2012 Q1 Form 10-Q Financial Statement
#000119312512218387 Filed on May 08, 2012
Income Statement
Concept | 2012 Q1 |
---|---|
Revenue | $31.25K |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $3.120M |
YoY Change | 95.0% |
% of Gross Profit | |
Research & Development | $1.359M |
YoY Change | 870.49% |
% of Gross Profit | |
Depreciation & Amortization | $423.9K |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $4.900M |
YoY Change | 170.72% |
Operating Profit | -$4.869M |
YoY Change | |
Interest Expense | -$680.0K |
YoY Change | -194.44% |
% of Operating Profit | |
Other Income/Expense, Net | -$714.9K |
YoY Change | |
Pretax Income | -$5.584M |
YoY Change | 412.26% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$5.335M |
YoY Change | -283.34% |
Net Earnings / Revenue | -17072.75% |
Basic Earnings Per Share | -$0.50 |
Diluted Earnings Per Share | -$500.9K |
COMMON SHARES | |
Basic Shares Outstanding | 10.66M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $3.700M |
YoY Change | -47.14% |
Cash & Equivalents | $3.595M |
Short-Term Investments | $100.0K |
Other Short-Term Assets | $500.0K |
YoY Change | 66.67% |
Inventory | |
Prepaid Expenses | |
Receivables | $0.00 |
Other Receivables | $4.700M |
Total Short-Term Assets | $8.800M |
YoY Change | 2.33% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $6.700M |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $1.800M |
YoY Change | -30.77% |
Other Assets | $0.00 |
YoY Change | |
Total Long-Term Assets | $11.30M |
YoY Change | 71.21% |
TOTAL ASSETS | |
Total Short-Term Assets | $8.800M |
Total Long-Term Assets | $11.30M |
Total Assets | $20.10M |
YoY Change | 32.24% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $800.0K |
YoY Change | 300.0% |
Accrued Expenses | $3.500M |
YoY Change | 483.33% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $200.0K |
YoY Change | |
Total Short-Term Liabilities | $6.400M |
YoY Change | 156.0% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.100M |
YoY Change | 320.0% |
Other Long-Term Liabilities | $0.00 |
YoY Change | |
Total Long-Term Liabilities | $2.100M |
YoY Change | 320.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $6.400M |
Total Long-Term Liabilities | $2.100M |
Total Liabilities | $7.800M |
YoY Change | 143.75% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $12.20M |
YoY Change | |
Total Liabilities & Shareholders Equity | $20.10M |
YoY Change | 32.24% |
Cashflow Statement
Concept | 2012 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$5.335M |
YoY Change | -283.34% |
Depreciation, Depletion And Amortization | $423.9K |
YoY Change | |
Cash From Operating Activities | -$4.200M |
YoY Change | 223.08% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$200.0K |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$200.0K |
YoY Change | -81.82% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.200M |
YoY Change | -33.33% |
NET CHANGE | |
Cash From Operating Activities | -4.200M |
Cash From Investing Activities | -200.0K |
Cash From Financing Activities | 1.200M |
Net Change In Cash | -3.200M |
YoY Change | 433.33% |
FREE CASH FLOW | |
Cash From Operating Activities | -$4.200M |
Capital Expenditures | -$200.0K |
Free Cash Flow | -$4.000M |
YoY Change | 207.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10663869 |