|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.33K
-40.57%
YoY
|
-$143.6K
-847.25%
YoY
|
$19.21K
-117.12%
YoY
|
-$112.2K
180.51%
YoY
|
-$40.00K
-42.86%
YoY
|
| Depreciation, Depletion And Amortization |
$74.01K
24.79%
YoY
|
$59.31K
-20.32%
YoY
|
$74.43K
-20.53%
YoY
|
$93.65K
N/A
|
N/A
|
| Cash From Operating Activities |
$503.9K
46.9%
YoY
|
$343.0K
-262.98%
YoY
|
-$210.5K
98.56%
YoY
|
-$106.0K
253.3%
YoY
|
-$30.00K
-57.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.3K
-21.02%
YoY
|
$138.3K
325.95%
YoY
|
$32.48K
-93.21%
YoY
|
$478.6K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.70K
-116.53%
YoY
|
-$70.80K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$97.58K
-53.34%
YoY
|
-$209.1K
543.9%
YoY
|
-$32.48K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$327.6K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$4.897K
2.26%
YoY
|
$4.789K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.76K
8.22%
YoY
|
-$77.40K
3.79%
YoY
|
-$74.58K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$503.9K
46.9%
YoY
|
$343.0K
-262.98%
YoY
|
-$210.5K
98.56%
YoY
|
-$106.0K
253.3%
YoY
|
-$30.00K
-57.14%
YoY
|
| Cash From Investing Activities |
-$97.58K
-53.34%
YoY
|
-$209.1K
543.9%
YoY
|
-$32.48K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.76K
8.22%
YoY
|
-$77.40K
3.79%
YoY
|
-$74.58K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$438.1K
478.45%
YoY
|
$75.74K
-121.89%
YoY
|
-$346.0K
226.43%
YoY
|
-$106.0K
253.3%
YoY
|
-$30.00K
-105.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$503.9K
46.9%
YoY
|
$343.0K
-262.98%
YoY
|
-$210.5K
98.56%
YoY
|
-$106.0K
253.3%
YoY
|
-$30.00K
-57.14%
YoY
|
| Capital Expenditures |
$109.3K
-21.02%
YoY
|
$138.3K
325.95%
YoY
|
$32.48K
-93.21%
YoY
|
$478.6K
N/A
|
N/A
|
| Free Cash Flow |
$394.6K
92.81%
YoY
|
$204.7K
-184.24%
YoY
|
-$242.9K
-58.45%
YoY
|
-$584.6K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$152.6K
-68.37%
YoY
|
$214.8K
-7.09%
YoY
|
$380.1K
106.04%
YoY
|
-$197.8K
-29.63%
YoY
|
-$482.4K
73.47%
YoY
|
$231.2K
-47.1%
YoY
|
$184.5K
-347.98%
YoY
|
-$281.1K
2931.01%
YoY
|
-$278.1K
-16.74%
YoY
|
$437.1K
-871.54%
YoY
|
-$74.39K
583.83%
YoY
|
-$9.274K
-75.79%
YoY
|
-$334.0K
5147.76%
YoY
|
-$56.65K
2013.81%
YoY
|
-$10.88K
-93.4%
YoY
|
-$38.31K
-75.32%
YoY
|
-$6.365K
-95.85%
YoY
|
-$2.680K
N/A
|
-$164.9K
N/A
|
| Depreciation, Depletion And Amortization |
$21.01K
26.4%
YoY
|
$34.70K
8.1%
YoY
|
$32.60K
4.76%
YoY
|
$32.30K
13.89%
YoY
|
$16.62K
21.46%
YoY
|
$32.10K
-75.87%
YoY
|
$31.12K
N/A
|
$28.36K
N/A
|
$13.69K
-38.89%
YoY
|
$133.0K
N/A
|
N/A
|
N/A
|
$22.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.18K
-4.35%
YoY
|
$915.1K
52.49%
YoY
|
-$154.5K
-52.85%
YoY
|
-$211.6K
276.45%
YoY
|
-$45.15K
-135.61%
YoY
|
$600.1K
-185.61%
YoY
|
-$327.7K
N/A
|
-$56.21K
N/A
|
$126.8K
-74.15%
YoY
|
-$700.9K
1561.76%
YoY
|
N/A
|
N/A
|
$490.5K
-3026.51%
YoY
|
-$42.18K
-1520.2%
YoY
|
-$6.990K
-96.02%
YoY
|
-$40.06K
-75.37%
YoY
|
-$16.76K
N/A
|
$2.970K
N/A
|
-$175.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$114.00
-99.3%
YoY
|
$57.70K
-44.63%
YoY
|
$15.30K
30.77%
YoY
|
$20.00K
38.5%
YoY
|
$16.26K
103.07%
YoY
|
$104.2K
394.31%
YoY
|
$11.70K
N/A
|
$14.44K
N/A
|
$8.006K
-29.74%
YoY
|
$21.08K
N/A
|
N/A
|
N/A
|
$11.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$100.00
N/A
|
$100.00
N/A
|
$200.00
-100.57%
YoY
|
$11.30K
-131.86%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$35.32K
N/A
|
-$35.47K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$114.00
-97.72%
YoY
|
-$57.60K
-44.72%
YoY
|
-$15.10K
29.06%
YoY
|
-$19.80K
-60.21%
YoY
|
-$5.010K
-88.48%
YoY
|
-$104.2K
394.31%
YoY
|
-$11.70K
N/A
|
-$49.76K
N/A
|
-$43.48K
281.56%
YoY
|
-$21.08K
N/A
|
N/A
|
N/A
|
-$11.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.022K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.757K
-3.8%
YoY
|
N/A
|
N/A
|
N/A
|
$2.866K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.87K
239.7%
YoY
|
$16.80K
-176.02%
YoY
|
-$65.80K
387.77%
YoY
|
-$27.70K
20.59%
YoY
|
-$7.026K
-62.68%
YoY
|
-$22.10K
-106.64%
YoY
|
-$13.49K
N/A
|
-$22.97K
N/A
|
-$18.83K
-95.38%
YoY
|
$332.6K
N/A
|
N/A
|
N/A
|
-$407.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$805.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$43.18K
-4.35%
YoY
|
$915.1K
52.49%
YoY
|
-$154.5K
-52.85%
YoY
|
-$211.6K
276.45%
YoY
|
-$45.15K
-135.61%
YoY
|
$600.1K
-185.61%
YoY
|
-$327.7K
N/A
|
-$56.21K
N/A
|
$126.8K
-74.15%
YoY
|
-$700.9K
1561.76%
YoY
|
N/A
|
N/A
|
$490.5K
-3026.51%
YoY
|
-$42.18K
-1520.2%
YoY
|
-$6.990K
-96.02%
YoY
|
-$40.06K
-75.37%
YoY
|
-$16.76K
N/A
|
$2.970K
N/A
|
-$175.8K
N/A
|
| Cash From Investing Activities |
-$114.00
-97.72%
YoY
|
-$57.60K
-44.72%
YoY
|
-$15.10K
29.06%
YoY
|
-$19.80K
-60.21%
YoY
|
-$5.010K
-88.48%
YoY
|
-$104.2K
394.31%
YoY
|
-$11.70K
N/A
|
-$49.76K
N/A
|
-$43.48K
281.56%
YoY
|
-$21.08K
N/A
|
N/A
|
N/A
|
-$11.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.87K
239.7%
YoY
|
$16.80K
-176.02%
YoY
|
-$65.80K
387.77%
YoY
|
-$27.70K
20.59%
YoY
|
-$7.026K
-62.68%
YoY
|
-$22.10K
-106.64%
YoY
|
-$13.49K
N/A
|
-$22.97K
N/A
|
-$18.83K
-95.38%
YoY
|
$332.6K
N/A
|
N/A
|
N/A
|
-$407.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$805.5K
N/A
|
| Net Change In Cash |
-$62.29K
21.49%
YoY
|
$874.3K
84.53%
YoY
|
-$235.4K
-33.29%
YoY
|
-$259.1K
100.95%
YoY
|
-$51.27K
-207.75%
YoY
|
$473.8K
-221.68%
YoY
|
-$352.9K
N/A
|
-$128.9K
N/A
|
$47.58K
-29.57%
YoY
|
-$389.4K
823.16%
YoY
|
N/A
|
N/A
|
$67.56K
-503.12%
YoY
|
-$42.18K
-1520.2%
YoY
|
-$6.990K
-101.11%
YoY
|
-$40.06K
-69.38%
YoY
|
-$16.76K
N/A
|
$2.970K
N/A
|
$629.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.18K
-4.35%
YoY
|
$915.1K
52.49%
YoY
|
-$154.5K
-52.85%
YoY
|
-$211.6K
276.45%
YoY
|
-$45.15K
-135.61%
YoY
|
$600.1K
-185.61%
YoY
|
-$327.7K
N/A
|
-$56.21K
N/A
|
$126.8K
-74.15%
YoY
|
-$700.9K
1561.76%
YoY
|
N/A
|
N/A
|
$490.5K
-3026.51%
YoY
|
-$42.18K
-1520.2%
YoY
|
-$6.990K
-96.02%
YoY
|
-$40.06K
-75.37%
YoY
|
-$16.76K
N/A
|
$2.970K
N/A
|
-$175.8K
N/A
|
| Capital Expenditures |
$114.00
-99.3%
YoY
|
$57.70K
-44.63%
YoY
|
$15.30K
30.77%
YoY
|
$20.00K
38.5%
YoY
|
$16.26K
103.07%
YoY
|
$104.2K
394.31%
YoY
|
$11.70K
N/A
|
$14.44K
N/A
|
$8.006K
-29.74%
YoY
|
$21.08K
N/A
|
N/A
|
N/A
|
$11.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$43.30K
-29.49%
YoY
|
$857.4K
72.9%
YoY
|
-$169.8K
-49.97%
YoY
|
-$231.6K
227.81%
YoY
|
-$61.41K
-151.7%
YoY
|
$495.9K
-168.68%
YoY
|
-$339.4K
N/A
|
-$70.65K
N/A
|
$118.8K
-75.21%
YoY
|
-$722.0K
N/A
|
N/A
|
N/A
|
$479.1K
-2958.52%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.76K
N/A
|
N/A
|
N/A
|
Loading...