|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$571.3M
45.7%
YoY
|
$392.1M
-56.61%
YoY
|
$903.5M
-36.68%
YoY
|
$1.427B
28.76%
YoY
|
$1.108B
89.62%
YoY
|
| Depreciation, Depletion And Amortization |
$137.8M
-15.49%
YoY
|
$163.0M
-10.01%
YoY
|
$181.1M
-3.34%
YoY
|
$187.4M
-3.97%
YoY
|
$195.1M
3.21%
YoY
|
| Cash From Operating Activities |
$64.05M
-94.33%
YoY
|
$1.130B
60.24%
YoY
|
$705.4M
-2232.75%
YoY
|
-$33.08M
-107.89%
YoY
|
$419.0M
-69.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.3M
9.22%
YoY
|
$92.70M
11.31%
YoY
|
$83.29M
5.64%
YoY
|
$78.84M
-5.08%
YoY
|
$83.05M
-32.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$124.9M
-7279.87%
YoY
|
-$1.739M
-115.86%
YoY
|
$10.96M
N/A
|
$0.00
-100.0%
YoY
|
-$762.0K
-105.26%
YoY
|
| Cash From Investing Activities |
$23.60M
-124.99%
YoY
|
-$94.44M
30.58%
YoY
|
-$72.32M
25.32%
YoY
|
-$57.71M
-4.0%
YoY
|
-$60.12M
-56.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$161.7M
-39.03%
YoY
|
$265.1M
-135.2%
YoY
|
-$753.2M
-171.77%
YoY
|
$1.049B
15.13%
YoY
|
$911.5M
88.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$206.1M
-78.46%
YoY
|
-$956.8M
43.62%
YoY
|
-$666.2M
-706.86%
YoY
|
$109.8M
-123.7%
YoY
|
-$463.3M
-62.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.05M
-94.33%
YoY
|
$1.130B
60.24%
YoY
|
$705.4M
-2232.75%
YoY
|
-$33.08M
-107.89%
YoY
|
$419.0M
-69.19%
YoY
|
| Cash From Investing Activities |
$23.60M
-124.99%
YoY
|
-$94.44M
30.58%
YoY
|
-$72.32M
25.32%
YoY
|
-$57.71M
-4.0%
YoY
|
-$60.12M
-56.69%
YoY
|
| Cash From Financing Activities |
-$206.1M
-78.46%
YoY
|
-$956.8M
43.62%
YoY
|
-$666.2M
-706.86%
YoY
|
$109.8M
-123.7%
YoY
|
-$463.3M
-62.24%
YoY
|
| Net Change In Cash |
$117.7M
-502.31%
YoY
|
-$29.25M
-11.63%
YoY
|
-$33.10M
-26.91%
YoY
|
-$45.28M
-70.1%
YoY
|
-$151.4M
-305.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.05M
-94.33%
YoY
|
$1.130B
60.24%
YoY
|
$705.4M
-2232.75%
YoY
|
-$33.08M
-107.89%
YoY
|
$419.0M
-69.19%
YoY
|
| Capital Expenditures |
$101.3M
9.22%
YoY
|
$92.70M
11.31%
YoY
|
$83.29M
5.64%
YoY
|
$78.84M
-5.08%
YoY
|
$83.05M
-32.8%
YoY
|
| Free Cash Flow |
-$37.21M
-103.59%
YoY
|
$1.038B
66.79%
YoY
|
$622.2M
-655.94%
YoY
|
-$111.9M
-133.31%
YoY
|
$335.9M
-72.83%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$235.1M
25.22%
YoY
|
$194.6M
96.16%
YoY
|
$109.2M
8.58%
YoY
|
$187.7M
72.73%
YoY
|
$79.72M
-4.64%
YoY
|
$99.21M
-49.0%
YoY
|
$100.6M
-57.49%
YoY
|
$108.7M
-60.29%
YoY
|
$83.60M
N/A
|
$194.5M
-43.18%
YoY
|
$236.6M
-36.12%
YoY
|
$273.8M
-24.95%
YoY
|
$342.4M
18.06%
YoY
|
$370.3M
53.89%
YoY
|
$364.7M
76.79%
YoY
|
$290.0M
22.84%
YoY
|
$240.6M
44.91%
YoY
|
| Depreciation, Depletion And Amortization |
$36.05M
2.53%
YoY
|
$33.99M
-14.26%
YoY
|
$32.79M
-19.21%
YoY
|
$35.16M
-14.32%
YoY
|
$35.81M
-14.18%
YoY
|
$39.64M
-8.28%
YoY
|
$40.59M
-12.26%
YoY
|
$41.04M
-12.09%
YoY
|
$41.73M
N/A
|
$43.22M
-6.52%
YoY
|
$46.26M
-2.09%
YoY
|
$46.68M
-3.37%
YoY
|
$46.23M
-3.8%
YoY
|
$47.25M
-2.65%
YoY
|
$48.31M
-4.03%
YoY
|
$48.05M
-0.71%
YoY
|
$48.54M
3.87%
YoY
|
| Cash From Operating Activities |
$699.8M
-439.86%
YoY
|
$200.0M
-38.75%
YoY
|
-$281.7M
-449.67%
YoY
|
-$205.9M
-164.31%
YoY
|
$351.7M
-12.78%
YoY
|
$326.5M
13.85%
YoY
|
$80.56M
-163.53%
YoY
|
$320.2M
43.06%
YoY
|
$403.2M
N/A
|
$286.7M
103.27%
YoY
|
-$126.8M
53.55%
YoY
|
$223.8M
-211.76%
YoY
|
$141.1M
23.48%
YoY
|
-$82.58M
-129.35%
YoY
|
-$200.2M
4314.64%
YoY
|
$114.2M
-42.88%
YoY
|
$281.3M
2.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.11M
72.46%
YoY
|
$27.38M
21.43%
YoY
|
$30.28M
63.49%
YoY
|
$18.62M
-15.76%
YoY
|
$24.98M
-15.43%
YoY
|
$22.55M
-11.52%
YoY
|
$18.52M
8.99%
YoY
|
$22.10M
9.88%
YoY
|
$29.54M
N/A
|
$25.49M
-237.49%
YoY
|
$16.99M
-200.1%
YoY
|
$20.11M
4.38%
YoY
|
-$18.54M
-12.47%
YoY
|
-$16.97M
-18.82%
YoY
|
$19.27M
-4.51%
YoY
|
-$21.18M
-38.97%
YoY
|
-$20.91M
-30.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.9M
9409.37%
YoY
|
$0.00
-100.0%
YoY
|
-$18.87M
49552.63%
YoY
|
$10.68M
11138.95%
YoY
|
$1.313M
-87.92%
YoY
|
$5.139M
N/A
|
-$38.00K
-114.45%
YoY
|
$95.00K
-74.53%
YoY
|
$10.87M
-46.12%
YoY
|
$263.0K
-29.49%
YoY
|
$373.0K
-1386.21%
YoY
|
$20.17M
N/A
|
$373.0K
273.0%
YoY
|
-$29.00K
-99.68%
YoY
|
| Cash From Investing Activities |
-$32.11M
-130.22%
YoY
|
-$27.38M
-33.89%
YoY
|
-$30.28M
286.07%
YoY
|
$106.2M
-611.06%
YoY
|
-$24.98M
2.39%
YoY
|
-$41.42M
62.27%
YoY
|
-$7.842M
-53.59%
YoY
|
-$20.79M
124.81%
YoY
|
-$24.40M
N/A
|
-$25.52M
39.68%
YoY
|
-$16.90M
1.78%
YoY
|
-$9.247M
-1128.59%
YoY
|
-$18.27M
-12.16%
YoY
|
-$16.60M
-20.71%
YoY
|
$899.0K
-54.85%
YoY
|
-$20.80M
-40.05%
YoY
|
-$20.94M
-46.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.41M
-32.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.95M
N/A
|
N/A
N/A
|
-$202.0M
N/A
|
$303.8M
14.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
$264.4M
64.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$648.7M
778.57%
YoY
|
-$96.71M
-51.99%
YoY
|
$306.5M
-354.42%
YoY
|
-$73.83M
-76.73%
YoY
|
-$342.1M
7.7%
YoY
|
-$201.4M
-55.39%
YoY
|
-$120.5M
-178.81%
YoY
|
-$317.2M
50.38%
YoY
|
-$317.7M
N/A
|
-$451.5M
-761.74%
YoY
|
$152.9M
-4.47%
YoY
|
-$211.0M
-192.7%
YoY
|
$68.23M
-173.56%
YoY
|
$160.0M
-161.92%
YoY
|
$227.6M
-284.77%
YoY
|
-$92.76M
-0.15%
YoY
|
-$258.4M
12.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$699.8M
-439.86%
YoY
|
$200.0M
-38.75%
YoY
|
-$281.7M
-449.67%
YoY
|
-$205.9M
-164.31%
YoY
|
$351.7M
-12.78%
YoY
|
$326.5M
13.85%
YoY
|
$80.56M
-163.53%
YoY
|
$320.2M
43.06%
YoY
|
$403.2M
N/A
|
$286.7M
103.27%
YoY
|
-$126.8M
53.55%
YoY
|
$223.8M
-211.76%
YoY
|
$141.1M
23.48%
YoY
|
-$82.58M
-129.35%
YoY
|
-$200.2M
4314.64%
YoY
|
$114.2M
-42.88%
YoY
|
$281.3M
2.42%
YoY
|
| Cash From Investing Activities |
-$32.11M
-130.22%
YoY
|
-$27.38M
-33.89%
YoY
|
-$30.28M
286.07%
YoY
|
$106.2M
-611.06%
YoY
|
-$24.98M
2.39%
YoY
|
-$41.42M
62.27%
YoY
|
-$7.842M
-53.59%
YoY
|
-$20.79M
124.81%
YoY
|
-$24.40M
N/A
|
-$25.52M
39.68%
YoY
|
-$16.90M
1.78%
YoY
|
-$9.247M
-1128.59%
YoY
|
-$18.27M
-12.16%
YoY
|
-$16.60M
-20.71%
YoY
|
$899.0K
-54.85%
YoY
|
-$20.80M
-40.05%
YoY
|
-$20.94M
-46.45%
YoY
|
| Cash From Financing Activities |
-$648.7M
778.57%
YoY
|
-$96.71M
-51.99%
YoY
|
$306.5M
-354.42%
YoY
|
-$73.83M
-76.73%
YoY
|
-$342.1M
7.7%
YoY
|
-$201.4M
-55.39%
YoY
|
-$120.5M
-178.81%
YoY
|
-$317.2M
50.38%
YoY
|
-$317.7M
N/A
|
-$451.5M
-761.74%
YoY
|
$152.9M
-4.47%
YoY
|
-$211.0M
-192.7%
YoY
|
$68.23M
-173.56%
YoY
|
$160.0M
-161.92%
YoY
|
$227.6M
-284.77%
YoY
|
-$92.76M
-0.15%
YoY
|
-$258.4M
12.65%
YoY
|
| Net Change In Cash |
-$19.96M
-88.5%
YoY
|
$75.86M
-9.27%
YoY
|
-$5.437M
-88.62%
YoY
|
-$173.5M
871.7%
YoY
|
$43.08M
73.99%
YoY
|
$83.61M
-143.94%
YoY
|
-$47.76M
-620.78%
YoY
|
-$17.85M
-162.34%
YoY
|
$24.76M
N/A
|
-$190.3M
-199.62%
YoY
|
$9.171M
-84.92%
YoY
|
$28.64M
39.04%
YoY
|
$191.0M
27909.68%
YoY
|
$60.83M
2961.55%
YoY
|
$20.60M
-114.12%
YoY
|
$682.0K
-99.06%
YoY
|
$1.987M
-67.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$699.8M
-439.86%
YoY
|
$200.0M
-38.75%
YoY
|
-$281.7M
-449.67%
YoY
|
-$205.9M
-164.31%
YoY
|
$351.7M
-12.78%
YoY
|
$326.5M
13.85%
YoY
|
$80.56M
-163.53%
YoY
|
$320.2M
43.06%
YoY
|
$403.2M
N/A
|
$286.7M
103.27%
YoY
|
-$126.8M
53.55%
YoY
|
$223.8M
-211.76%
YoY
|
$141.1M
23.48%
YoY
|
-$82.58M
-129.35%
YoY
|
-$200.2M
4314.64%
YoY
|
$114.2M
-42.88%
YoY
|
$281.3M
2.42%
YoY
|
| Capital Expenditures |
$32.11M
72.46%
YoY
|
$27.38M
21.43%
YoY
|
$30.28M
63.49%
YoY
|
$18.62M
-15.76%
YoY
|
$24.98M
-15.43%
YoY
|
$22.55M
-11.52%
YoY
|
$18.52M
8.99%
YoY
|
$22.10M
9.88%
YoY
|
$29.54M
N/A
|
$25.49M
-237.49%
YoY
|
$16.99M
-200.1%
YoY
|
$20.11M
4.38%
YoY
|
-$18.54M
-12.47%
YoY
|
-$16.97M
-18.82%
YoY
|
$19.27M
-4.51%
YoY
|
-$21.18M
-38.97%
YoY
|
-$20.91M
-30.53%
YoY
|
| Free Cash Flow |
$667.6M
-397.37%
YoY
|
$172.6M
-43.22%
YoY
|
-$312.0M
-602.84%
YoY
|
-$224.5M
-175.32%
YoY
|
$326.7M
-12.57%
YoY
|
$303.9M
16.33%
YoY
|
$62.04M
-143.14%
YoY
|
$298.1M
46.34%
YoY
|
$373.7M
N/A
|
$261.3M
63.7%
YoY
|
-$143.8M
119.17%
YoY
|
$203.7M
-192.79%
YoY
|
$159.6M
17.86%
YoY
|
-$65.61M
-121.71%
YoY
|
-$219.5M
788.16%
YoY
|
$135.4M
-42.3%
YoY
|
$302.3M
-0.84%
YoY
|
Loading...