|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$24.48M
95.26%
YoY
|
-$12.54M
-380.85%
YoY
|
$4.464M
33.65%
YoY
|
$3.340M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.923M
139.62%
YoY
|
-$2.055M
214.6%
YoY
|
-$653.1K
-53.64%
YoY
|
-$1.409M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.78M
-95.16%
YoY
|
$284.9M
-196.68%
YoY
|
-$294.7M
N/A
|
| Cash From Investing Activities |
N/A
|
$13.78M
-95.16%
YoY
|
$284.9M
-196.68%
YoY
|
-$294.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.78M
-95.16%
YoY
|
$284.9M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.924M
-150.52%
YoY
|
-$11.73M
-95.88%
YoY
|
-$284.8M
-196.01%
YoY
|
$296.6M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.923M
139.62%
YoY
|
-$2.055M
214.6%
YoY
|
-$653.1K
-53.64%
YoY
|
-$1.409M
N/A
|
| Cash From Investing Activities |
N/A
|
$13.78M
-95.16%
YoY
|
$284.9M
-196.68%
YoY
|
-$294.7M
N/A
|
| Cash From Financing Activities |
$5.924M
-150.52%
YoY
|
-$11.73M
-95.88%
YoY
|
-$284.8M
-196.01%
YoY
|
$296.6M
N/A
|
| Net Change In Cash |
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$497.3K
-200.0%
YoY
|
$497.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.923M
139.62%
YoY
|
-$2.055M
214.6%
YoY
|
-$653.1K
-53.64%
YoY
|
-$1.409M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.223M
-79.78%
YoY
|
-$4.708M
-47.29%
YoY
|
-$1.850M
244.59%
YoY
|
-$1.981M
228.98%
YoY
|
-$15.94M
546.16%
YoY
|
-$8.931M
5818.16%
YoY
|
-$537.0K
675.39%
YoY
|
-$602.3K
-133.24%
YoY
|
-$2.467M
-185.89%
YoY
|
-$150.9K
-106.77%
YoY
|
-$69.26K
-106.43%
YoY
|
$1.812M
1401.18%
YoY
|
$2.872M
-3370.6%
YoY
|
$2.230M
N/A
|
$1.077M
-7136.03%
YoY
|
$120.7K
-5164.75%
YoY
|
-$87.83K
1149.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.039M
73.48%
YoY
|
-$927.8K
-220.17%
YoY
|
-$1.104M
-4426.93%
YoY
|
-$1.140M
92.46%
YoY
|
-$1.752M
-22.5%
YoY
|
$772.1K
-594.52%
YoY
|
$25.51K
-119.62%
YoY
|
-$592.3K
211.75%
YoY
|
-$2.260M
1141.02%
YoY
|
-$156.1K
335.27%
YoY
|
-$130.0K
-90.53%
YoY
|
-$190.0K
375.0%
YoY
|
-$182.1K
-85.86%
YoY
|
-$35.87K
N/A
|
-$1.373M
662.73%
YoY
|
-$40.00K
33.33%
YoY
|
-$1.288M
676.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.78M
-95.15%
YoY
|
N/A
|
-$3.870K
N/A
|
$640.0K
-100.22%
YoY
|
$284.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$294.7M
N/A
|
$0.00
N/A
|
-$294.7M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.78M
-95.15%
YoY
|
N/A
|
-$3.870K
N/A
|
$640.0K
-100.22%
YoY
|
$284.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$294.7M
N/A
|
$0.00
N/A
|
-$294.7M
-177670.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.951M
258.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.500M
991.3%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
N/A
N/A
|
$229.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.892M
155.03%
YoY
|
-$16.50K
-97.86%
YoY
|
$2.846M
-11260.39%
YoY
|
$0.00
-100.0%
YoY
|
$3.094M
36.92%
YoY
|
-$772.1K
-595.41%
YoY
|
-$25.50K
-96.02%
YoY
|
-$13.19M
-95.36%
YoY
|
$2.260M
N/A
|
$155.8K
N/A
|
-$640.0K
-100.22%
YoY
|
-$284.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$296.6M
164674.19%
YoY
|
$0.00
-100.0%
YoY
|
$296.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.039M
73.48%
YoY
|
-$927.8K
-220.17%
YoY
|
-$1.104M
-4426.93%
YoY
|
-$1.140M
92.46%
YoY
|
-$1.752M
-22.5%
YoY
|
$772.1K
-594.52%
YoY
|
$25.51K
-119.62%
YoY
|
-$592.3K
211.75%
YoY
|
-$2.260M
1141.02%
YoY
|
-$156.1K
335.27%
YoY
|
-$130.0K
-90.53%
YoY
|
-$190.0K
375.0%
YoY
|
-$182.1K
-85.86%
YoY
|
-$35.87K
N/A
|
-$1.373M
662.73%
YoY
|
-$40.00K
33.33%
YoY
|
-$1.288M
676.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.78M
-95.15%
YoY
|
N/A
|
-$3.870K
N/A
|
$640.0K
-100.22%
YoY
|
$284.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$294.7M
N/A
|
$0.00
N/A
|
-$294.7M
-177670.73%
YoY
|
| Cash From Financing Activities |
$7.892M
155.03%
YoY
|
-$16.50K
-97.86%
YoY
|
$2.846M
-11260.39%
YoY
|
$0.00
-100.0%
YoY
|
$3.094M
36.92%
YoY
|
-$772.1K
-595.41%
YoY
|
-$25.50K
-96.02%
YoY
|
-$13.19M
-95.36%
YoY
|
$2.260M
N/A
|
$155.8K
N/A
|
-$640.0K
-100.22%
YoY
|
-$284.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$296.6M
164674.19%
YoY
|
$0.00
-100.0%
YoY
|
$296.6M
N/A
|
| Net Change In Cash |
$4.853M
261.39%
YoY
|
-$944.3K
N/A
|
$1.742M
17420900.0%
YoY
|
-$1.140M
11399900.0%
YoY
|
$1.343M
N/A
|
$0.00
-100.0%
YoY
|
$10.00
-100.01%
YoY
|
-$10.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$280.00
-99.22%
YoY
|
-$130.0K
-124.38%
YoY
|
-$190.0K
375.0%
YoY
|
-$182.1K
-129.46%
YoY
|
-$35.87K
N/A
|
$533.1K
N/A
|
-$40.00K
N/A
|
$618.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.039M
73.48%
YoY
|
-$927.8K
-220.17%
YoY
|
-$1.104M
-4426.93%
YoY
|
-$1.140M
92.46%
YoY
|
-$1.752M
-22.5%
YoY
|
$772.1K
-594.52%
YoY
|
$25.51K
-119.62%
YoY
|
-$592.3K
211.75%
YoY
|
-$2.260M
1141.02%
YoY
|
-$156.1K
335.27%
YoY
|
-$130.0K
-90.53%
YoY
|
-$190.0K
375.0%
YoY
|
-$182.1K
-85.86%
YoY
|
-$35.87K
N/A
|
-$1.373M
662.73%
YoY
|
-$40.00K
33.33%
YoY
|
-$1.288M
676.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...