|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.173B
2.36%
YoY
|
$2.123B
92.49%
YoY
|
$1.103B
-3.71%
YoY
|
$1.145B
8.22%
YoY
|
$1.058B
-17.13%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.36M
3.09%
YoY
|
$48.85M
3.95%
YoY
|
$46.99M
-12.82%
YoY
|
$53.90M
15.89%
YoY
|
$46.51M
-8.03%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$971.6M
-9.66%
YoY
|
$1.075B
17.09%
YoY
|
$918.5M
388.73%
YoY
|
$187.9M
159.81%
YoY
|
$72.33M
-51.74%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$577.9M
329.8%
YoY
|
$134.5M
-34.75%
YoY
|
$206.1M
-55.17%
YoY
|
$459.6M
5.35%
YoY
|
$436.3M
33.44%
YoY
|
| Income Tax |
$103.1M
811.55%
YoY
|
$11.31M
-51.02%
YoY
|
$23.10M
-75.3%
YoY
|
$93.51M
9.61%
YoY
|
$85.31M
322.34%
YoY
|
| Net Earnings |
$474.8M
285.54%
YoY
|
$123.1M
-32.69%
YoY
|
$183.0M
-48.08%
YoY
|
$352.4M
0.4%
YoY
|
$351.0M
14.42%
YoY
|
| Basic Earnings Per Share |
$2.79
282.19%
YoY
|
$0.73
-35.96%
YoY
|
$1.14
-51.69%
YoY
|
$2.36
7.27%
YoY
|
$2.20
17.65%
YoY
|
| Diluted Earnings Per Share |
$2.77
284.72%
YoY
|
$0.72
-36.28%
YoY
|
$1.13
-51.74%
YoY
|
$2.34
7.42%
YoY
|
$2.18
17.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
165.1M shares
8.65%
YoY
|
151.9M shares
1.31%
YoY
|
150.0M shares
0.54%
YoY
|
149.2M shares
-1.07%
YoY
|
150.8M shares
-1.46%
YoY
|
| Diluted Shares Outstanding |
166.6M shares
8.65%
YoY
|
153.3M shares
1.65%
YoY
|
150.9M shares
0.24%
YoY
|
150.5M shares
-0.98%
YoY
|
152.0M shares
-1.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$528.0M
0.41%
YoY
|
N/A
|
$556.6M
68.8%
YoY
|
$545.5M
2.88%
YoY
|
$525.9M
62.89%
YoY
|
N/A
|
$329.7M
2.78%
YoY
|
$530.3M
63.94%
YoY
|
$322.8M
-3.94%
YoY
|
N/A
|
$320.8M
-4.3%
YoY
|
$323.5M
10.92%
YoY
|
$336.1M
28.17%
YoY
|
N/A
|
$335.2M
26.14%
YoY
|
$291.6M
15.28%
YoY
|
$262.2M
-3.33%
YoY
|
N/A
|
$265.8M
3.13%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.21M
-12.64%
YoY
|
$14.60M
-0.23%
YoY
|
$14.16M
0.41%
YoY
|
$14.23M
-0.99%
YoY
|
$13.98M
13.19%
YoY
|
$14.63M
0.92%
YoY
|
$14.10M
0.7%
YoY
|
$14.37M
4.95%
YoY
|
$12.35M
8.11%
YoY
|
$14.50M
7.03%
YoY
|
$14.00M
6.02%
YoY
|
$13.69M
3.36%
YoY
|
$11.43M
-2.18%
YoY
|
$13.55M
-17.39%
YoY
|
$13.21M
-28.23%
YoY
|
$13.25M
-31.72%
YoY
|
$11.68M
-2.97%
YoY
|
$16.40M
-19.61%
YoY
|
$18.40M
0.55%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$220.9M
-7.95%
YoY
|
N/A
|
$251.4M
-9.52%
YoY
|
$245.5M
-10.28%
YoY
|
$239.9M
-9.64%
YoY
|
N/A
|
$277.8M
9.2%
YoY
|
$273.7M
22.55%
YoY
|
$265.5M
57.3%
YoY
|
N/A
|
$254.4M
406.06%
YoY
|
$223.3M
971.31%
YoY
|
$168.8M
1062.42%
YoY
|
N/A
|
$50.27M
202.7%
YoY
|
$20.85M
5.57%
YoY
|
$14.52M
-30.91%
YoY
|
N/A
|
$16.61M
-46.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$152.9M
26.25%
YoY
|
$162.9M
-191.64%
YoY
|
$154.3M
42.67%
YoY
|
$139.6M
35.71%
YoY
|
$121.1M
19.68%
YoY
|
-$177.8M
28.8%
YoY
|
$108.1M
5.33%
YoY
|
$102.9M
-7.05%
YoY
|
$101.2M
-22.58%
YoY
|
-$138.0M
-202.92%
YoY
|
$102.7M
-16.14%
YoY
|
$110.7M
0.45%
YoY
|
$130.7M
40.67%
YoY
|
$134.1M
45.75%
YoY
|
$122.4M
9.45%
YoY
|
$110.2M
-2.91%
YoY
|
$92.91M
-21.86%
YoY
|
$92.00M
9.65%
YoY
|
$111.9M
-967.21%
YoY
|
| Income Tax |
$33.25M
71.3%
YoY
|
$25.77M
-259.7%
YoY
|
$29.55M
46.86%
YoY
|
$28.40M
-323.81%
YoY
|
$19.41M
-3.03%
YoY
|
-$16.14M
-65.81%
YoY
|
$20.12M
3.59%
YoY
|
-$12.69M
-153.92%
YoY
|
$20.02M
-26.79%
YoY
|
-$47.20M
-286.33%
YoY
|
$19.43M
-25.75%
YoY
|
$23.53M
0.73%
YoY
|
$27.34M
46.6%
YoY
|
$25.33M
66.66%
YoY
|
$26.16M
13.46%
YoY
|
$23.36M
3.93%
YoY
|
$18.65M
-24.19%
YoY
|
$15.20M
-10.06%
YoY
|
$23.06M
-139.68%
YoY
|
| Net Earnings |
$119.6M
17.65%
YoY
|
$133.6M
-181.63%
YoY
|
$124.7M
41.71%
YoY
|
$111.2M
-0.72%
YoY
|
$101.7M
25.28%
YoY
|
-$163.7M
75.76%
YoY
|
$88.02M
5.73%
YoY
|
$112.0M
33.74%
YoY
|
$81.17M
-21.47%
YoY
|
-$93.13M
-188.43%
YoY
|
$83.25M
-13.53%
YoY
|
$83.77M
-3.52%
YoY
|
$103.4M
39.18%
YoY
|
$105.3M
36.94%
YoY
|
$96.28M
8.41%
YoY
|
$86.82M
-4.6%
YoY
|
$74.26M
-21.25%
YoY
|
$76.90M
14.78%
YoY
|
$88.81M
96.42%
YoY
|
| Basic Earnings Per Share |
$0.70
16.67%
YoY
|
N/A
|
$0.73
30.36%
YoY
|
$0.65
-13.33%
YoY
|
$0.60
15.38%
YoY
|
N/A
|
$0.56
5.66%
YoY
|
$0.75
33.93%
YoY
|
$0.52
-22.39%
YoY
|
N/A
|
$0.53
-14.52%
YoY
|
$0.56
0.0%
YoY
|
$0.67
39.58%
YoY
|
N/A
|
$0.62
10.71%
YoY
|
$0.56
0.0%
YoY
|
$0.48
-17.24%
YoY
|
N/A
|
$0.56
115.38%
YoY
|
| Diluted Earnings Per Share |
$0.70
18.64%
YoY
|
$0.80
-177.33%
YoY
|
$0.73
30.36%
YoY
|
$0.65
-12.15%
YoY
|
$0.59
13.46%
YoY
|
-$1.04
67.22%
YoY
|
$0.56
5.66%
YoY
|
$0.74
33.37%
YoY
|
$0.52
-21.21%
YoY
|
-$0.62
-189.19%
YoY
|
$0.53
-14.52%
YoY
|
$0.56
-0.85%
YoY
|
$0.66
40.43%
YoY
|
$0.70
-100.0%
YoY
|
$0.62
10.71%
YoY
|
$0.56
0.0%
YoY
|
$0.47
-18.97%
YoY
|
$513.4K
17.07%
YoY
|
$0.56
115.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
166.0M shares
-0.16%
YoY
|
165.9M shares
9.7%
YoY
|
165.8M shares
10.38%
YoY
|
165.8M shares
9.98%
YoY
|
166.2M shares
10.03%
YoY
|
151.3M shares
0.21%
YoY
|
150.2M shares
-0.45%
YoY
|
150.8M shares
-0.08%
YoY
|
151.1M shares
0.36%
YoY
|
150.9M shares
0.39%
YoY
|
150.9M shares
0.41%
YoY
|
150.9M shares
1.21%
YoY
|
150.5M shares
1.18%
YoY
|
150.4M shares
0.19%
YoY
|
150.3M shares
0.17%
YoY
|
149.1M shares
-1.95%
YoY
|
148.8M shares
-2.35%
YoY
|
150.1M shares
-2.29%
YoY
|
150.0M shares
-1.57%
YoY
|
| Diluted Shares Outstanding |
166.6M shares
-0.03%
YoY
|
N/A
|
166.7M shares
10.04%
YoY
|
166.3M shares
9.95%
YoY
|
166.6M shares
10.12%
YoY
|
N/A
|
151.5M shares
0.32%
YoY
|
151.3M shares
0.28%
YoY
|
151.3M shares
0.11%
YoY
|
N/A
|
151.0M shares
0.5%
YoY
|
150.9M shares
0.44%
YoY
|
151.1M shares
0.42%
YoY
|
N/A
|
150.3M shares
-0.58%
YoY
|
150.2M shares
-2.07%
YoY
|
150.5M shares
-2.08%
YoY
|
N/A
|
151.1M shares
-1.34%
YoY
|
Loading...