%
YoY
|
$1.872M
18.99%
YoY
|
$1.629M
15.44%
YoY
|
$1.510M
0.69%
YoY
|
$1.578M
9.74%
YoY
|
| Operating Profit |
$330.0K
13180.36%
YoY
|
-$568.4K
-209.65%
YoY
|
$344.7K
124.3%
YoY
|
$510.7K
202.58%
YoY
|
$2.485K
-100.65%
YoY
|
$518.4K
498.82%
YoY
|
$153.7K
-67.18%
YoY
|
$168.8K
-59.68%
YoY
|
-$380.1K
-169.29%
YoY
|
$86.57K
383.9%
YoY
|
$468.2K
8.69%
YoY
|
$418.6K
30.37%
YoY
|
$548.6K
-225.57%
YoY
|
$17.89K
-96.93%
YoY
|
$430.8K
168.91%
YoY
|
$321.1K
115.82%
YoY
|
-$436.9K
18.55%
YoY
|
$583.0K
-129.15%
YoY
|
$160.2K
-131.21%
YoY
|
| Interest Expense |
-$110.8K
46.37%
YoY
|
-$107.7K
-15.6%
YoY
|
-$83.70K
-44.2%
YoY
|
-$99.70K
-37.6%
YoY
|
-$75.70K
-54.3%
YoY
|
-$127.6K
-25.03%
YoY
|
-$150.0K
-193.29%
YoY
|
-$159.8K
-1.99%
YoY
|
-$165.6K
-229.91%
YoY
|
-$170.2K
15.74%
YoY
|
$160.8K
21.15%
YoY
|
-$163.0K
-267.39%
YoY
|
$127.5K
66.23%
YoY
|
-$147.1K
64.18%
YoY
|
$132.7K
46.75%
YoY
|
$97.39K
30.23%
YoY
|
$76.70K
30.71%
YoY
|
-$89.57K
27.96%
YoY
|
$90.44K
23.18%
YoY
|
| Other Income/Expense, Net |
-$74.57K
2.3%
YoY
|
-$13.60K
-181.93%
YoY
|
-$23.47K
-84.78%
YoY
|
$1.365M
-884.44%
YoY
|
-$72.89K
-938.83%
YoY
|
$16.60K
158.16%
YoY
|
-$154.2K
-5.6%
YoY
|
-$174.0K
-231.26%
YoY
|
$8.690K
-107.54%
YoY
|
$6.430K
-97.3%
YoY
|
-$163.3K
26.11%
YoY
|
$132.6K
-234.14%
YoY
|
-$115.2K
47.2%
YoY
|
$238.0K
1072.94%
YoY
|
-$129.5K
46.5%
YoY
|
-$98.85K
45.78%
YoY
|
-$78.26K
152.22%
YoY
|
$20.29K
-98.28%
YoY
|
-$88.40K
506.51%
YoY
|
| Pretax Income |
$255.4K
-462.81%
YoY
|
-$689.7K
-269.33%
YoY
|
$321.3K
-66612.84%
YoY
|
$1.876M
-35695.45%
YoY
|
-$70.41K
-86.89%
YoY
|
$407.3K
-627.59%
YoY
|
-$483.00
-100.16%
YoY
|
-$5.270K
-101.36%
YoY
|
-$537.0K
-223.92%
YoY
|
-$77.20K
-170.94%
YoY
|
$304.9K
1.2%
YoY
|
$388.2K
74.66%
YoY
|
$433.4K
-184.13%
YoY
|
$108.8K
-78.81%
YoY
|
$301.3K
319.61%
YoY
|
$222.2K
174.45%
YoY
|
-$515.1K
28.93%
YoY
|
$513.7K
-157.71%
YoY
|
$71.81K
-113.6%
YoY
|
| Income Tax |
$59.01K
-502.72%
YoY
|
-$44.10K
-158.72%
YoY
|
$67.15K
-2575.01%
YoY
|
$393.8K
-64343.23%
YoY
|
-$14.65K
-87.01%
YoY
|
$75.10K
-7.22%
YoY
|
-$2.713K
-104.24%
YoY
|
-$613.00
-100.75%
YoY
|
-$112.8K
-223.69%
YoY
|
$80.94K
364.37%
YoY
|
$64.03K
0.8%
YoY
|
$81.52K
73.84%
YoY
|
$91.18K
-183.93%
YoY
|
$17.43K
-83.61%
YoY
|
$63.52K
313.86%
YoY
|
$46.89K
177.68%
YoY
|
-$108.6K
28.86%
YoY
|
$106.3K
-123.63%
YoY
|
$15.35K
-114.72%
YoY
|
| Net Earnings |
$196.4K
-452.32%
YoY
|
-$645.5K
-177.59%
YoY
|
$254.1K
-1069.89%
YoY
|
$1.482M
-4545.32%
YoY
|
-$55.76K
-88.01%
YoY
|
$831.9K
-370.2%
YoY
|
-$26.20K
-64.61%
YoY
|
-$33.34K
-110.87%
YoY
|
-$465.0K
-235.89%
YoY
|
-$307.9K
-436.89%
YoY
|
-$74.03K
-131.13%
YoY
|
$306.7K
74.88%
YoY
|
$342.2K
-184.19%
YoY
|
$91.39K
-77.56%
YoY
|
$237.8K
321.17%
YoY
|
$175.4K
173.6%
YoY
|
-$406.5K
28.95%
YoY
|
$407.3K
-192.57%
YoY
|
$56.46K
-113.33%
YoY
|
| Basic Earnings Per Share |
$0.04
-500.0%
YoY
|
N/A
|
$0.05
-600.0%
YoY
|
$0.29
-3000.0%
YoY
|
-$0.01
-88.89%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-116.67%
YoY
|
-$0.09
-228.57%
YoY
|
N/A
|
-$0.01
-120.0%
YoY
|
$0.06
50.0%
YoY
|
$0.07
-177.78%
YoY
|
N/A
|
$0.05
400.0%
YoY
|
$0.04
300.0%
YoY
|
-$0.09
28.57%
YoY
|
N/A
|
$0.01
-110.0%
YoY
|
| Diluted Earnings Per Share |
$0.04
-500.0%
YoY
|
-$0.13
-181.25%
YoY
|
$0.05
-600.0%
YoY
|
$0.29
-3000.0%
YoY
|
-$0.01
-88.16%
YoY
|
$0.16
-366.67%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-116.35%
YoY
|
-$0.08
-225.91%
YoY
|
-$0.06
-423.62%
YoY
|
-$0.01
-120.0%
YoY
|
$0.06
52.9%
YoY
|
$0.07
-174.54%
YoY
|
$0.02
-100.0%
YoY
|
$0.05
400.0%
YoY
|
$0.04
300.0%
YoY
|
-$0.09
28.57%
YoY
|
$89.84K
-190.45%
YoY
|
$0.01
-110.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.177M
1.86%
YoY
|
5.107M
1.5%
YoY
|
5.108M
0.72%
YoY
|
5.088M
0.39%
YoY
|
5.082M
0.38%
YoY
|
5.031M
0.44%
YoY
|
5.071M
1.05%
YoY
|
5.068M
1.19%
YoY
|
5.063M
0.71%
YoY
|
5.010M
2.65%
YoY
|
5.019M
8.16%
YoY
|
5.009M
8.19%
YoY
|
5.027M
10.01%
YoY
|
4.880M
7.63%
YoY
|
4.640M
2.45%
YoY
|
4.629M
2.36%
YoY
|
4.570M
2.11%
YoY
|
4.534M
N/A
|
4.529M
2.31%
YoY
|
| Diluted Shares Outstanding |
5.140M
1.69%
YoY
|
N/A
|
5.106M
0.68%
YoY
|
5.094M
0.52%
YoY
|
5.055M
0.64%
YoY
|
N/A
|
5.072M
1.25%
YoY
|
5.068M
1.07%
YoY
|
5.023M
0.92%
YoY
|
N/A
|
5.009M
6.57%
YoY
|
5.014M
8.31%
YoY
|
4.977M
8.91%
YoY
|
N/A
|
4.700M
3.78%
YoY
|
4.629M
2.36%
YoY
|
4.570M
2.11%
YoY
|
N/A
|
4.529M
2.31%
YoY
|
Loading...