|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$224.5K
-244.77%
YoY
|
$155.1K
-97.15%
YoY
|
$5.436M
122.54%
YoY
|
$2.443M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$363.1K
-21.27%
YoY
|
-$461.2K
-25.82%
YoY
|
-$621.7K
41.75%
YoY
|
-$438.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.079M
-77.55%
YoY
|
$18.17M
-90.47%
YoY
|
$190.7M
-193.71%
YoY
|
-$203.5M
N/A
|
| Cash From Investing Activities |
$4.078M
-77.55%
YoY
|
$18.17M
-90.47%
YoY
|
$190.7M
-193.71%
YoY
|
-$203.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$190.7M
-1674.88%
YoY
|
$12.11M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.856M
-78.58%
YoY
|
-$18.01M
-90.56%
YoY
|
-$190.7M
-193.03%
YoY
|
$205.0M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$363.1K
-21.27%
YoY
|
-$461.2K
-25.82%
YoY
|
-$621.7K
41.75%
YoY
|
-$438.6K
N/A
|
| Cash From Investing Activities |
$4.078M
-77.55%
YoY
|
$18.17M
-90.47%
YoY
|
$190.7M
-193.71%
YoY
|
-$203.5M
N/A
|
| Cash From Financing Activities |
-$3.856M
-78.58%
YoY
|
-$18.01M
-90.56%
YoY
|
-$190.7M
-193.03%
YoY
|
$205.0M
N/A
|
| Net Change In Cash |
-$140.8K
-53.23%
YoY
|
-$301.2K
-51.56%
YoY
|
-$621.7K
-158.44%
YoY
|
$1.064M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$363.1K
-21.27%
YoY
|
-$461.2K
-25.82%
YoY
|
-$621.7K
41.75%
YoY
|
-$438.6K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$72.30K
19.02%
YoY
|
-$89.80K
47.7%
YoY
|
-$56.58K
-12.61%
YoY
|
-$17.34K
-112.54%
YoY
|
-$60.74K
-142.67%
YoY
|
-$60.80K
-136.8%
YoY
|
-$64.74K
-106.49%
YoY
|
$138.3K
-93.91%
YoY
|
$142.3K
-92.89%
YoY
|
$165.2K
-89.58%
YoY
|
$997.0K
24.68%
YoY
|
$2.272M
3894.16%
YoY
|
$2.002M
-10010320.0%
YoY
|
$1.586M
N/A
|
$799.7K
N/A
|
$56.87K
-2160.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.98K
-84.44%
YoY
|
-$49.50K
-46.08%
YoY
|
-$185.2K
93.32%
YoY
|
$0.00
-100.0%
YoY
|
-$128.4K
-32.33%
YoY
|
-$91.80K
0.12%
YoY
|
-$95.80K
-43.65%
YoY
|
-$83.84K
-61.89%
YoY
|
-$189.7K
35.34%
YoY
|
-$91.69K
77.32%
YoY
|
-$170.0K
156.29%
YoY
|
-$220.0K
-31.37%
YoY
|
-$140.2K
N/A
|
-$51.71K
N/A
|
-$66.33K
N/A
|
-$320.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$4.079M
-77.55%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.17M
-90.47%
YoY
|
N/A
|
N/A
|
$3.970K
N/A
|
$190.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$203.5M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$4.079M
-77.55%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.17M
-90.47%
YoY
|
N/A
|
N/A
|
$3.970K
N/A
|
$190.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$203.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.0K
N/A
|
-$1.000K
-100.63%
YoY
|
-$3.991M
-78.03%
YoY
|
$135.2K
N/A
|
N/A
N/A
|
$160.0K
-4130.23%
YoY
|
-$18.17M
-90.47%
YoY
|
N/A
|
N/A
|
-$3.970K
N/A
|
-$190.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$205.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.98K
-84.44%
YoY
|
-$49.50K
-46.08%
YoY
|
-$185.2K
93.32%
YoY
|
$0.00
-100.0%
YoY
|
-$128.4K
-32.33%
YoY
|
-$91.80K
0.12%
YoY
|
-$95.80K
-43.65%
YoY
|
-$83.84K
-61.89%
YoY
|
-$189.7K
35.34%
YoY
|
-$91.69K
77.32%
YoY
|
-$170.0K
156.29%
YoY
|
-$220.0K
-31.37%
YoY
|
-$140.2K
N/A
|
-$51.71K
N/A
|
-$66.33K
N/A
|
-$320.6K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$4.079M
-77.55%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.17M
-90.47%
YoY
|
N/A
|
N/A
|
$3.970K
N/A
|
$190.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$203.5M
N/A
|
| Cash From Financing Activities |
$120.0K
N/A
|
-$1.000K
-100.63%
YoY
|
-$3.991M
-78.03%
YoY
|
$135.2K
N/A
|
N/A
N/A
|
$160.0K
-4130.23%
YoY
|
-$18.17M
-90.47%
YoY
|
N/A
|
N/A
|
-$3.970K
N/A
|
-$190.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$205.0M
N/A
|
| Net Change In Cash |
$100.0K
-177.91%
YoY
|
-$50.50K
-174.05%
YoY
|
-$97.20K
1.46%
YoY
|
$135.2K
-261.26%
YoY
|
-$128.4K
-32.33%
YoY
|
$68.20K
-174.38%
YoY
|
-$95.80K
-43.65%
YoY
|
-$83.84K
-61.89%
YoY
|
-$189.7K
35.34%
YoY
|
-$91.69K
77.32%
YoY
|
-$170.0K
156.29%
YoY
|
-$220.0K
-118.61%
YoY
|
-$140.2K
N/A
|
-$51.71K
N/A
|
-$66.33K
N/A
|
$1.182M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.98K
-84.44%
YoY
|
-$49.50K
-46.08%
YoY
|
-$185.2K
93.32%
YoY
|
$0.00
-100.0%
YoY
|
-$128.4K
-32.33%
YoY
|
-$91.80K
0.12%
YoY
|
-$95.80K
-43.65%
YoY
|
-$83.84K
-61.89%
YoY
|
-$189.7K
35.34%
YoY
|
-$91.69K
77.32%
YoY
|
-$170.0K
156.29%
YoY
|
-$220.0K
-31.37%
YoY
|
-$140.2K
N/A
|
-$51.71K
N/A
|
-$66.33K
N/A
|
-$320.6K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...