|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.631M
-99.73%
YoY
|
-$599.5M
192.04%
YoY
|
-$205.3M
16.59%
YoY
|
-$176.1M
25.0%
YoY
|
-$140.8M
66.58%
YoY
|
| Depreciation, Depletion And Amortization |
$22.20M
31.36%
YoY
|
$16.90M
57.94%
YoY
|
$10.70M
22.99%
YoY
|
$8.700M
31.82%
YoY
|
$6.600M
57.14%
YoY
|
| Cash From Operating Activities |
$179.6M
-138.79%
YoY
|
-$462.9M
200.77%
YoY
|
-$153.9M
13.05%
YoY
|
-$136.1M
-179.5%
YoY
|
$171.2M
-279.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.70M
-83.95%
YoY
|
$141.5M
-19.96%
YoY
|
$176.7M
234.88%
YoY
|
$52.78M
-323.94%
YoY
|
-$23.57M
-297.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$106.6M
-61.73%
YoY
|
-$278.6M
-445.66%
YoY
|
$80.60M
70.19%
YoY
|
$47.36M
-140.1%
YoY
|
-$118.1M
-48.38%
YoY
|
| Cash From Investing Activities |
-$129.3M
-69.22%
YoY
|
-$420.1M
336.87%
YoY
|
-$96.16M
1675.06%
YoY
|
-$5.417M
-96.18%
YoY
|
-$141.7M
-41.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$241.4M
-43.77%
YoY
|
$429.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.01M
-91.5%
YoY
|
$870.5M
244.01%
YoY
|
$253.1M
288.2%
YoY
|
$65.19M
476.61%
YoY
|
$11.31M
-95.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$179.6M
-138.79%
YoY
|
-$462.9M
200.77%
YoY
|
-$153.9M
13.05%
YoY
|
-$136.1M
-179.5%
YoY
|
$171.2M
-279.48%
YoY
|
| Cash From Investing Activities |
-$129.3M
-69.22%
YoY
|
-$420.1M
336.87%
YoY
|
-$96.16M
1675.06%
YoY
|
-$5.417M
-96.18%
YoY
|
-$141.7M
-41.16%
YoY
|
| Cash From Financing Activities |
$74.01M
-91.5%
YoY
|
$870.5M
244.01%
YoY
|
$253.1M
288.2%
YoY
|
$65.19M
476.61%
YoY
|
$11.31M
-95.62%
YoY
|
| Net Change In Cash |
$124.3M
-1101.89%
YoY
|
-$12.40M
-512.33%
YoY
|
$3.008M
-103.94%
YoY
|
-$76.36M
-286.93%
YoY
|
$40.85M
-152.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$179.6M
-138.79%
YoY
|
-$462.9M
200.77%
YoY
|
-$153.9M
13.05%
YoY
|
-$136.1M
-179.5%
YoY
|
$171.2M
-279.48%
YoY
|
| Capital Expenditures |
$22.70M
-83.95%
YoY
|
$141.5M
-19.96%
YoY
|
$176.7M
234.88%
YoY
|
$52.78M
-323.94%
YoY
|
-$23.57M
-297.19%
YoY
|
| Free Cash Flow |
$156.9M
-125.96%
YoY
|
-$604.3M
82.78%
YoY
|
-$330.6M
75.02%
YoY
|
-$188.9M
-196.98%
YoY
|
$194.8M
-281.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$132.7M
-135.83%
YoY
|
$30.81M
-117.8%
YoY
|
-$23.75M
-86.07%
YoY
|
-$175.2M
2.6%
YoY
|
$370.4M
-395.65%
YoY
|
-$173.1M
30.27%
YoY
|
-$170.5M
55.49%
YoY
|
-$170.8M
65.91%
YoY
|
-$125.3M
-357.42%
YoY
|
-$132.9M
221.51%
YoY
|
-$109.7M
28.26%
YoY
|
-$102.9M
42.89%
YoY
|
$48.68M
9.71%
YoY
|
-$41.33M
-34.27%
YoY
|
-$85.51M
34.93%
YoY
|
-$72.05M
140.76%
YoY
|
$44.37M
-265.43%
YoY
|
-$62.87M
203.26%
YoY
|
-$63.37M
30.85%
YoY
|
| Depreciation, Depletion And Amortization |
$5.900M
5.36%
YoY
|
$6.000M
25.0%
YoY
|
$6.386M
27.08%
YoY
|
$5.800M
31.82%
YoY
|
$5.600M
36.59%
YoY
|
$4.800M
26.32%
YoY
|
$5.025M
29.08%
YoY
|
$4.400M
51.72%
YoY
|
$4.100M
86.36%
YoY
|
$3.800M
65.22%
YoY
|
$3.893M
46.35%
YoY
|
$2.900M
31.82%
YoY
|
$2.200M
-15.19%
YoY
|
$2.300M
9.52%
YoY
|
$2.660M
6.23%
YoY
|
$2.200M
37.5%
YoY
|
$2.594M
72.93%
YoY
|
$2.100M
50.0%
YoY
|
$2.504M
47.29%
YoY
|
| Cash From Operating Activities |
$84.44M
-81.65%
YoY
|
$13.48M
-109.22%
YoY
|
$20.49M
-114.93%
YoY
|
-$154.7M
34.05%
YoY
|
$460.1M
-598.02%
YoY
|
-$146.3M
24.13%
YoY
|
-$137.2M
442.57%
YoY
|
-$115.4M
438.18%
YoY
|
-$92.38M
191.68%
YoY
|
-$117.8M
56.05%
YoY
|
-$25.29M
-63.17%
YoY
|
-$21.45M
-68.85%
YoY
|
-$31.67M
-150.49%
YoY
|
-$75.52M
23.1%
YoY
|
-$68.67M
184.72%
YoY
|
-$68.85M
132.13%
YoY
|
$62.73M
-76.23%
YoY
|
-$61.35M
57.62%
YoY
|
-$24.12M
121.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.565M
-51.58%
YoY
|
$2.148M
-71.42%
YoY
|
$7.489M
-69.17%
YoY
|
$2.364M
-83.64%
YoY
|
$5.297M
-84.45%
YoY
|
$7.516M
-89.05%
YoY
|
$24.29M
-62.01%
YoY
|
$14.45M
-69.0%
YoY
|
$34.07M
24.75%
YoY
|
$68.66M
76.44%
YoY
|
$63.94M
-295.46%
YoY
|
$46.61M
-588.73%
YoY
|
$27.31M
-674.79%
YoY
|
$38.91M
-773.43%
YoY
|
-$32.71M
298.96%
YoY
|
-$9.536M
140.32%
YoY
|
-$4.752M
-33.07%
YoY
|
-$5.778M
-235.28%
YoY
|
-$8.199M
331.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$891.7M
114.92%
YoY
|
-$21.59M
-125.58%
YoY
|
$80.11M
-140.33%
YoY
|
$143.8M
571.81%
YoY
|
-$414.9M
76.66%
YoY
|
$84.43M
-36.76%
YoY
|
-$198.6M
-310.46%
YoY
|
$21.40M
-41.69%
YoY
|
-$234.9M
2583.83%
YoY
|
$133.5M
-419.5%
YoY
|
$94.38M
36.48%
YoY
|
$36.70M
-48.17%
YoY
|
-$8.751M
-86.54%
YoY
|
-$41.78M
51.35%
YoY
|
$69.16M
-162.84%
YoY
|
$70.81M
-554.96%
YoY
|
-$65.00M
141.65%
YoY
|
-$27.61M
-180.25%
YoY
|
-$110.0M
71.95%
YoY
|
| Cash From Investing Activities |
-$894.3M
112.82%
YoY
|
-$23.74M
-130.87%
YoY
|
$72.62M
-132.58%
YoY
|
$141.4M
1934.68%
YoY
|
-$420.2M
56.25%
YoY
|
$76.91M
18.62%
YoY
|
-$222.9M
-829.82%
YoY
|
$6.949M
-170.16%
YoY
|
-$268.9M
645.7%
YoY
|
$64.84M
-180.35%
YoY
|
$30.55M
-16.19%
YoY
|
-$9.905M
-116.16%
YoY
|
-$36.07M
-48.3%
YoY
|
-$80.69M
141.71%
YoY
|
$36.45M
-130.82%
YoY
|
$61.28M
-413.72%
YoY
|
-$69.76M
104.56%
YoY
|
-$33.39M
-210.7%
YoY
|
-$118.2M
79.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$46.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$795.7M
761.33%
YoY
|
-$14.75M
-171.48%
YoY
|
$3.669M
-99.06%
YoY
|
-$42.68M
-184.7%
YoY
|
$92.38M
-78.55%
YoY
|
$20.63M
7628.09%
YoY
|
$389.1M
254206.54%
YoY
|
$50.39M
2691.52%
YoY
|
$430.8M
82741.73%
YoY
|
$267.0K
-99.89%
YoY
|
$153.0K
-82.11%
YoY
|
$1.805M
-97.02%
YoY
|
$520.0K
-71.83%
YoY
|
$250.6M
13193.16%
YoY
|
$855.0K
4.91%
YoY
|
$60.60M
2072.04%
YoY
|
$1.846M
-29.0%
YoY
|
$1.885M
-63.05%
YoY
|
$815.0K
-18.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$84.44M
-81.65%
YoY
|
$13.48M
-109.22%
YoY
|
$20.49M
-114.93%
YoY
|
-$154.7M
34.05%
YoY
|
$460.1M
-598.02%
YoY
|
-$146.3M
24.13%
YoY
|
-$137.2M
442.57%
YoY
|
-$115.4M
438.18%
YoY
|
-$92.38M
191.68%
YoY
|
-$117.8M
56.05%
YoY
|
-$25.29M
-63.17%
YoY
|
-$21.45M
-68.85%
YoY
|
-$31.67M
-150.49%
YoY
|
-$75.52M
23.1%
YoY
|
-$68.67M
184.72%
YoY
|
-$68.85M
132.13%
YoY
|
$62.73M
-76.23%
YoY
|
-$61.35M
57.62%
YoY
|
-$24.12M
121.26%
YoY
|
| Cash From Investing Activities |
-$894.3M
112.82%
YoY
|
-$23.74M
-130.87%
YoY
|
$72.62M
-132.58%
YoY
|
$141.4M
1934.68%
YoY
|
-$420.2M
56.25%
YoY
|
$76.91M
18.62%
YoY
|
-$222.9M
-829.82%
YoY
|
$6.949M
-170.16%
YoY
|
-$268.9M
645.7%
YoY
|
$64.84M
-180.35%
YoY
|
$30.55M
-16.19%
YoY
|
-$9.905M
-116.16%
YoY
|
-$36.07M
-48.3%
YoY
|
-$80.69M
141.71%
YoY
|
$36.45M
-130.82%
YoY
|
$61.28M
-413.72%
YoY
|
-$69.76M
104.56%
YoY
|
-$33.39M
-210.7%
YoY
|
-$118.2M
79.43%
YoY
|
| Cash From Financing Activities |
$795.7M
761.33%
YoY
|
-$14.75M
-171.48%
YoY
|
$3.669M
-99.06%
YoY
|
-$42.68M
-184.7%
YoY
|
$92.38M
-78.55%
YoY
|
$20.63M
7628.09%
YoY
|
$389.1M
254206.54%
YoY
|
$50.39M
2691.52%
YoY
|
$430.8M
82741.73%
YoY
|
$267.0K
-99.89%
YoY
|
$153.0K
-82.11%
YoY
|
$1.805M
-97.02%
YoY
|
$520.0K
-71.83%
YoY
|
$250.6M
13193.16%
YoY
|
$855.0K
4.91%
YoY
|
$60.60M
2072.04%
YoY
|
$1.846M
-29.0%
YoY
|
$1.885M
-63.05%
YoY
|
$815.0K
-18.5%
YoY
|
| Net Change In Cash |
-$14.12M
-110.68%
YoY
|
-$25.01M
-48.67%
YoY
|
$96.78M
234.3%
YoY
|
-$56.01M
-3.57%
YoY
|
$132.2M
90.35%
YoY
|
-$48.73M
-7.6%
YoY
|
$28.95M
435.32%
YoY
|
-$58.08M
96.58%
YoY
|
$69.46M
-203.34%
YoY
|
-$52.73M
-155.88%
YoY
|
$5.408M
-117.24%
YoY
|
-$29.55M
-155.71%
YoY
|
-$67.22M
1197.86%
YoY
|
$94.37M
-201.64%
YoY
|
-$31.37M
-77.84%
YoY
|
$53.03M
-214.29%
YoY
|
-$5.179M
-102.23%
YoY
|
-$92.85M
2435.42%
YoY
|
-$141.5M
86.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.44M
-81.65%
YoY
|
$13.48M
-109.22%
YoY
|
$20.49M
-114.93%
YoY
|
-$154.7M
34.05%
YoY
|
$460.1M
-598.02%
YoY
|
-$146.3M
24.13%
YoY
|
-$137.2M
442.57%
YoY
|
-$115.4M
438.18%
YoY
|
-$92.38M
191.68%
YoY
|
-$117.8M
56.05%
YoY
|
-$25.29M
-63.17%
YoY
|
-$21.45M
-68.85%
YoY
|
-$31.67M
-150.49%
YoY
|
-$75.52M
23.1%
YoY
|
-$68.67M
184.72%
YoY
|
-$68.85M
132.13%
YoY
|
$62.73M
-76.23%
YoY
|
-$61.35M
57.62%
YoY
|
-$24.12M
121.26%
YoY
|
| Capital Expenditures |
$2.565M
-51.58%
YoY
|
$2.148M
-71.42%
YoY
|
$7.489M
-69.17%
YoY
|
$2.364M
-83.64%
YoY
|
$5.297M
-84.45%
YoY
|
$7.516M
-89.05%
YoY
|
$24.29M
-62.01%
YoY
|
$14.45M
-69.0%
YoY
|
$34.07M
24.75%
YoY
|
$68.66M
76.44%
YoY
|
$63.94M
-295.46%
YoY
|
$46.61M
-588.73%
YoY
|
$27.31M
-674.79%
YoY
|
$38.91M
-773.43%
YoY
|
-$32.71M
298.96%
YoY
|
-$9.536M
140.32%
YoY
|
-$4.752M
-33.07%
YoY
|
-$5.778M
-235.28%
YoY
|
-$8.199M
331.53%
YoY
|
| Free Cash Flow |
$81.88M
-82.0%
YoY
|
$11.33M
-107.37%
YoY
|
$13.00M
-108.05%
YoY
|
-$157.1M
20.96%
YoY
|
$454.8M
-459.63%
YoY
|
-$153.8M
-17.54%
YoY
|
-$161.5M
81.0%
YoY
|
-$129.9M
90.84%
YoY
|
-$126.5M
114.38%
YoY
|
-$186.5M
62.98%
YoY
|
-$89.23M
148.16%
YoY
|
-$68.05M
14.74%
YoY
|
-$58.98M
-187.41%
YoY
|
-$114.4M
105.92%
YoY
|
-$35.96M
125.88%
YoY
|
-$59.31M
130.86%
YoY
|
$67.48M
-75.1%
YoY
|
-$55.57M
28.65%
YoY
|
-$15.92M
76.87%
YoY
|
Loading...